XML 63 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 18 - Regulatory Capital Requirements and Restrictions on Dividends (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of the company and the subsidiary banks actual capital amounts and ratios

For Capital

To Be Well

 

Adequacy Purposes

Capitalized Under

 

For Capital

With Capital

Prompt Corrective

 

Actual

Adequacy Purposes

Conservation Buffer

Action Provisions

 

    

Amount

    

Ratio

    

Amount

Ratio

    

Amount

Ratio

    

Amount

Ratio

( dollars in thousands)

As of December 31, 2023:

Company:

Total risk-based capital

$

1,171,047

14.29

%  

$

655,461

> 

8.00

%  

$

860,293

> 

10.50

%  

$

819,327

> 

10.00

%

Tier 1 risk-based capital

 

841,052

 

10.27

 

491,596

> 

6.00

 

696,428

> 

8.50

 

655,461

> 

8.00

Tier 1 leverage

 

841,052

 

10.03

 

335,420

> 

4.00

 

335,420

> 

4.00

 

419,275

> 

5.00

Common equity Tier 1

 

792,321

 

9.67

 

368,697

> 

4.50

 

573,529

> 

7.00

 

532,562

> 

6.50

Quad City Bank & Trust:

 

 

 

  

 

  

 

  

Total risk-based capital

$

300,413

12.67

%  

$

189,707

> 

8.00

%  

$

248,990

> 

10.50

%  

$

237,133

> 

10.00

%

Tier 1 risk-based capital

 

270,744

 

11.42

 

142,280

> 

6.00

 

201,563

> 

8.50

 

189,707

> 

8.00

Tier 1 leverage

 

270,744

 

11.23

 

96,425

> 

4.00

 

96,425

> 

4.00

 

120,531

> 

5.00

Common equity Tier 1

 

270,744

 

11.42

 

106,710

> 

4.50

 

165,993

> 

7.00

 

154,137

> 

6.50

Cedar Rapids Bank & Trust:

 

 

  

 

  

 

  

Total risk-based capital

$

381,514

15.60

%  

$

195,687

> 

8.00

%  

$

256,840

> 

10.50

%  

$

244,609

> 

10.00

%

Tier 1 risk-based capital

 

354,940

 

14.51

 

146,766

> 

6.00

 

207,918

> 

8.50

 

195,687

> 

8.00

Tier 1 leverage

 

354,940

 

14.77

 

96,093

> 

4.00

 

96,093

> 

4.00

 

120,116

> 

5.00

Common equity Tier 1

 

354,940

 

14.51

 

110,074

> 

4.50

 

171,227

> 

7.00

 

158,996

> 

6.50

Community State Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

171,747

13.22

%  

$

103,903

> 

8.00

%  

$

136,372

> 

10.50

%  

$

129,878

> 

10.00

%

Tier 1 risk-based capital

 

156,629

 

12.06

 

77,927

> 

6.00

 

110,397

> 

8.50

 

103,903

> 

8.00

Tier 1 leverage

 

156,629

 

11.19

 

56,005

> 

4.00

 

56,005

> 

4.00

 

70,007

> 

5.00

Common equity Tier 1

 

156,629

 

12.06

 

58,445

> 

4.50

 

90,915

> 

7.00

 

84,421

> 

6.50

Guaranty Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

267,822

12.68

%  

$

168,967

> 

8.00

%  

$

221,770

> 

10.50

%  

$

211,209

> 

10.00

%

Tier 1 risk-based capital

 

244,506

 

11.58

 

126,726

> 

6.00

 

179,528

> 

8.50

 

168,967

> 

8.00

Tier 1 leverage

 

244,506

 

11.41

 

85,688

> 

4.00

 

85,688

> 

4.00

 

107,110

> 

5.00

Common equity Tier 1

 

244,506

 

11.58

 

95,044

> 

4.50

 

147,847

> 

7.00

 

137,286

> 

6.50

Note 18. Regulatory Capital Requirements and Restrictions on Dividends (continued)

For Capital

To Be Well

 

Adequacy Purposes

Capitalized Under

 

For Capital

With Capital

Prompt Corrective

 

Actual

Adequacy Purposes

Conservation Buffer

Action Provisions

 

    

Amount

    

Ratio

    

Amount

Ratio

    

Amount

Ratio

    

Amount

Ratio

 

( dollars in thousands)

As of December 31, 2022:

Company:

Total risk-based capital

$

1,055,177

14.28

%  

$

591,132

> 

8.00

%  

$

775,861

> 

10.50

%  

$

738,915

> 

10.00

%

Tier 1 risk-based capital

 

734,977

 

9.95

 

443,349

> 

6.00

 

628,078

> 

8.50

 

591,132

> 

8.00

Tier 1 leverage

 

734,977

 

9.61

 

305,959

> 

4.00

 

305,959

> 

4.00

 

382,449

> 

5.00

Common equity Tier 1

 

686,375

 

9.29

 

332,512

> 

4.50

 

517,241

> 

7.00

 

480,295

> 

6.50

Quad City Bank & Trust:

 

 

 

  

 

  

 

  

Total risk-based capital

$

275,337

13.07

%  

$

168,588

> 

8.00

%  

$

221,272

> 

10.50

%  

$

210,735

> 

10.00

%

Tier 1 risk-based capital

 

248,978

 

11.81

 

126,441

> 

6.00

 

179,125

> 

8.50

 

168,588

> 

8.00

Tier 1 leverage

 

248,978

 

11.01

 

90,419

> 

4.00

 

90,419

> 

4.00

 

133,023

> 

5.00

Common equity Tier 1

 

248,978

 

11.81

 

94,831

> 

4.50

 

147,514

> 

7.00

 

136,978

> 

6.50

Cedar Rapids Bank & Trust:

 

 

  

 

  

 

  

Total risk-based capital

$

308,153

14.84

%  

$

166,168

> 

8.00

%  

$

218,096

> 

10.50

%  

$

207,711

> 

10.00

%

Tier 1 risk-based capital

 

282,258

 

13.59

 

124,626

> 

6.00

 

176,554

> 

8.50

 

166,168

> 

8.00

Tier 1 leverage

 

282,258

 

13.17

 

85,707

> 

4.00

 

85,707

> 

4.00

 

107,134

> 

5.00

Common equity Tier 1

 

282,258

 

13.59

 

93,470

> 

4.50

 

145,397

> 

7.00

 

135,012

> 

6.50

Community State Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

142,974

12.04

%  

$

94,981

> 

8.00

%  

$

124,662

> 

10.50

%  

$

118,726

> 

10.00

%

Tier 1 risk-based capital

 

128,130

 

10.79

 

71,236

> 

6.00

 

100,917

> 

8.50

 

94,981

> 

8.00

Tier 1 leverage

 

128,130

 

10.09

 

50,799

> 

4.00

 

50,799

> 

4.00

 

63,499

> 

5.00

Common equity Tier 1

 

128,130

 

10.79

 

53,427

> 

4.50

 

83,108

> 

7.00

 

77,172

> 

6.50

Guaranty Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

243,106

12.24

%  

$

158,903

> 

8.00

%  

$

208,560

> 

10.50

%  

$

198,629

> 

10.00

%

Tier 1 risk-based capital

 

218,647

 

11.01

 

119,177

> 

6.00

 

168,834

> 

8.50

 

158,903

> 

8.00

Tier 1 leverage

 

218,647

 

10.90

 

80,229

> 

4.00

 

80,229

> 

4.00

 

100,286

> 

5.00

Common equity Tier 1

 

218,647

 

11.01

 

89,383

> 

4.50

 

139,040

> 

7.00

 

129,109

> 

6.50