XML 60 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 15 - Federal and State Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Federal and state income tax expense

    

2023

    

2022

    

2021

(dollars in thousands)

Current

$

14,008

$

19,165

$

7,290

Deferred

 

(946)

 

(4,682)

 

15,272

$

13,062

$

14,483

$

22,562

Reconciliation of the expected federal income tax expense

Year Ended December 31, 

 

2023

2022

2021

 

% of

% of

% of

 

Pretax

Pretax

Pretax

 

    

 

Amount

    

Income

    

Amount

    

Income

    

Amount

    

Income

 

(dollars in thousands)

Computed "expected" tax expense

$

26,590

 

21.0

%  

$

23,845

 

21.0

%  

$

25,508

 

21.0

%

Tax exempt income, net

 

(13,823)

 

(10.9)

 

(10,689)

 

(9.4)

 

(7,537)

 

(6.2)

Bank-owned life insurance

 

(875)

 

(0.7)

 

(432)

 

(0.4)

 

(386)

 

(0.3)

State income taxes, net of federal benefit, current year

 

4,433

 

3.5

 

4,482

 

3.9

 

5,089

 

4.2

Change in unrecognized tax benefits

 

396

 

0.3

 

498

 

0.4

 

578

 

0.5

Provision adjustment from accounting method change

(247)

(0.2)

(1,181)

(1.0)

Tax credits

 

(2,865)

 

(2.3)

 

(1,362)

 

(1.2)

 

34

 

Acquisition costs

 

 

 

276

 

0.2

 

95

 

0.1

Excess tax benefit on stock options exercised and restricted stock awards vested

 

(464)

 

(0.3)

 

(503)

 

(0.4)

 

(436)

 

(0.4)

Other

 

(83)

 

(0.1)

 

(451)

 

(0.4)

 

(383)

 

(0.3)

Federal and state income tax expense

$

13,062

 

10.3

%  

$

14,483

 

12.7

%  

$

22,562

 

18.6

%

Schedule of Unrecognized tax benefits

    

2023

    

2022

(dollars in thousands)

Balance, beginning

$

2,680

$

2,182

Impact of tax positions taken during current year

 

712

 

758

Gross increase related to tax positions of prior years

 

110

 

75

Reduction as a result of a lapse of the applicable statute of limitations

 

(426)

 

(335)

Balance, ending

$

3,076

$

2,680

Schedule of Deferred Tax Assets and Liabilities

    

2023

    

2022

(dollars in thousands)

Deferred tax assets:

 

  

 

  

Historic tax credits

$

$

68

Low income housing tax credits

 

 

226

Net unrealized losses on securities available for sale and derivative instruments

 

18,127

 

21,319

Compensation

 

15,761

 

13,413

Loan/lease losses

 

20,628

 

20,466

Net operating loss carryforwards, federal and state

 

630

 

1,262

 

55,146

 

56,754

Deferred tax liabilities:

 

  

 

  

Premises and equipment

 

7,206

 

6,271

Equipment financing leases

 

2,084

 

2,484

Acquisition fair value adjustments

 

3,983

 

3,816

Investment accretion

 

 

27

Deferred loan origination fees, net

 

1,515

 

1,624

Prepaid expense

1,749

1,534

Other

 

417

 

560

 

16,954

 

16,316

Net deferred tax assets

$

38,192

$

40,438

Change in deferred income taxes

    

2023

    

2022

    

2021

(dollars in thousands)

Provision for income taxes

$

(946)

$

(4,682)

$

15,272

Statement of stockholders' equity- Other comprehensive income (loss)

 

3,192

 

(22,066)

 

(122)

$

2,246

$

(26,748)

$

15,150