XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Note 4 - DERIVATIVES AND HEDGING ACTIVITIES (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Summary of derivatives

    

September 30, 2023

    

December 31, 2022

(dollars in thousands)

Assets:

Hedged Derivatives

Cash Flow Hedges

Interest rate caps

$

5,196

$

8,327

Interest rate swaps

 

3,334

 

477

Fair Value Hedges

Interest rate swaps

3,977

Unhedged Derivatives

Interest rate caps

1,533

2,213

Interest rate swaps

 

277,255

 

166,614

$

291,295

$

177,631

Liabilities:

Hedged Derivatives

Cash Flow Hedges

Interest rate swaps

(42,095)

(33,824)

Interest rate collars

(870)

(263)

Unhedged Derivatives

Interest rate swaps

(277,255)

(166,614)

$

(320,220)

$

(200,701)

Summary of impact of AOCI

Three Months Ended September 30, 2023

Three Months Ended September 30, 2022

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

108,568

$

53,313

$

79,267

$

18,498

The effects of cash flow hedging:

Gain on interest rate caps on deposits

-

(2,066)

-

(263)

Gain on interest rate swaps on junior subordinated debentures

-

(328)

-

73

Loss on interest rate swaps and collars on loans

(2,495)

-

(426)

-

The effects of fair value hedging:

Gain on interest rate swaps on loans

828

-

-

-

Nine Months Ended September 30, 2023

Nine Months Ended September 30, 2022

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

301,162

$

135,892

$

198,534

$

32,632

The effects of cash flow hedging:

Gain on interest rate caps on deposits

-

(5,522)

-

199

Gain on interest rate swaps on junior subordinated debentures

-

(830)

-

536

Loss on interest rate swaps and collars on loans

(6,757)

-

715

-

The effects of fair value hedging:

Gain on interest rate swaps on loans

828

-

-

-

Schedule of hedged interest rate swaps and non-hedged interest rate swaps are collateralized by investment securities with carrying values

    

September 30, 2023

December 31, 2022

(dollars in thousands)

Cash

$

1,275

$

1,272

Municipal securities

3,945

8,227

Residential mortgage-backed and related securities

 

5,778

 

29,257

$

10,998

$

38,756

Interest rate caps  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

September 30, 2023

December 31, 2022

(dollars in thousands)

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

$

25,000

1.75

%  

$

-

$

(50)

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.75

%  

157

714

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

50,000

1.57

%  

474

1,566

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.80

%  

237

783

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.75

%  

1,010

1,264

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

50,000

1.57

%  

2,212

2,700

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.80

%  

1,106

1,350

$

225,000

$

5,196

$

8,327

Changes in the fair value of the underlying derivative contracts

Balance Sheet

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

September 30, 2023

December 31, 2022

(dollars in thousands)

1/1/2020

1/3/2023

Derivatives - Assets

$

25,000

1.90

%  

$

-

$

3

2/1/2020

2/1/2024

Derivatives - Assets

25,000

1.90

%  

310

822

3/1/2020

3/3/2025

Derivatives - Assets

25,000

1.90

%  

1,223

1,388

$

75,000

$

1,533

$

2,213

Interest rate swaps  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

September 30, 2023

December 31, 2022

(dollars in thousands)

QCR Holdings Statutory Trust II

 

9/30/2018

9/30/2028

Derivatives - Assets

 

$

10,000

8.51

%  

 

5.85

%  

$

710

$

464

QCR Holdings Statutory Trust III

 

9/30/2018

9/30/2028

Derivatives - Assets

 

8,000

8.51

%  

 

5.85

%  

568

372

QCR Holdings Statutory Trust V

 

7/7/2018

7/7/2028

Derivatives - Assets

 

10,000

7.12

%  

 

4.54

%  

691

459

Community National Statutory Trust II

 

9/20/2018

9/20/2028

Derivatives - Assets

 

3,000

7.83

%  

 

5.17

%  

212

140

Community National Statutory Trust III

 

9/15/2018

9/15/2028

Derivatives - Assets

 

3,500

7.42

%  

 

4.75

%  

247

163

Guaranty Bankshares Statutory Trust I

 

9/15/2018

9/15/2028

Derivatives - Assets

4,500

7.42

%

4.75

%

318

209

Guaranty Statutory Trust II*

 

5/23/2019

2/23/2026

Derivatives - Assets

 

10,310

7.09

%  

 

4.09

%  

588

477

 

  

 

$

49,310

$

3,334

$

2,284

* Acquired on 4/1/2022 with GFED acquisition.

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

September 30, 2023

December 31, 2022

(dollars in thousands)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

$

35,000

1.40

%  

 

5.31

%  

$

(6,776)

$

(5,646)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

50,000

1.40

%  

 

5.31

%  

(9,680)

(8,066)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

40,000

1.40

%  

 

5.31

%  

(7,755)

(6,464)

Loans

 

10/1/2022

7/1/2031

Derivatives - Liabilities

 

25,000

1.30

%  

 

5.31

%  

(4,877)

(4,018)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

15,000

1.91

%  

 

5.31

%  

(1,301)

(1,144)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

50,000

1.91

%  

 

5.31

%  

(4,335)

(3,812)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

35,000

1.91

%  

 

5.31

%  

(3,035)

(2,669)

Loans

4/1/2022

4/1/2027

Derivatives - Liabilities

50,000

1.91

%

5.31

%

(4,336)

(3,812)

 

  

 

$

300,000

$

(42,095)

$

(35,631)

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

September 30, 2023

December 31, 2022

(dollars in thousands)

Loans

 

7/12/2023

2/1/2026

Derivatives - Assets

 

$

25,000

5.31

%  

 

4.38

%  

$

204

$

N/A

Loans

 

7/12/2023

8/1/2026

Derivatives - Assets

 

30,000

5.31

%  

 

4.21

%  

304

N/A

Loans

 

7/12/2023

2/1/2027

Derivatives - Assets

 

32,500

5.31

%  

 

4.08

%  

409

N/A

Loans

 

7/12/2023

8/1/2027

Derivatives - Assets

 

32,500

5.31

%  

 

3.98

%  

488

N/A

Loans

 

7/12/2023

2/1/2028

Derivatives - Assets

 

30,000

5.31

%  

 

3.90

%  

532

N/A

Loans

 

7/12/2023

2/1/2026

Derivatives - Assets

 

15,000

5.31

%  

 

4.38

%  

123

N/A

Loans

 

7/12/2023

8/1/2026

Derivatives - Assets

 

15,000

5.31

%  

 

4.21

%  

152

N/A

Loans

7/12/2023

2/1/2027

Derivatives - Assets

15,000

5.31

%  

4.08

%  

189

N/A

Loans

7/12/2023

8/1/2027

Derivatives - Assets

15,000

5.31

%  

3.98

%  

225

N/A

Loans

7/12/2023

2/1/2028

Derivatives - Assets

15,000

5.31

%  

3.90

%  

267

N/A

Loans

7/12/2023

8/1/2025

Derivatives - Assets

15,000

5.31

%  

4.60

%  

90

N/A

Loans

7/12/2023

2/1/2026

Derivatives - Assets

20,000

5.31

%  

4.38

%  

163

N/A

Loans

7/12/2023

8/1/2026

Derivatives - Assets

20,000

5.31

%  

4.21

%  

203

N/A

Loans

7/12/2023

2/1/2027

Derivatives - Assets

20,000

5.31

%  

4.08

%  

252

N/A

Loans

7/12/2023

8/1/2027

Derivatives - Assets

25,000

5.31

%  

3.98

%  

376

N/A

$

325,000

$

3,977

$

N/A

Changes in the fair value of the underlying derivative contracts

September 30, 2023

December 31, 2022

Notional Amount

Estimated Fair Value

Notional Amount

Estimated Fair Value

(dollars in thousands)

Non-Hedging Interest Rate Derivatives Assets:

Interest rate swap contracts

$

2,967,392

$

277,255

$

2,528,949

$

166,614

Non-Hedging Interest Rate Derivatives Liabilities:

Interest rate swap contracts

$

2,967,392

$

277,255

$

2,528,949

$

166,614

Interest rate collars  
Notes Tables  
Schedule of interest rate caps

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Cap Strike Rate

Floor Strike Rate

September 30, 2023

December 31, 2022

Loans

 

10/1/2022

10/1/2026

Derivatives - Liabilities

 

$

50,000

4.40

%  

 

2.44

%  

$

(870)

$

(263)