XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Note 7 - FAIR VALUE
9 Months Ended
Sep. 30, 2023
FAIR VALUE  
FAIR VALUE

NOTE 7 – FAIR VALUE

Accounting guidance on fair value measurement uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Assets and liabilities measured at fair value on a recurring basis comprise the following at September 30, 2023 and December 31, 2022:

Fair Value Measurements at Reporting Date Using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(dollars in thousands)

September 30, 2023:

 

  

 

  

 

  

 

  

Securities AFS:

 

  

 

  

 

  

 

  

U.S. treasuries and govt. sponsored agency securities

$

16,002

$

$

16,002

$

Residential mortgage-backed and related securities

 

57,946

 

 

57,946

 

Municipal securities

 

149,772

 

 

149,772

 

Asset-backed securities

16,326

16,326

Other securities

 

41,233

 

 

41,233

 

Derivatives

 

291,295

 

 

291,295

 

Total assets measured at fair value

$

572,574

$

$

572,574

$

 

  

 

  

 

  

 

  

Derivatives

$

320,220

$

$

320,220

$

Total liabilities measured at fair value

$

320,220

$

$

320,220

$

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

December 31, 2022:

 

  

 

  

 

  

 

  

Securities AFS:

 

  

 

  

 

  

 

  

U.S. govt. sponsored agency securities

$

16,981

$

$

16,981

$

Residential mortgage-backed and related securities

 

66,215

 

 

66,215

 

Municipal securities

 

193,178

 

 

193,178

 

Asset-backed securities

18,728

18,728

Other securities

 

45,858

 

 

45,858

 

Derivatives

 

177,631

 

 

177,631

 

Total assets measured at fair value

$

518,591

$

$

518,591

$

 

  

 

  

 

  

 

  

Derivatives

$

200,701

$

$

200,701

$

Total liabilities measured at fair value

$

200,701

$

$

200,701

$

The securities AFS portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

Interest rate caps, swaps and collars are used for the purpose of hedging interest rate risk on various financial assets and liabilities, further described in Note 4 to the Consolidated Financial Statements. Interest rate swaps are also executed for select commercial customers.  The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when a loan/lease is collaterally dependent).

Assets measured at fair value on a non-recurring basis comprised the following at September 30, 2023 and December 31, 2022:

    

Fair Value Measurements at Reporting Date Using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

(dollars in thousands)

September 30, 2023:

 

  

 

  

 

  

 

  

Loans/leases evaluated individually

$

35,197

$

$

$

35,197

Loans receivable held for sale in preparation for securitization

277,995

277,995

OREO

 

120

 

 

 

120

$

313,312

$

$

$

313,312

December 31, 2022:

 

  

 

  

 

  

 

  

Loans/leases evaluated individually

$

30,765

$

$

$

30,765

OREO

 

144

 

 

 

144

$

30,909

$

$

$

30,909

Loans/leases evaluated individually are valued at the lower of cost or fair value and are classified as Level 3 in the fair value hierarchy. Fair value is measured based on the value of the collateral securing these loans/leases. Collateral may be comprised of real estate and/or business assets, including equipment, inventory and/or accounts receivable, and is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management's historical knowledge, changes in market conditions from the time of valuation, and/or management's expertise and knowledge of the client and client's business.

Loans receivable held for sale in preparation for securitization are valued at the lower of cost or fair value in the aggregate by type and are classified as Level 3 in the fair value hierarchy.  Fair value is estimated considering the loans have a floating interest rate with a spread that is commensurate with current market pricing, in addition to factoring in a discount for credit risk.

OREO in the table above consists of property acquired through foreclosures and settlements of loans.  Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as a Level 3 in the fair value hierarchy.  The estimated fair value of the property are generally determined based on appraisals by qualified licensed appraisers hired by the Company.  Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the property.

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:

Quantitative Information about Level Fair Value Measurements

 

Fair Value

Fair Value

 

September 30, 

December 31, 

 

    

2023

    

2022

    

Valuation Technique

    

Unobservable Input

    

Range

(dollars in thousands)

Loans/leases evaluated individually

$

35,197

$

30,765

 

Appraisal of collateral

 

Appraisal adjustments

 

-10.00

%  

to

 

-30.00

%

Loans receivable held for sale in preparation for securitization

277,995

Market prices for similar loans

Market price adjustments

n/a

OREO

 

130

 

144

 

Appraisal of collateral

 

Appraisal adjustments

 

0.00

%  

to

 

-35.00

%

For the loans/leases evaluated individually, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

For the loans receivable held for sale in preparation for securitization, the Company records carrying value at fair value factoring in a discount for credit risk.

There have been no changes in valuation techniques used for any assets or liabilities measured at fair value during the three and nine months ended September 30, 2023 and 2022.

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company's consolidated balance sheets, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

Fair Value

As of September 30, 2023

As of December 31, 2022

Hierarchy

Carrying

Estimated

Carrying

Estimated

    

Level

    

Value

    

Fair Value

    

Value

    

Fair Value

(dollars in thousands)

Cash and due from banks

 

Level 1

$

104,265

$

104,265

$

59,723

$

59,723

Federal funds sold

 

Level 2

 

20,300

 

20,300

 

56,910

 

56,910

Interest-bearing deposits at financial institutions

 

Level 2

 

60,350

 

60,350

 

67,360

 

67,360

Investment securities:

 

  

 

 

 

 

HTM

 

Level 2

 

615,115

 

524,819

 

587,142

 

535,636

AFS

 

Level 2

 

281,279

 

281,279

 

340,960

 

340,960

Loans/leases receivable, net

 

Level 3

 

310,585

 

313,192

 

28,486

 

30,765

Loans/leases receivable, net

 

Level 2

 

6,208,053

 

5,907,226

 

6,022,679

 

5,896,443

Derivatives

 

Level 2

 

291,295

 

291,295

 

177,631

 

177,631

Deposits:

 

  

 

 

 

 

Nonmaturity deposits

 

Level 2

 

5,522,283

 

5,522,283

 

5,199,633

 

5,199,633

Time deposits

 

Level 2

 

972,569

 

966,026

 

784,584

 

766,294

Short-term borrowings

 

Level 2

 

470

 

470

 

129,630

 

129,630

FHLB advances

 

Level 2

 

430,000

 

429,450

 

415,000

 

415,000

Subordinated notes

Level 2

232,958

249,002

232,662

250,613

Junior subordinated debentures

 

Level 2

 

48,698

 

40,204

 

48,602

 

41,545

Derivatives

 

Level 2

 

320,220

 

320,220

 

200,701

 

200,701