XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.2
Note 4 - DERIVATIVES AND HEDGING ACTIVITIES (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Summary of derivatives

    

June 30, 2023

    

December 31, 2022

(dollars in thousands)

Assets:

Interest rate caps - hedged

$

6,673

$

8,327

Interest rate caps

 

1,869

 

2,213

Interest rate swaps - hedged

2,580

477

Interest rate swaps

 

159,172

 

166,614

$

170,294

$

177,631

Liabilities:

Interest rate collars - hedged

$

(688)

$

(263)

Interest rate swaps - hedged

(35,981)

(33,824)

Interest rate swaps

(159,172)

(166,614)

$

(195,841)

$

(200,701)

Summary of impact of AOCI

Three Months Ended June 30, 2023

Three Months Ended June 30, 2022

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

98,377

$

45,172

$

68,205

$

8,805

The effects of cash flow hedging:

Gain (loss) on cash flow hedges:

Interest rate caps on deposits

-

(1,875)

-

241

Interest rate swaps and collars on variable rate loans

(2,207)

-

671

-

Interest rate swaps on junior subordinated debentures

-

(275)

-

240

Six Months Ended June 30, 2023

Six Months Ended June 30, 2022

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

192,594

$

82,579

$

119,267

$

14,134

The effects of cash flow hedging:

Gain (loss) on cash flow hedges:

Interest rate caps on deposits

-

(3,456)

-

462

Interest rate swaps on variable rate loans

(4,262)

-

1,142

-

Interest rate swaps on junior subordinated debentures

-

(502)

-

463

Schedule of hedged interest rate swaps and non-hedged interest rate swaps are collateralized by investment securities with carrying values

    

June 30, 2023

December 31, 2022

(dollars in thousands)

Cash

$

1,261

$

1,272

Municipal securities

3,954

8,227

Residential mortgage-backed and related securities

 

5,987

 

29,257

$

11,202

$

38,756

Interest rate cap  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

June 30, 2023

December 31, 2022

(dollars in thousands)

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

$

25,000

1.75

%  

$

-

$

(50)

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.75

%  

382

714

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

50,000

1.57

%  

929

1,566

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.80

%  

465

783

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.75

%  

1,159

1,264

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

50,000

1.57

%  

2,492

2,700

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.80

%  

1,246

1,350

$

225,000

$

6,673

$

8,327

Changes in the fair value of the underlying derivative contracts

Balance Sheet

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

June 30, 2023

December 31, 2022

(dollars in thousands)

1/1/2020

1/3/2023

Derivatives - Assets

$

25,000

1.90

%  

$

-

$

3

2/1/2020

2/1/2024

Derivatives - Assets

25,000

1.90

%  

534

822

3/1/2020

3/3/2025

Derivatives - Assets

25,000

1.90

%  

1,335

1,388

$

75,000

$

1,869

$

2,213

Interest rate swap  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

June 30, 2023

December 31, 2022

(dollars in thousands)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

$

35,000

1.40

%  

 

5.22

%  

$

(5,585)

$

(5,646)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

50,000

1.40

%  

 

5.22

%  

(7,979)

(8,066)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

40,000

1.40

%  

 

5.22

%  

(6,394)

(6,464)

Loans

 

10/1/2022

7/1/2031

Derivatives - Liabilities

 

25,000

1.30

%  

 

5.09

%  

(4,039)

(4,018)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

15,000

1.91

%  

 

5.22

%  

(1,198)

(1,144)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

50,000

1.91

%  

 

5.22

%  

(3,995)

(3,812)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

35,000

1.91

%  

 

5.22

%  

(2,796)

(2,669)

Loans

4/1/2022

4/1/2027

Derivatives - Liabilities

50,000

1.91

%

5.22

%

(3,995)

(3,812)

 

  

 

$

300,000

$

(35,981)

$

(35,631)

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

June 30, 2023

December 31, 2022

(dollars in thousands)

QCR Holdings Statutory Trust II

 

9/30/2018

9/30/2028

Derivatives - Assets

 

$

10,000

8.39

%  

 

5.85

%  

$

519

$

464

QCR Holdings Statutory Trust III

 

9/30/2018

9/30/2028

Derivatives - Assets

 

8,000

8.39

%  

 

5.85

%  

415

372

QCR Holdings Statutory Trust V

 

7/7/2018

7/7/2028

Derivatives - Assets

 

10,000

7.13

%  

 

4.54

%  

513

459

Community National Statutory Trust II

 

9/20/2018

9/20/2028

Derivatives - Assets

 

3,000

7.68

%  

 

5.17

%  

156

140

Community National Statutory Trust III

 

9/15//2018

9/15/2028

Derivatives - Assets

 

3,500

7.30

%  

 

4.75

%  

182

163

Guaranty Bankshares Statutory Trust I

 

9/15/2018

9/15/2028

Derivatives - Assets

4,500

7.30

%

4.75

%

234

209

Guaranty Statutory Trust II*

 

5/23/2019

2/23/2026

Derivatives - Assets

 

10,310

6.84

%  

 

4.09

%  

561

477

 

  

 

$

49,310

$

2,580

$

2,284

*Acquired on 4/1/2022 with GFED acquisition.

Changes in the fair value of the underlying derivative contracts

June 30, 2023

December 31, 2022

Notional Amount

Estimated Fair Value

Notional Amount

Estimated Fair Value

(dollars in thousands)

Non-Hedging Interest Rate Derivatives Assets:

Interest rate swap contracts

$

2,926,858

$

159,172

$

2,528,949

$

166,614

Non-Hedging Interest Rate Derivatives Liabilities:

Interest rate swap contracts

$

2,926,858

$

159,172

$

2,528,949

$

166,614

Interest rate collar  
Notes Tables  
Schedule of interest rate caps

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Cap Strike Rate

Floor Strike Rate

June 30, 2023

December 31, 2022

Loans

 

10/1/2022

10/1/2026

Derivatives - Liabilities

 

$

50,000

4.40

%  

 

2.44

%  

$

(688)

$

(263)