XML 51 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Note 7 - Derivatives and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Summary of derivatives

    

December 31, 2022

    

December 31, 2021

(dollars in thousands)

Assets:

Interest rate caps - hedged

$

8,327

$

927

Interest rate caps

 

2,213

 

238

Interest rate swaps - hedged

477

Interest rate swaps

 

166,614

 

221,055

$

177,631

$

222,220

Liabilities:

Interest rate collars - hedged

$

(263)

$

Interest rate swaps - hedged

(33,824)

(4,080)

Interest rate swaps

(166,614)

(221,055)

$

(200,701)

$

(225,135)

Schedule of hedged interest rate swaps and non-hedged interest rate swaps are collateralized by investment securities with carrying values

    

December 31, 2022

December 31, 2021

(dollars in thousands)

Cash

$

1,272

$

21,100

U.S treasuries and govt. sponsored agency securities

3,555

Municipal securities

8,227

139,166

Residential mortgage-backed and related securities

 

29,257

 

65,104

$

38,756

$

228,925

Summary of impact of AOCI

Year Ended

    

December 31, 2022

    

December 31, 2021

(dollars in thousands)

Unrealized loss at beginning of period, net of tax

$

(4,373)

$

(7,632)

Amount reclassified from accumulated other comprehensive income to interest expense related to caplet amortization

 

(1,001)

 

697

Amount of gain (loss) recognized in other comprehensive income, net of tax

 

(14,847)

 

2,562

Unrealized loss at end of period, net of tax

$

(20,221)

$

(4,373)

Year Ended December 31, 2022

Year Ended December 31, 2021

Year Ended December 31, 2020

Interest and

Interest

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

292,571

$

61,451

$

200,155

$

21,922

$

198,373

$

31,423

The effects of cash flow hedging:

Gain (loss) on cash flow hedges:

Interest rate caps on deposits

-

(1,405)

-

697

551

Interest rate swaps on variable rate loans

(829)

-

1,006

-

-

185

Interest rate swaps on junior subordinated debentures

-

462

-

1,114

-

832

Interest rate cap  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

December 31, 2022

December 31, 2021

(dollars in thousands)

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

$

25,000

1.75

%  

$

(50)

$

5

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

50,000

1.57

%  

-

11

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

25,000

1.80

%  

-

5

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.75

%  

714

60

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

50,000

1.57

%  

1,566

125

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.80

%  

783

62

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.75

%  

1,264

161

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

50,000

1.57

%  

2,700

332

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.80

%  

1,350

166

$

300,000

$

8,327

$

927

Changes in the fair value of the underlying derivative contracts

Balance Sheet

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

December 31, 2022

December 31, 2021

(dollars in thousands)

1/1/2020

1/3/2023

Derivatives - Assets

$

25,000

1.90

%  

$

3

$

3

2/1/2020

2/1/2024

Derivatives - Assets

25,000

1.90

%  

822

62

3/1/2020

3/3/2025

Derivatives - Assets

25,000

1.90

%  

1,388

173

$

75,000

$

2,213

$

238

Interest rate swap  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

December 31, 2022

December 31, 2021

(dollars in thousands)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

$

35,000

1.40

%  

 

4.12

%  

$

(5,646)

$

(17)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

50,000

1.40

%  

 

4.12

%  

(8,066)

(25)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

40,000

1.40

%  

 

4.12

%  

(6,464)

(34)

Loans

 

10/1/2022

7/1/2031

Derivatives - Liabilities

 

25,000

1.30

%  

 

4.12

%  

(4,018)

(13)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

15,000

1.91

%  

 

4.12

%  

(1,144)

N/A

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

50,000

1.91

%  

 

4.12

%  

(3,812)

N/A

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

35,000

1.91

%  

 

4.12

%  

(2,669)

N/A

Loans

4/1/2022

4/1/2027

Derivatives - Liabilities

50,000

1.91

%

4.12

%

(3,812)

N/A

 

  

 

$

300,000

$

(35,631)

$

(89)

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

December 31, 2022

December 31, 2021

(dollars in thousands)

QCR Holdings Statutory Trust II

 

9/30/2018

9/30/2028

Derivatives - Liabilities

 

$

10,000

6.52

%  

 

5.85

%  

$

464

$

(1,035)

QCR Holdings Statutory Trust III

 

9/30/2018

9/30/2028

Derivatives - Liabilities

 

8,000

6.52

%  

 

5.85

%  

372

(828)

QCR Holdings Statutory Trust V

 

7/7/2018

7/7/2028

Derivatives - Liabilities

 

10,000

4.06

%  

 

4.54

%  

459

(996)

Community National Statutory Trust II

 

9/20/2018

9/20/2028

Derivatives - Liabilities

 

3,000

6.92

%  

 

5.17

%  

140

(309)

Community National Statutory Trust III

 

9/15//2018

9/15/2028

Derivatives - Liabilities

 

3,500

5.04

%  

 

4.75

%  

163

(360)

Guaranty Bankshares Statutory Trust I

 

9/15/2018

9/15/2028

Derivatives - Liabilities

4,500

5.04

%

4.75

%

209

(463)

Guaranty Statutory Trust II*

 

5/23/2019

2/23/2026

Derivatives - Assets

 

10,310

6.14

%  

 

4.09

%  

477

N/A

 

  

 

$

49,310

$

2,284

$

(3,991)

* As part of the acquisition of GFED in 2022, the Company assumed one interest rate swap.

Changes in the fair value of the underlying derivative contracts

December 31, 2022

December 31, 2021

Notional Amount

Estimated Fair Value

Notional Amount

Estimated Fair Value

(dollars in thousands)

Non-Hedging Interest Rate Derivatives Assets:

Interest rate swap contracts

$

2,528,949

$

166,614

$

2,024,599

$

221,055

Non-Hedging Interest Rate Derivatives Liabilities:

Interest rate swap contracts

$

2,528,949

$

166,614

$

2,024,599

$

221,055

Interest rate collar  
Notes Tables  
Schedule of interest rate caps

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Cap Strike Rate

Floor Strike Rate

December 31, 2022

December 31, 2021

Loans

 

10/1/2022

10/1/2026

Derivatives - Liabilities

 

$

50,000

4.40

%  

 

2.44

%  

$

(263)

$

N/A