XML 42 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Note 21- Fair Value
12 Months Ended
Dec. 31, 2022
Fair Value  
Fair Value

Note 21. Fair Value

Accounting guidance on fair value measurements uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement

Assets measured at fair value on a recurring basis comprised the following at December 31, 2022 and 2021:

Fair Value Measurements at Reporting Date Using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(dollars in thousands)

December 31, 2022:

 

  

 

  

 

  

 

  

Securities AFS:

 

  

 

  

 

  

 

  

U.S. treasuries and govt. sponsored agency securities

$

16,981

$

$

16,981

$

Residential mortgage-backed and related securities

 

66,215

 

 

66,215

 

Municipal securities

 

193,178

 

 

193,178

 

Asset-backed securities

18,728

18,728

Other securities

 

45,858

 

 

45,858

 

Derivatives

 

177,631

 

 

177,631

 

Total assets measured at fair value

$

518,591

$

$

518,591

$

 

  

 

  

 

  

 

  

Derivatives

$

200,701

$

$

200,701

$

Total liabilities measured at fair value

$

200,701

$

$

200,701

$

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

December 31, 2021:

 

  

 

  

 

  

 

  

Securities AFS:

 

  

 

  

 

  

 

  

U.S. govt. sponsored agency securities

$

23,328

$

$

23,328

$

Residential mortgage-backed and related securities

 

94,323

 

 

94,323

 

Municipal securities

 

168,266

 

 

168,266

 

Asset-backed securities

27,124

27,124

Other securities

 

24,789

 

 

24,789

 

Derivatives

 

222,220

 

 

222,220

 

Total assets measured at fair value

$

560,050

$

$

560,050

$

 

  

 

  

 

  

 

  

Derivatives

$

225,135

$

$

225,135

$

Total liabilities measured at fair value

$

225,135

$

$

225,135

$

The securities AFS portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

Note 21. Fair Value (continued)

Interest rate caps, swaps and collars are used for the purpose of hedging interest rate risk on various financial assets and liabilities. See Note 7 to the Consolidated Financial Statements for the details of these instruments. Interest rate swaps are also executed for select commercial customers. The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Assets measured at fair value on a non-recurring basis comprised the following at December 31, 2022 and 2021:

    

Fair Value Measurements at Reporting Date Using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

(dollars in thousands)

December 31, 2022:

 

  

 

  

 

  

 

  

Loans/leases evaluated individually

$

30,765

$

$

$

30,765

OREO

 

144

 

 

 

144

$

30,909

$

$

$

30,909

December 31, 2021:

 

  

 

  

 

  

 

  

Loans/leases evaluated individually

$

6,618

$

$

$

6,618

Loans/leases evaluated individually are valued at the lower of cost or fair value and are classified as a Level 3 in the fair value hierarchy. Fair value is measured based on the value of the collateral securing these loans/leases. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable and is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business.

OREO in the table above consists of property acquired through foreclosures and settlements of loans. Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as a Level 3 in the fair value hierarchy. The estimated fair value of the property is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the property.

Note 21. Fair Value (continued)

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:

Quantitative Information about Level Fair Value Measurements

 

Fair Value

Fair Value

 

December 31, 

December 31, 

 

    

2022

    

2021

    

Valuation Technique

    

Unobservable Input

    

Range

(dollars in thousands)

Loans/leases evaluated individually

$

30,765

$

6,618

 

Appraisal of collateral

 

Appraisal adjustments

 

-10.00

%  

to

 

-30.00

%

OREO

 

144

 

 

Appraisal of collateral

 

Appraisal adjustments

 

0.00

%  

to

 

-35.00

%

For loans/leases evaluated individually and OREO, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

There have been no changes in valuation techniques used for any assets measured at fair value during the years ended December 31, 2022 or 2021.

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company’s consolidated balance sheet, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

Fair Value

As of December 31, 2022

As of December 31, 2021

Hierarchy

Carrying

Estimated

Carrying

Estimated

    

Level

    

Value

    

Fair Value

    

Value

    

Fair Value

(dollars in thousands)

Cash and due from banks

 

Level 1

$

59,723

$

59,723

$

37,490

$

37,490

Federal funds sold

 

Level 2

 

56,910

 

56,910

 

12,370

 

12,370

Interest-bearing deposits at financial institutions

 

Level 2

 

67,360

 

67,360

 

75,292

 

75,292

Investment securities:

 

  

 

 

 

 

HTM

 

Level 2

 

587,142

 

535,636

 

472,385

 

522,297

AFS

 

Level 2

 

340,960

 

340,960

 

337,830

 

337,830

Loans/leases receivable, net

 

Level 3

 

28,486

 

30,765

 

6,128

 

6,618

Loans/leases receivable, net

 

Level 2

 

6,022,679

 

5,896,443

 

4,595,283

 

4,478,899

Derivatives

 

Level 2

 

177,631

 

177,631

 

222,220

 

222,220

Deposits:

 

  

 

 

 

 

Nonmaturity deposits

 

Level 2

 

5,199,633

 

5,199,633

 

4,501,424

 

4,501,424

Time deposits

 

Level 2

 

784,584

 

766,294

 

421,348

 

419,453

Short-term borrowings

 

Level 2

 

129,630

 

129,630

 

3,800

 

3,800

FHLB advances

 

Level 2

 

415,000

 

415,000

 

15,000

 

15,000

Subordinated notes

Level 2

232,662

250,613

113,850

116,203

Junior subordinated debentures

 

Level 2

 

48,602

 

41,545

 

38,155

 

31,072

Derivatives

 

Level 2

 

200,701

 

200,701

 

225,135

 

225,135