XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 5 - DERIVATIVES AND HEDGING ACTIVITIES (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Summary of derivatives

    

September 30, 2022

    

December 31, 2021

(dollars in thousands)

Assets:

Interest rate caps - hedged

$

9,191

$

927

Interest rate caps

 

2,480

 

238

Interest rate swaps - hedged

506

Interest rate swaps

 

172,860

 

221,055

$

185,037

$

222,220

Liabilities:

Interest rate collars - hedged

$

(541)

$

Interest rate swaps - hedged

(36,078)

(4,080)

Interest rate swaps

(172,860)

(221,055)

$

(209,479)

$

(225,135)

Schedule of hedged interest rate swaps and non-hedged interest rate swaps are collateralized by investment securities with carrying values

    

September 30, 2022

December 31, 2021

(dollars in thousands)

Cash

$

2,001

$

21,100

U.S treasuries and govt. sponsored agency securities

3,492

3,555

Municipal securities

101,588

139,166

Residential mortgage-backed and related securities

 

45,650

 

65,104

$

152,731

$

228,925

Summary of impact of AOCI

Three Months Ended September 30, 2022

Three Months Ended September 30, 2021

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

79,267

$

18,498

$

51,667

$

5,438

The effects of cash flow hedging:

Gain (loss) on cash flow hedges:

Interest rate caps on deposits

-

(259)

-

181

Interest rate swaps on variable rate loans

(426)

-

-

-

Interest rate swaps on junior subordinated debentures

-

73

-

285

Nine Months Ended September 30, 2022

Nine Months Ended September 30, 2021

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

198,534

$

32,632

$

148,135

$

16,415

The effects of cash flow hedging:

Gain (loss) on cash flow hedges:

Interest rate caps on deposits

-

202

-

495

Interest rate swaps on variable rate loans

715

-

502

-

Interest rate swaps on junior subordinated debentures

-

536

-

830

Interest rate cap  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

September 30, 2022

December 31, 2021

(dollars in thousands)

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

$

25,000

1.75

%  

$

120

$

5

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

50,000

1.57

%  

221

11

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

25,000

1.80

%  

111

5

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.75

%  

797

60

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

50,000

1.57

%  

1,593

125

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.80

%  

796

62

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.75

%  

1,379

161

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

50,000

1.57

%  

2,783

332

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.80

%  

1,391

166

$

300,000

$

9,191

$

927

Changes in the fair value of the underlying derivative contracts

Balance Sheet

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

September 30, 2022

December 31, 2021

(dollars in thousands)

1/1/2020

1/1/2023

Derivatives - Assets

$

25,000

1.90

%  

$

128

$

3

2/1/2020

2/1/2024

Derivatives - Assets

25,000

1.90

%  

867

62

3/1/2020

3/1/2025

Derivatives - Assets

25,000

1.90

%  

1,485

173

$

75,000

$

2,480

$

238

Interest rate swap  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

September 30, 2022

December 31, 2021

(dollars in thousands)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

$

35,000

1.40

%  

 

1.79

%  

$

(5,968)

$

(17)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

50,000

1.40

%  

 

1.79

%  

(8,527)

(25)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

40,000

1.40

%  

 

1.79

%  

(6,833)

(34)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

25,000

1.40

%  

 

1.79

%  

(4,263)

(13)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

15,000

1.91

%  

 

1.79

%  

(1,248)

N/A

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

50,000

1.91

%  

 

1.79

%  

(4,159)

N/A

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

35,000

1.91

%  

 

1.79

%  

(2,911)

N/A

Loans

4/1/2022

4/1/2027

Derivatives - Liabilities

50,000

1.91

%

1.79

%

(4,159)

N/A

 

  

 

$

300,000

$

(38,068)

$

(89)

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

September 30, 2022

December 31, 2021

(dollars in thousands)

QCR Holdings Statutory Trust II

 

9/30/2018

9/30/2028

Derivatives - Liabilities

 

$

10,000

6.52

%  

 

5.85

%  

$

513

$

(1,035)

QCR Holdings Statutory Trust III

 

9/30/2018

9/30/2028

Derivatives - Liabilities

 

8,000

6.52

%  

 

5.85

%  

410

(828)

QCR Holdings Statutory Trust V

 

7/7/2018

7/7/2028

Derivatives - Liabilities

 

10,000

4.06

%  

 

4.54

%  

510

(996)

Community National Statutory Trust II

 

9/20/2018

9/20/2028

Derivatives - Liabilities

 

3,000

5.70

%  

 

5.17

%  

153

(309)

Community National Statutory Trust III

 

9/15//2018

9/15/2028

Derivatives - Liabilities

 

3,500

5.04

%  

 

4.75

%  

177

(360)

Guaranty Bankshares Statutory Trust I

 

9/15/2018

9/15/2028

Derivatives - Liabilities

4,500

5.04

%

4.75

%

227

(463)

Guaranty Statutory Trust II*

 

12/15/2005

2/23/2036

Derivatives - Assets

 

10,310

4.41

%  

 

4.09

%  

506

N/A

 

  

 

$

49,310

$

2,496

$

(3,991)

Changes in the fair value of the underlying derivative contracts

September 30, 2022

December 31, 2021

Notional Amount

Estimated Fair Value

Notional Amount

Estimated Fair Value

(dollars in thousands)

Non-Hedging Interest Rate Derivatives Assets:

Interest rate swap contracts

$

2,331,961

$

172,860

$

2,024,599

$

221,055

Non-Hedging Interest Rate Derivatives Liabilities:

Interest rate swap contracts

$

2,331,961

$

172,860

$

2,024,599

$

221,055

Interest rate collar  
Notes Tables  
Schedule of interest rate caps

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Cap Strike Rate

Floor Strike Rate

September 30, 2022

December 31, 2021

Loans

 

10/1/2022

10/1/2026

Derivatives - Liabilities

 

$

50,000

4.40

%  

 

2.44

%  

$

(541)

$

N/A