XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Note 5 - DERIVATIVES AND HEDGING ACTIVITIES (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Summary of derivatives

    

June 30, 2022

    

December 31, 2021

(dollars in thousands)

Assets:

Interest rate caps - hedged

$

6,108

$

927

Interest rate caps

 

1,576

 

238

Interest rate swaps - hedged

126

Interest rate swaps

 

89,645

 

221,055

$

97,455

$

222,220

Liabilities:

Interest rate swaps - hedged

$

(23,660)

$

(4,080)

Interest rate swaps

(89,645)

(221,055)

$

(113,305)

$

(225,135)

Schedule of hedged interest rate swaps and non-hedged interest rate swaps are collateralized by investment securities with carrying values

    

June 30, 2022

December 31, 2021

(dollars in thousands)

Cash

$

1,720

$

21,100

U.S treasuries and govt. sponsored agency securities

3,497

3,555

Municipal securities

109,018

139,166

Residential mortgage-backed and related securities

 

55,895

 

65,104

$

170,130

$

228,925

Summary of impact of AOCI

Three Months Ended June 30, 2022

Three Months Ended June 30, 2021

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

68,205

$

8,805

$

48,903

$

5,387

The effects of cash flow hedging:

Gain (loss) on cash flow hedges:

Interest rate caps on deposits

-

241

-

163

Interest rate swaps on variable rate loans

671

-

-

-

Interest rate swaps on junior subordinated debentures

-

196

-

276

Six Months Ended June 30, 2022

Six Months Ended June 30, 2021

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

119,267

$

14,134

$

96,468

$

10,977

The effects of cash flow hedging:

Gain (loss) on cash flow hedges:

Interest rate caps on deposits

-

462

314

Interest rate swaps on variable rate loans

1,142

-

-

-

Interest rate swaps on junior subordinated debentures

-

463

-

545

Interest rate cap  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

June 30, 2022

December 31, 2021

(dollars in thousands)

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

$

25,000

1.75

%  

$

122

$

5

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

50,000

1.57

%  

219

11

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

25,000

1.80

%  

109

5

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.75

%  

529

60

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

50,000

1.57

%  

1,081

125

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.80

%  

540

62

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.75

%  

861

161

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

50,000

1.57

%  

1,765

332

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.80

%  

882

166

$

300,000

$

6,108

$

927

Changes in the fair value of the underlying derivative contracts

Balance Sheet

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

June 30, 2022

December 31, 2021

(dollars in thousands)

1/1/2020

1/1/2023

Derivatives - Assets

$

25,000

1.90

%  

$

119

$

3

2/1/2020

2/1/2024

Derivatives - Assets

25,000

1.90

%  

555

62

3/1/2020

3/1/2025

Derivatives - Assets

25,000

1.90

%  

902

173

$

75,000

$

1,576

$

238

Interest rate swap  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

June 30, 2022

December 31, 2021

(dollars in thousands)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

$

35,000

1.40

%  

 

1.79

%  

$

(4,038)

$

(17)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

50,000

1.40

%  

 

1.79

%  

(5,768)

(25)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

40,000

1.40

%  

 

1.79

%  

(4,627)

(34)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

25,000

1.40

%  

 

1.79

%  

(2,884)

(13)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

15,000

1.91

%  

 

1.79

%  

(630)

N/A

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

50,000

1.91

%  

 

1.79

%  

(2,100)

N/A

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

35,000

1.91

%  

 

1.79

%  

(1,470)

N/A

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

50,000

1.91

%  

 

1.79

%  

(2,100)

N/A

 

  

 

$

300,000

$

(23,617)

$

(89)

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

June 30, 2022

December 31, 2021

(dollars in thousands)

QCR Holdings Statutory Trust II

 

9/30/2018

9/30/2028

Derivatives - Liabilities

 

$

10,000

3.86

%  

 

5.85

%  

$

(12)

$

(1,035)

QCR Holdings Statutory Trust III

 

9/30/2018

9/30/2028

Derivatives - Liabilities

 

8,000

3.86

%  

 

5.85

%  

(9)

(828)

QCR Holdings Statutory Trust V

 

7/7/2018

7/7/2028

Derivatives - Liabilities

 

10,000

1.79

%  

 

4.54

%  

(3)

(996)

Community National Statutory Trust II

 

9/20/2018

9/20/2028

Derivatives - Liabilities

 

3,000

3.10

%  

 

5.17

%  

(4)

(309)

Community National Statutory Trust III

 

9/15//2018

9/15/2028

Derivatives - Liabilities

 

3,500

2.58

%  

 

4.75

%  

(7)

(360)

Guaranty Bankshares Statutory Trust I

 

9/15/2018

9/15/2028

Derivatives - Liabilities

4,500

2.58

%

4.75

%

(8)

(463)

Guaranty Statutory Trust II*

 

12/15/2005

2/23/2036

Derivatives - Liabilities

 

10,310

2.95

%  

 

4.09

%  

126

N/A

 

  

 

$

49,310

$

83

$

(3,991)

Changes in the fair value of the underlying derivative contracts

June 30, 2022

December 31, 2021

Notional Amount

Estimated Fair Value

Notional Amount

Estimated Fair Value

(dollars in thousands)

Non-Hedging Interest Rate Derivatives Assets:

Interest rate swap contracts

$

2,213,781

$

89,645

$

2,024,599

$

221,055

Non-Hedging Interest Rate Derivatives Liabilities:

Interest rate swap contracts

$

2,213,781

$

89,645

$

2,024,599

$

221,055