XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Note 4 - DERIVATIVES AND HEDGING ACTIVITIES (Tables)
3 Months Ended
Mar. 31, 2022
Notes Tables  
Summary of derivatives

    

March 31, 2022

    

December 31, 2021

(dollars in thousands)

Assets:

Interest rate caps - hedged

$

4,484

$

927

Interest rate caps

 

1,144

 

238

Interest rate swaps

 

101,698

 

221,055

$

107,326

$

222,220

Liabilities:

Interest rate swaps - hedged

$

(14,495)

$

(4,080)

Interest rate swaps

(101,698)

(221,055)

$

(116,193)

$

(225,135)

Schedule of hedged interest rate swaps and non-hedged interest rate swaps are collateralized by investment securities with carrying values

    

March 31, 2022

December 31, 2021

(dollars in thousands)

Cash

$

4,193

$

21,100

U.S treasuries and govt. sponsored agency securities

3,518

3,555

Municipal securities

123,763

139,166

Residential mortgage-backed and related securities

 

59,683

 

65,104

$

191,157

$

228,925

Summary of impact of AOCI

Three Months Ended March 31, 2022

Three Months Ended March 31, 2021

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

51,062

$

5,329

$

47,565

$

5,590

The effects of cash flow hedging:

Gain (loss) on cash flow hedges:

Interest rate caps on deposits

-

221

-

151

Interest rate swaps on variable rate loans

471

-

-

-

Interest rate swaps on junior subordinated debentures

-

267

-

269

Interest rate cap  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

March 31, 2022

December 31, 2021

(dollars in thousands)

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

$

25,000

1.75

%  

$

48

$

5

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

50,000

1.57

97

11

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

25,000

1.80

48

5

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.75

355

60

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

50,000

1.57

723

125

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.80

361

62

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.75

695

161

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

50,000

1.57

1,438

332

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.80

719

166

$

300,000

$

4,484

$

927

Changes in the fair value of the underlying derivative contracts

Balance Sheet

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

March 31, 2022

December 31, 2021

(dollars in thousands)

1/1/2020

1/1/2023

Derivatives - Assets

$

25,000

1.90

%  

$

41

$

3

2/1/2020

2/1/2024

Derivatives - Assets

25,000

1.90

369

62

3/1/2020

3/1/2025

Derivatives - Assets

25,000

1.90

734

173

$

75,000

$

1,144

$

238

Interest rate swap  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

March 31, 2022

December 31, 2021

(dollars in thousands)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

35,000

1.40

%  

 

0.23

%  

(2,387)

(17)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

50,000

1.40

%  

 

0.23

%  

(3,411)

(25)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

40,000

1.40

%  

 

0.23

%  

(2,742)

(34)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

25,000

1.40

%  

 

0.23

%  

(1,705)

(13)

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

15,000

1.91

%  

 

N/A

(281)

N/A

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

50,000

1.91

%  

 

N/A

(938)

N/A

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

35,000

1.91

%  

 

N/A

(656)

N/A

Loans

 

4/1/2022

4/1/2027

Derivatives - Liabilities

 

50,000

1.91

%  

 

N/A

(939)

N/A

 

  

 

$

300,000

$

(13,059)

$

(89)

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

March 31, 2022

December 31, 2021

(dollars in thousands)

QCR Holdings Statutory Trust II

 

9/30/2018

9/30/2028

Derivatives - Liabilities

 

10,000

3.86

%  

 

5.85

%  

(375)

(1,035)

QCR Holdings Statutory Trust III

 

9/30/2018

9/30/2028

Derivatives - Liabilities

 

8,000

3.86

%  

 

5.85

%  

(300)

(828)

QCR Holdings Statutory Trust V

 

7/7/2018

7/7/2028

Derivatives - Liabilities

 

10,000

1.79

%  

 

4.54

%  

(350)

(996)

Community National Statutory Trust II

 

9/20/2018

9/20/2028

Derivatives - Liabilities

 

3,000

3.10

%  

 

5.17

%  

(112)

(309)

Community National Statutory Trust III

 

9/15//2018

9/15/2028

Derivatives - Liabilities

 

3,500

2.58

%  

 

4.75

%  

(131)

(360)

Guaranty Bankshares Statutory Trust I

 

9/15/2018

9/15/2028

Derivatives - Liabilities

 

4,500

2.58

%  

 

4.75

%  

(168)

(463)

 

  

 

$

39,000

$

(1,436)

$

(3,991)

Changes in the fair value of the underlying derivative contracts

March 31, 2022

December 31, 2021

Notional Amount

Estimated Fair Value

Notional Amount

Estimated Fair Value

(dollars in thousands)

Non-Hedging Interest Rate Derivatives Assets:

Interest rate swap contracts

$

2,069,977

$

101,698

$

2,024,599

$

221,055

Non-Hedging Interest Rate Derivatives Liabilities:

Interest rate swap contracts

$

2,069,977

$

101,698

$

2,024,599

$

221,055