XML 30 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 7 - Derivatives and Hedging Activities
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Derivatives and Hedging Activities

Note 7. Derivatives and Hedging Activities

Derivatives are summarized as follows as of December 31, 2021 and 2020:

    

December 31, 2021

    

December 31, 2020

(dollars in thousands)

Assets:

Interest rate caps - hedged

$

927

$

259

Interest rate caps

 

238

 

67

Interest rate swaps

 

221,055

 

222,431

$

222,220

$

222,757

Liabilities:

Interest rate swaps - hedged

$

(4,080)

$

(6,839)

Interest rate swaps

(221,055)

(222,431)

$

(225,135)

$

(229,270)

The Company uses interest rate swap and cap instruments to manage interest rate risk related to the variability of interest payments due to changes in interest rates.

The Company entered into interest rate caps to hedge against the risk of rising interest rates on liabilities.  The liabilities consist of $300.0 million of deposits and the benchmark rates hedged vary at 1-month LIBOR, 3-month LIBOR and the Prime Rate. The interest rate caps are designated as cash flow hedges in accordance with ASC 815.  An initial premium of $3.5 million was paid upfront for the caps executed.    The details of the interest rate caps are as follows:

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

December 31, 2021

December 31, 2020

(dollars in thousands)

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

$

25,000

1.75

%  

$

5

$

3

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

50,000

1.57

11

5

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

25,000

1.80

5

3

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.75

60

15

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

50,000

1.57

125

31

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.80

62

15

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.75

161

46

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

50,000

1.57

332

94

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.80

166

47

$

300,000

$

927

$

259

In December 2020, the Company redesignated three of its interest rate caps, which had been purchased in 2019 for $800 thousand.  The caps, which were designated as cash flow hedges at the time of purchase, are now designated as

unhedged.  A loss of $649 thousand was recognized due to the change in designation as the underlying hedged item no longer exists. For derivative instruments that are designated as unhedged, the change in fair value of the derivative

instrument is recognized into current earnings. The details of the unhedged interest rate caps are as follows:

Balance Sheet

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

December 31, 2021

December 31, 2020

(dollars in thousands)

1/1/2020

1/1/2023

Derivatives - Assets

$

25,000

1.90

%  

$

3

$

2

2/1/2020

2/1/2024

Derivatives - Assets

25,000

1.90

62

15

3/1/2020

3/1/2025

Derivatives - Assets

25,000

1.90

173

50

$

75,000

$

238

$

67

Note 7. Derivatives and Hedging Activities (continued)

The Company entered into interest rate swaps to hedge against the risk of declining interest rates on floating rate loans.  All of the interest rate swaps are designated as cash flow hedges in accordance with ASC 815.  The details of the interest rate swaps are as follows:

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

December 31, 2021

December 31, 2020

(dollars in thousands)

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

35,000

1.40

%  

 

2.81

%  

(17)

N/A

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

50,000

1.40

%  

 

2.81

%  

(25)

N/A

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

40,000

1.40

%  

 

2.81

%  

(34)

N/A

Loans

 

7/1/2021

7/1/2031

Derivatives - Liabilities

 

25,000

1.40

%  

 

2.81

%  

(13)

N/A

 

  

 

$

150,000

$

(89)

$

N/A

The Company entered into interest rate swaps to hedge against the risk of rising rates on its variable rate trust preferred securities.  All of the interest rate swaps are designated as cash flow hedges in accordance with ASC 815.  The details of the interest rate swaps are as follows:

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

December 31, 2021

December 31, 2020

(dollars in thousands)

QCR Holdings Statutory Trust II

 

9/30/2018

9/30/2028

Derivatives - Liabilities

 

10,000

3.07

%  

 

5.85

%  

(1,035)

(1,767)

QCR Holdings Statutory Trust III

 

9/30/2018

9/30/2028

Derivatives - Liabilities

 

8,000

3.07

%  

 

5.85

%  

(828)

(1,414)

QCR Holdings Statutory Trust V

 

7/7/2018

7/7/2028

Derivatives - Liabilities

 

10,000

1.67

%  

 

4.54

%  

(996)

(1,721)

Community National Statutory Trust II

 

9/20/2018

9/20/2028

Derivatives - Liabilities

 

3,000

2.38

%  

 

5.17

%  

(309)

(529)

Community National Statutory Trust III

 

9/15//2018

9/15/2028

Derivatives - Liabilities

 

3,500

1.95

%  

 

4.75

%  

(360)

(616)

Guaranty Bankshares Statutory Trust I

 

9/15/2018

9/15/2028

Derivatives - Liabilities

 

4,500

1.95

%  

 

4.75

%  

(463)

(792)

 

  

 

$

39,000

$

(3,991)

$

(6,839)

In the first quarter of 2020, the Company entered into $40 million of interest rate swaps which were then terminated in the fourth quarter of 2020, resulting in a loss of $808 thousand.

Changes in the fair values of derivative financial instruments accounted for as cash flow hedges to the extent they are included in the assessment of effectiveness, are recorded as a component of AOCI. The following is a summary of how AOCI was impacted during the reporting periods:

Year Ended

    

December 31, 2021

    

December 31, 2020

(dollars in thousands)

Unrealized loss at beginning of period, net of tax

$

(7,632)

$

(3,915)

Amount reclassified from accumulated other comprehensive income to noninterest expense related to unhedging caplet

 

 

513

Amount reclassified from accumulated other comprehensive income to noninterest expense related to swap termination

625

Amount reclassified from accumulated other comprehensive income to interest expense related to caplet amortization

 

697

 

551

Amount of gain (loss) recognized in other comprehensive income, net of tax

 

2,562

 

(5,406)

Unrealized loss at end of period, net of tax

$

(4,373)

$

(7,632)

As discussed under “Swap Transactions” in Note 1 to the Consolidated Financial Statements, the Company has also entered into interest rate swap contracts that are not designated as hedging instruments.  These derivative contracts relate to transactions in which the Company enters into an interest rate swap with a customer while at the same time entering into an offsetting interest rate swap with a third party financial institution. Additionally, the Company receives an upfront, non-refundable fee from the counterparty, dependent upon the pricing that is recognized upon receipt from the counterparty. Because the Company acts as an intermediary for the customer, changes in the fair value of the underlying derivative contracts, for the most part, offset each other and do not significantly impact the Company’s results of operations.

Note 7. Derivatives and Hedging Activities (continued)

Interest rate swaps that are not designated as hedging instruments are summarized as follows:

December 31, 2021

December 31, 2020

Notional Amount

Estimated Fair Value

Notional Amount

Estimated Fair Value

(dollars in thousands)

Non-Hedging Interest Rate Derivatives Assets:

Interest rate swap contracts

$

2,024,599

$

221,055

$

1,495,251

$

222,431

Non-Hedging Interest Rate Derivatives Liabilities:

Interest rate swap contracts

$

2,024,599

$

221,055

$

1,495,251

$

222,431

The effect of cash flow hedging and fair value accounting on the consolidated statements of income for the years ended December 31, 2021 and 2020 are as follows:

Year Ended December 31, 2021

Year Ended December 31, 2020

Year Ended December 31, 2019

Interest and

Interest

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

200,155

$

21,922

$

198,373

$

31,423

$

216,076

$

60,517

The effects of cash flow hedging:

Gain (loss) on cash flow hedges:

Interest rate caps on deposits

-

697

-

551

-

-

Interest rate swaps on variable rate loans

1,006

-

-

185

-

-

Interest rate swaps on TRUPS

-

1,114

-

832

-

215

The Company’s hedged interest rate swaps and non-hedged interest rate swaps are collateralized with cash and investment securities with carrying values as follows:

    

December 31, 2021

December 31, 2020

(dollars in thousands)

Cash

$

21,100

$

45,719

U.S treasuries and govt. sponsored agency securities

3,555

3,628

Municipal securities

65,104

85,937

Residential mortgage-backed and related securities

 

139,166

 

89,646

$

228,925

$

224,930

The Company may be exposed to credit risk in the event of non-performance by the counterparties to its interest rate derivative agreements.  The Company assesses the credit risk of its financial institution counterparties by monitoring publicly available credit rating and financial information.  Additionally, the Company manages financial institution counterparty credit risk by entering into interest rate derivatives only with primary and highly rated counterparties, the use of ISDA master agreements, central clearing mechanisms and counterparty limits.  The agreements contain bilateral collateral arrangements with the amount of collateral to be posted generally governed by the settlement value of outstanding swaps.  The Company manages the risk of default by its borrower counterparties through its normal loan underwriting and credit monitoring policies and procedures.  The Company underwrites the combination of the

base loan amount and potential swap exposure and focuses on high quality borrowers with strong collateral values.  The majority of the Company’s swapped loan portfolio consists of loans on projects, with loan-to-values including the potential swap exposure well below 65%.  The Company does not currently anticipate any losses from failure of interest rate derivative counterparties to honor their obligations.