XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
NOTE 4 - DERIVATIVES AND HEDGING ACTIVITIES (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Summary of derivatives

    

September 30, 2021

    

December 31, 2020

(dollars in thousands)

Assets:

Interest rate caps - hedged

$

517

$

259

Interest rate caps

 

141

 

67

Interest rate swaps - hedged

807

Interest rate swaps

 

196,928

 

222,431

$

198,393

$

222,757

Liabilities:

Interest rate swaps - hedged

$

(4,522)

$

(6,839)

Interest rate swaps

(196,928)

(222,431)

$

(201,450)

$

(229,270)

Schedule of hedged interest rate swaps and non-hedged interest rate swaps are collateralized by investment securities with carrying values

    

September 30, 2021

December 31, 2020

(dollars in thousands)

Cash

$

13,220

$

45,719

U.S treasuries and govt. sponsored agency securities

3,579

3,628

Municipal securities

69,397

85,937

Residential mortgage-backed and related securities

 

122,606

 

89,646

$

208,802

$

224,930

Summary of impact of AOCI

Three Months Ended September 30, 2021

Three Months Ended September 30, 2020

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

51,667

$

5,438

$

50,890

$

6,309

The effects of cash flow hedging:

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

-

-

-

79

Interest rate swap on variable rate loans

502

-

-

-

Interest rate cap on deposits

-

181

-

128

Nine Months Ended September 30, 2021

Nine Months Ended September 30, 2020

Interest and

Interest

Interest and

Interest

Dividend Income

Expense

Dividend Income

Expense

(dollars in thousands)

Income and expense line items presented in the consolidated statements of income

$

148,135

$

16,415

$

148,522

$

25,279

The effects of cash flow hedging:

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

-

-

-

114

Interest rate swap on variable rate loans

502

-

-

-

Interest rate cap on deposits

-

495

-

336

Interest rate cap  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

September 30, 2021

December 31, 2020

(dollars in thousands)

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

$

25,000

1.75

%  

$

1

$

3

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

50,000

1.57

2

5

Deposits

1/1/2020

1/1/2023

Derivatives - Assets

25,000

1.80

1

3

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.75

26

15

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

50,000

1.57

53

31

Deposits

1/1/2020

1/1/2024

Derivatives - Assets

25,000

1.80

26

15

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.75

101

46

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

50,000

1.57

205

94

Deposits

1/1/2020

1/1/2025

Derivatives - Assets

25,000

1.80

102

47

$

300,000

$

517

$

259

Changes in the fair value of the underlying derivative contracts

Balance Sheet

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

September 30, 2021

December 31, 2020

(dollars in thousands)

1/1/2020

1/1/2023

Derivatives - Assets

$

25,000

1.90

%  

$

1

$

2

2/1/2020

2/1/2024

Derivatives - Assets

25,000

1.90

26

15

3/1/2020

3/1/2025

Derivatives - Assets

25,000

1.90

114

50

$

75,000

$

141

$

67

Interest rate swap  
Notes Tables  
Schedule of interest rate caps

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

September 30, 2021

December 31, 2020

(dollars in thousands)

QCBT - Loans

 

7/1/2021

7/1/2031

Derivatives - Assets

 

35,000

1.40

%  

 

2.81

%  

192

N/A

CRBT - Loans

 

7/1/2021

7/1/2031

Derivatives - Assets

 

50,000

1.40

%  

 

2.81

%  

274

N/A

CSB - Loans

 

7/1/2021

7/1/2031

Derivatives - Assets

 

40,000

1.40

%  

 

2.81

%  

204

N/A

SFCB - Loans

 

7/1/2021

7/1/2031

Derivatives - Assets

 

25,000

1.40

%  

 

2.81

%  

137

N/A

 

  

 

$

150,000

$

807

$

N/A

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

September 30, 2021

December 31, 2020

(dollars in thousands)

QCR Holdings Statutory Trust II

 

9/30/2018

9/30/2028

Derivatives - Liabilities

 

10,000

2.98

%  

 

5.85

%  

(1,169)

(1,767)

QCR Holdings Statutory Trust III

 

9/30/2018

9/30/2028

Derivatives - Liabilities

 

8,000

2.98

%  

 

5.85

%  

(936)

(1,414)

QCR Holdings Statutory Trust V

 

7/7/2018

7/7/2028

Derivatives - Liabilities

 

10,000

1.68

%  

 

4.54

%  

(1,135)

(1,721)

Community National Statutory Trust II

 

9/20/2018

9/20/2028

Derivatives - Liabilities

 

3,000

2.29

%  

 

5.17

%  

(350)

(529)

Community National Statutory Trust III

 

9/15//2018

9/15/2028

Derivatives - Liabilities

 

3,500

1.87

%  

 

4.75

%  

(408)

(616)

Guaranty Bankshares Statutory Trust I

 

9/15/2018

9/15/2028

Derivatives - Liabilities

 

4,500

1.87

%  

 

4.75

%  

(524)

(792)

 

  

 

$

39,000

$

(4,522)

$

(6,839)

Changes in the fair value of the underlying derivative contracts

September 30, 2021

December 31, 2020

Notional Amount

Estimated Fair Value

Notional Amount

Estimated Fair Value

(dollars in thousands)

Non-Hedging Interest Rate Derivatives Assets:

Interest rate swap contracts

$

3,609,566

$

196,928

$

1,539,602

$

222,431

Non-Hedging Interest Rate Derivatives Liabilities:

Interest rate swap contracts

$

3,609,566

$

196,928

$

1,539,602

$

222,431