XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.2
NOTE 7 - FAIR VALUE
9 Months Ended
Sep. 30, 2021
Fair Value  
FAIR VALUE

NOTE 7 – FAIR VALUE

Accounting guidance on fair value measurement uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Assets and liabilities measured at fair value on a recurring basis comprise the following at September 30, 2021 and December 31, 2020:

Fair Value Measurements at Reporting Date Using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(dollars in thousands)

September 30, 2021:

 

  

 

  

 

  

 

  

Securities AFS:

 

  

 

  

 

  

 

  

U.S. treasuries and govt. sponsored agency securities

$

23,689

$

$

23,689

$

Residential mortgage-backed and related securities

 

100,744

 

 

100,744

 

Municipal securities

 

166,359

 

 

166,359

 

Asset-backed securities

30,607

30,607

Other securities

 

23,317

 

 

23,317

 

Derivatives

 

198,393

 

 

198,393

 

Total assets measured at fair value

$

543,109

$

$

543,109

$

 

  

 

  

 

  

 

  

Derivatives

$

201,450

$

$

201,450

$

Total liabilities measured at fair value

$

201,450

$

$

201,450

$

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

December 31, 2020:

 

  

 

  

 

  

 

  

Securities AFS:

 

  

 

  

 

  

 

  

U.S. govt. sponsored agency securities

$

15,336

$

$

15,336

$

Residential mortgage-backed and related securities

 

132,842

 

 

132,842

 

Municipal securities

 

152,408

 

 

152,408

 

Asset-backed securities

40,683

40,683

Other securities

 

20,697

 

 

20,697

 

Derivatives

 

222,757

 

 

222,757

 

Total assets measured at fair value

$

584,723

$

$

584,723

$

 

  

 

  

 

  

 

  

Derivatives

$

229,270

$

$

229,270

$

Total liabilities measured at fair value

$

229,270

$

$

229,270

$

The securities AFS portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

Interest rate caps are used for the purpose of hedging interest rate risk.  The interest rate caps are further described in Note 4 to the Consolidated Financial Statements.  The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).

Interest rate swaps are used for the purpose of hedging interest rate risk on loans, FHLB advances, brokered deposits and junior subordinated debt. The interest rate swaps are further described in Note 4 to the Consolidated Financial Statements.

The fair values are determined by comparing the contract rate on the swap with the then-current market rate for the remaining term of the transaction (Level 2 inputs).

Interest rate swaps are also executed for select commercial customers. The interest rate swaps are further described in Note 4 to the Consolidated Financial Statements. The fair values are determined by comparing the contract rate on the swap with the then-current market rate for the remaining term of the transaction (Level 2 inputs).

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when a loan/lease is collaterally dependent).

Assets measured at fair value on a non-recurring basis comprise the following at September 30, 2021 and December 31, 2020:

    

Fair Value Measurements at Reporting Date Using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

(dollars in thousands)

September 30, 2021:

 

  

 

  

 

  

 

  

Loans/leases evaluated individually

$

65,027

$

$

$

65,027

OREO

 

 

 

 

$

65,027

$

$

$

65,027

December 31, 2020:

 

  

 

  

 

  

 

  

Loans/leases evaluated individually

$

9,926

$

$

$

9,926

OREO

 

22

 

 

 

22

$

9,948

$

$

$

9,948

The increase in loans/leases evaluated individually is due to the change in ACL methodology with the adoption of ASU 2016-13 as well as the downgrading of one large relationship.

Loans/leases evaluated individually are valued at the lower of cost or fair value, and are classified as Level 3 in the fair value hierarchy. Fair value is measured based on the value of the collateral securing these loans/leases. Collateral may be real estate and/or business assets, including equipment, inventory and/or accounts receivable, and is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management's historical knowledge, changes in market conditions from the time of valuation, and/or management's expertise and knowledge of the client and client's business.

OREO in the table above consists of property acquired through foreclosures and settlements of loans. Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as Level 3 in the fair value hierarchy.  The estimated fair value of the property is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management's historical knowledge, changes in market conditions from the time of valuation, and/or management's expertise and knowledge of the property.

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:

Quantitative Information about Level Fair Value Measurements

 

Fair Value

Fair Value

 

September 30, 

December 31, 

 

    

2021

    

2020

    

Valuation Technique

    

Unobservable Input

    

Range

(dollars in thousands)

Loans/leases evaluated individually

$

65,027

$

9,926

 

Appraisal of collateral

 

Appraisal adjustments

 

-10.00

%  

to

 

-30.00

%

OREO

 

 

22

 

Appraisal of collateral

 

Appraisal adjustments

 

0.00

%  

to

 

-35.00

%

For the loans/leases evaluated individually and OREO, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

There have been no changes in valuation techniques used for any assets or liabilities measured at fair value during the three and nine months ended September 30, 2021 and 2020.

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company's consolidated balance sheets, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

Fair Value

As of September 30, 2021

As of December 31, 2020

Hierarchy

Carrying

Estimated

Carrying

Estimated

    

Level

    

Value

    

Fair Value

    

Value

    

Fair Value

(dollars in thousands)

Cash and due from banks

 

Level 1

$

57,310

$

57,310

$

61,329

$

61,329

Federal funds sold

 

Level 2

 

6,985

 

6,985

 

9,080

 

9,080

Interest-bearing deposits at financial institutions

 

Level 2

 

63,841

 

63,841

 

86,596

 

86,596

Investment securities:

 

  

 

 

 

 

HTM

 

Level 2

 

484,003

 

531,279

 

476,165

 

521,277

AFS

 

Level 2

 

344,716

 

344,716

 

361,966

 

361,966

Loans/leases receivable, net

 

Level 3

 

60,210

 

65,027

 

9,191

 

9,926

Loans/leases receivable, net

 

Level 2

 

4,458,850

 

4,361,433

 

4,157,562

 

4,112,735

Derivatives

 

Level 2

 

198,393

 

198,393

 

222,757

 

222,757

Deposits:

 

  

 

 

 

 

Nonmaturity deposits

 

Level 2

 

4,426,844

 

4,426,844

 

4,138,478

 

4,138,478

Time deposits

 

Level 2

 

444,984

 

440,549

 

460,659

 

465,681

Short-term borrowings

 

Level 2

 

1,600

 

1,600

 

5,430

 

5,430

FHLB advances

 

Level 2

 

30,000

 

30,000

 

15,000

 

14,998

Subordinated notes

Level 2

113,811

116,321

118,691

112,406

Junior subordinated debentures

 

Level 2

 

38,103

 

30,912

 

37,993

 

30,618

Derivatives

 

Level 2

 

201,450

 

201,450

 

229,270

 

229,270