XML 23 R12.htm IDEA: XBRL DOCUMENT v3.21.1
NOTE 4 - DERIVATIVES AND HEDGING ACTIVITIES
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
DERIVATIVES AND HEDGING ACTIVITIES

NOTE 4 – DERIVATIVES AND HEDGING ACTIVITIES

Derivatives are summarized as follows as of March 31, 2021 and December 31, 2020:

    

March 31, 2021

    

December 31, 2020

(dollars in thousands)

Assets:

Interest rate caps - hedged

$

892

$

259

Interest rate caps

 

231

 

67

Interest rate swaps

 

121,545

 

222,431

$

122,668

$

222,757

Liabilities:

Interest rate swaps - hedged

$

(4,318)

$

(6,839)

Interest rate swaps

(121,545)

(222,431)

$

(125,863)

$

(229,270)

The Company uses interest rate swap and cap instruments to manage interest rate risk related to the variability of interest payments due to changes in interest rates.

The Company entered into interest rate caps to hedge against the risk of rising interest rates on liabilities.  The liabilities consist of $300.0 million of deposits and the benchmark rates hedged vary at 1-month LIBOR, 3-month LIBOR and the Prime Rate. The interest rate caps are designated as cash flow hedges in accordance with ASC 815. An initial premium of $3.5 million was paid upfront for the caps executed.  The details of the interest rate caps are as follows:  

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

March 31, 2021

December 31, 2020

(dollars in thousands)

Deposits

1/1/2020

1/1/2023

Other Assets

$

25,000

1.75

%  

$

8

$

3

Deposits

1/1/2020

1/1/2023

Other Assets

50,000

1.57

17

5

Deposits

1/1/2020

1/1/2023

Other Assets

25,000

1.80

8

3

Deposits

1/1/2020

1/1/2024

Other Assets

25,000

1.75

52

15

Deposits

1/1/2020

1/1/2024

Other Assets

50,000

1.57

108

31

Deposits

1/1/2020

1/1/2024

Other Assets

25,000

1.80

54

15

Deposits

1/1/2020

1/1/2025

Other Assets

25,000

1.75

159

46

Deposits

1/1/2020

1/1/2025

Other Assets

50,000

1.57

324

94

Deposits

1/1/2020

1/1/2025

Other Assets

25,000

1.80

162

47

$

300,000

$

892

$

259

In December 2020, the Company redesignated three of its interest rate caps, which had been purchased in 2019 for $800 thousand.  The caps, which were designated as cash flow hedges at the time of purchase, were redesignated as unhedged.  For derivative instruments that are designated as unhedged, the change in fair value of the derivative instrument is recognized into current earnings.  The details of the unhedged interest rate caps are as follows:

Balance Sheet

Fair Value as of

Effective Date

Maturity Date

Location

Notional Amount

Strike Rate

March 31, 2021

December 31, 2020

(dollars in thousands)

1/1/2020

1/1/2023

Other Assets

$

25,000

1.90

%  

$

7

$

2

2/1/2020

2/1/2024

Other Assets

25,000

1.90

52

15

3/1/2020

3/1/2025

Other Assets

25,000

1.90

172

50

$

75,000

$

231

$

67

The Company has entered into interest rate swaps to hedge against the risk of rising rates on its rolling fixed rate short-term FHLB advances or brokered CDs and its variable rate trust preferred securities. All of the interest rate swaps are designated as cash flow hedges in accordance with ASC 815.  The details of the interest rate swaps are as follows:

Balance Sheet

Fair Value as of

Hedged Item

Effective Date

Maturity Date

Location

Notional Amount

Receive Rate

Pay Rate

March 31, 2021

December 31, 2020

(dollars in thousands)

QCR Holdings Statutory Trust II

 

9/30/2018

9/30/2028

Derivatives - Liabilities

 

10,000

3.05

%  

 

5.85

%  

(1,113)

(1,767)

QCR Holdings Statutory Trust III

 

9/30/2018

9/30/2028

Derivatives - Liabilities

 

8,000

3.05

%  

 

5.85

%  

(891)

(1,414)

QCR Holdings Statutory Trust V

 

7/7/2018

7/7/2028

Derivatives - Liabilities

 

10,000

1.79

%  

 

4.54

%  

(1,091)

(1,721)

Community National Statutory Trust II

 

9/20/2018

9/20/2028

Derivatives - Liabilities

 

3,000

2.36

%  

 

5.17

%  

(334)

(529)

Community National Statutory Trust III

 

9/15//2018

9/15/2028

Derivatives - Liabilities

 

3,500

1.93

%  

 

4.75

%  

(389)

(616)

Guaranty Bankshares Statutory Trust I

 

9/15/2018

9/15/2028

Derivatives - Liabilities

 

4,500

1.93

%  

 

4.75

%  

(500)

(792)

 

  

 

$

39,000

2.45

%  

 

5.24

%  

$

(4,318)

$

(6,839)

Changes in fair values of derivative financial instruments accounted for as cash flow hedges, to the extent that they are included in the assessment of effectiveness, are recorded as a component of AOCI.

The Company has also entered into interest rate swap contracts that are not designated as hedging instruments. These derivative contracts relate to transactions in which the Company enters into an interest rate swap with a customer while at the same time entering into an equal and offsetting interest rate swap with a third party financial institution counterparty. Additionally, the Company receives an upfront fee from the financial institution counterparty, dependent upon the pricing that is recognized upon receipt from the financial institution counterparty.  Because the Company acts as an intermediary for the customer, changes in the fair value of the underlying derivative contracts, for the most part, offset each other and do not significantly impact the Company’s results of operations.

Interest rate swaps that are not designated as hedging instruments are summarized as follows:

March 31, 2021

December 31, 2020

Notional Amount

Estimated Fair Value

Notional Amount

Estimated Fair Value

(dollars in thousands)

Non-Hedging Interest Rate Derivatives Assets:

Interest rate swap contracts

$

3,062,090

$

121,545

$

1,539,602

$

222,431

Non-Hedging Interest Rate Derivatives Liabilities:

Interest rate swap contracts

$

3,062,090

$

121,545

$

1,539,602

$

222,431

Swap fee income totaled $13.6 million and $6.8 million for the three months ended March 31, 2021 and 2020, respectively.  

The Company’s hedged interest rate swaps and non-hedged interest rate swaps are collateralized with cash and investment securities with carrying values as follows:

    

March 31, 2021

December 31, 2020

(dollars in thousands)

Cash

$

6,790

$

45,719

U.S govt. sponsored agency securities

3,612

3,628

Municipal securities

85,895

85,937

Residential mortgage-backed and related securities

 

78,733

 

89,646

$

175,030

$

224,930

The Company may be exposed to credit risk in the event of non-performance by the counterparties to its interest rate derivative agreements.  The Company assesses the credit risk of its financial institution counterparties by monitoring publicly available credit rating and financial information.  Additionally, the Company enters into interest rate derivatives only with primary and highly rated counterparties, and uses ISDA master agreements,  central clearing mechanisms and counterparty limits.  The ISDA master agreements contain bilateral collateral agreements with the amount of collateral to be posted generally governed by the settlement value of outstanding swaps.  The Company manages the risk of default by its borrower/customer counterparties through its normal loan underwriting and credit monitoring policies and procedures.  The Company underwrites the combination of the base loan amount and potential swap exposure and focuses on high quality borrowers with strong collateral values.  For the majority of the Company’s swapped loan portfolio, the loan-to-value including the potential swap exposure is below 65%.  The Company does not currently anticipate any losses from failure of interest rate derivative counterparties to honor their obligations.