XML 65 R49.htm IDEA: XBRL DOCUMENT v3.20.4
Note 17 - Regulatory Capital Requirements and Restrictions on Dividends (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Schedule of the company and the subsidiary banks actual capital amounts and ratios

For Capital

To Be Well

 

Adequacy Purposes

Capitalized Under

 

For Capital

With Capital

Prompt Corrective

 

Actual

Adequacy Purposes

Conservation Buffer

Action Provisions

 

    

Amount

    

Ratio

    

Amount

Ratio

    

Amount

Ratio

    

Amount

Ratio

As of December 31, 2020:

Company:

Total risk-based capital

$

721,004

14.95

%  

$

385,832

> 

8.00

%  

$

506,404

> 

10.50

%  

$

482,290

> 

10.00

%

Tier 1 risk-based capital

 

546,729

 

11.34

 

289,374

> 

6.00

 

409,946

> 

8.50

 

385,832

> 

8.00

Tier 1 leverage

 

546,729

 

9.49

 

230,345

> 

4.00

 

230,345

> 

4.00

 

287,931

> 

5.00

Common equity Tier 1

 

508,736

 

10.55

 

217,030

> 

4.50

 

337,603

> 

7.00

 

313,488

> 

6.50

Quad City Bank & Trust:

 

 

 

  

 

  

 

  

Total risk-based capital

$

213,608

12.24

%  

$

139,581

> 

8.00

%  

$

183,200

> 

10.50

%  

$

174,477

> 

10.00

%

Tier 1 risk-based capital

 

191,693

 

10.99

 

104,686

> 

6.00

 

148,305

> 

8.50

 

139,581

> 

8.00

Tier 1 leverage

 

191,693

 

8.48

 

90,430

> 

4.00

 

90,430

> 

4.00

 

113,038

> 

5.00

Common equity Tier 1

 

191,693

 

10.99

 

78,514

> 

4.50

 

122,134

> 

7.00

 

113,410

> 

6.50

Cedar Rapids Bank & Trust:

 

 

  

 

  

 

  

Total risk-based capital

$

217,227

13.14

%  

$

132,269

> 

8.00

%  

$

173,603

> 

10.50

%  

$

165,336

> 

10.00

%

Tier 1 risk-based capital

 

196,438

 

11.88

 

99,202

> 

6.00

 

140,536

> 

8.50

 

132,269

> 

8.00

Tier 1 leverage

 

196,438

 

10.01

 

78,535

> 

4.00

 

78,535

> 

4.00

 

98,169

> 

5.00

Common equity Tier 1

 

196,438

 

11.88

 

74,401

> 

4.50

 

115,735

> 

7.00

 

107,469

> 

6.50

Community State Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

108,040

12.69

%  

$

68,117

> 

8.00

%  

$

89,404

> 

10.50

%  

$

85,146

> 

10.00

%

Tier 1 risk-based capital

 

97,350

 

11.43

 

51,088

> 

6.00

 

72,374

> 

8.50

 

68,117

> 

8.00

Tier 1 leverage

 

97,350

 

10.27

 

37,930

> 

4.00

 

37,930

> 

4.00

 

47,412

> 

5.00

Common equity Tier 1

 

97,350

 

11.43

 

38,316

> 

4.50

 

59,602

> 

7.00

 

55,345

> 

6.50

Springfield First Community Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

90,334

14.35

%  

$

50,357

> 

8.00

%  

$

66,094

> 

10.50

%  

$

62,947

> 

10.00

%

Tier 1 risk-based capital

 

77,668

 

12.34

 

37,768

> 

6.00

 

53,505

> 

8.50

 

50,357

> 

8.00

Tier 1 leverage

 

77,668

 

10.87

 

28,575

> 

4.00

 

28,575

> 

4.00

 

35,719

> 

5.00

Common equity Tier 1

 

77,668

 

12.34

 

28,326

> 

4.50

 

44,063

> 

7.00

 

40,915

> 

6.50

Note 17. Regulatory Capital Requirements and Restrictions on Dividends (continued)

For Capital

To Be Well

 

Adequacy Purposes

Capitalized Under

 

For Capital

With Capital

Prompt Corrective

 

Actual

Adequacy Purposes

Conservation Buffer

Action Provisions

 

    

Amount

    

Ratio

    

Amount

Ratio

    

Amount

Ratio

    

Amount

Ratio

 

As of December 31, 2019:

Company:

Total risk-based capital

$

581,234

13.33

%  

$

348,937

> 

8.00

%  

$

457,980

> 

10.50

%  

$

436,171

> 

10.00

%

Tier 1 risk-based capital

 

481,702

 

11.04

 

261,703

> 

6.00

 

370,746

> 

8.50

 

348,937

> 

8.00

Tier 1 leverage

 

481,702

 

9.53

 

202,207

> 

4.00

 

202,207

> 

4.00

 

252,758

> 

5.00

Common equity Tier 1

 

443,864

 

10.18

 

196,277

> 

4.50

 

305,320

> 

7.00

 

283,511

> 

6.50

Quad City Bank & Trust:

 

 

 

  

 

  

 

  

Total risk-based capital

$

183,855

11.83

%  

$

124,362

> 

8.00

%  

$

163,225

> 

10.50

%  

$

155,452

> 

10.00

%

Tier 1 risk-based capital

 

170,137

10.94

 

93,271

> 

6.00

 

132,134

> 

8.50

 

124,362

> 

8.00

Tier 1 leverage

 

170,137

9.94

 

68,479

> 

4.00

 

68,479

> 

4.00

 

85,598

> 

5.00

Common equity Tier 1

 

170,137

10.94

 

69,953

> 

4.50

 

108,817

> 

7.00

 

101,044

> 

6.50

Cedar Rapids Bank & Trust:

 

 

  

 

  

 

  

Total risk-based capital

$

175,498

11.90

%  

$

117,953

> 

8.00

%  

$

154,813

> 

10.50

%  

$

147,441

> 

10.00

%

Tier 1 risk-based capital

 

162,127

11.00

 

88,465

> 

6.00

 

125,325

> 

8.50

 

117,953

> 

8.00

Tier 1 leverage

 

162,127

10.41

 

62,286

> 

4.00

 

62,286

> 

4.00

 

77,857

> 

5.00

Common equity Tier 1

 

162,127

11.00

 

66,349

> 

4.50

 

103,209

> 

7.00

 

95,837

> 

6.50

Community State Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

92,095

12.32

%  

$

59,813

> 

8.00

%  

$

78,504

> 

10.50

%  

$

74,766

> 

10.00

%

Tier 1 risk-based capital

 

85,437

11.43

 

44,860

> 

6.00

 

63,551

> 

8.50

 

59,813

> 

8.00

Tier 1 leverage

 

85,437

10.39

 

32,902

> 

4.00

 

32,902

> 

4.00

 

41,128

> 

5.00

Common equity Tier 1

 

85,437

11.43

 

33,645

> 

4.50

 

52,336

> 

7.00

 

48,598

> 

6.50

Springfield First Community Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

71,074

12.72

%  

$

44,704

> 

8.00

%  

$

58,674

> 

10.50

%  

$

55,880

> 

10.00

%

Tier 1 risk-based capital

 

63,956

11.45

 

33,528

> 

6.00

 

47,498

> 

8.50

 

44,704

> 

8.00

Tier 1 leverage

 

63,956

9.70

 

26,379

> 

4.00

 

26,379

> 

4.00

 

32,974

> 

5.00

Common equity Tier 1

 

63,956

11.45

 

25,146

> 

4.50

 

39,116

> 

7.00

 

36,322

> 

6.50