XML 159 R143.htm IDEA: XBRL DOCUMENT v3.20.4
Note 21 - Parent Company Only Financial Statements - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 30, 2020
Sep. 14, 2020
Feb. 12, 2019
Nov. 30, 2020
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Net income         $ 18,271 $ 17,344 $ 13,739 $ 11,228 $ 15,891 $ 15,095 $ 13,504 $ 12,918 $ 60,582 $ 57,408 $ 43,120
Deferred income taxes                         (14,530) 6,364 6,292
Accretion of acquisition fair value adjustments, net                         (3,271) (4,344) (5,527)
Depreciation                         5,333 5,225 4,451
Stock-based compensation expense                         2,150 2,469 1,443
Loss on sale of subsidiary                         (158) 12,286  
Securities gains, net                         (2,484) 30  
Goodwill impairment $ 0     $ 0                 500 3,000  
Loss on liability extinguishment, net                     $ 50   3,907 436  
Net increase in interest-bearing deposits at financial institutions                         61,295 (69,984) (14,508)
Purchases                         (356,127) (71,963) (84,045)
Calls, maturities and redemptions                         53,007 25,193 23,931
Sales                         38,562 30,055 1,938
Net cash received in dissolution of subsidiary                         (154) 42,587  
Net cash paid for acquisition                             (5,183)
Purchase of premises and equipment                         (4,268) (12,429) (11,457)
Net cash provided by (used in) investing activities                         (704,482) (308,664) (333,648)
Proceeds from other borrowings                             9,000
Paydown of revolving line of credit                           9,000  
Prepayments                           (46,313)  
Calls, maturities and scheduled principal payments                           (11,937) (12,550)
Proceeds from subordinated notes   $ 50,000 $ 63,400                   50,000 63,393  
Proceeds from issuance of common stock, net                         1,360 1,926 1,279
Repurchase and cancellation of shares                         (3,779)    
Net cash provided by (used in) financing activities                         577,380 222,901 279,178
Net increase (decrease) in cash and due from banks                         (14,925) (9,269) 9,801
Parent Company [Member] | Reportable Legal Entities [Member]                              
Net income                         60,582 57,408 43,120
Deferred income taxes                         6,909 2,498 1,292
Accretion of acquisition fair value adjustments, net                         378 305 183
Depreciation                         454 327 249
Stock-based compensation expense                         2,150 2,469 1,443
Loss on sale of subsidiary                         (158)    
Goodwill impairment                         500 3,000  
Decrease (increase) in other assets                         1,663 (2,472) 940
Increase (decrease) in other liabilities                         (14,966) 7,814 (7,226)
Net cash provided by (used in) operating activities                         (21,495) 39,644 19,791
Net increase in interest-bearing deposits at financial institutions                         (1,599) (4,600) (1,000)
Net cash received in dissolution of subsidiary                         8,450    
Net cash paid for acquisition                             (5,183)
Net cash received in sale of subsidiary                         195    
Purchase of premises and equipment                         (272) (2,861) (2,257)
Net cash provided by (used in) investing activities                         6,774 (16,161) (11,940)
Proceeds from other borrowings                             9,000
Paydown of revolving line of credit                           (9,000)  
Prepayments                           (21,313)  
Calls, maturities and scheduled principal payments                           (1,799) (12,550)
Proceeds from subordinated notes                         50,000 63,393  
Payment of cash dividends on common and preferred stock                         (3,779) (3,767) (3,300)
Proceeds from issuance of common stock, net                         1,360 1,926 1,279
Repurchase and cancellation of shares                         (3,779)    
Net cash provided by (used in) financing activities                         43,802 29,440 (5,571)
Net increase (decrease) in cash and due from banks                         29,081 52,923 2,280
Cash and due from banks, beginning               $ 59,529       $ 6,606 59,529 6,606 4,326
Cash and due from banks, ending         $ 88,610       $ 59,529       88,610 59,529 6,606
Parent Company [Member] | Reportable Legal Entities [Member] | Bank Subsidiaries [Member]                              
Earnings of bank subsidiaries                         (79,624) (69,966) (55,209)
Parent Company [Member] | Reportable Legal Entities [Member] | Non-bank Subsidiaries [Member]                              
Earnings of bank subsidiaries                         261 (6,797) 436
Distributions from bank subsidiaries                         $ 40 45,058 63
Parent Company [Member] | Reportable Legal Entities [Member] | Bank Subsidiaries [Member]                              
Capital infusion to subsidiaries                           (8,600) (3,500)
Parent Company [Member] | Reportable Legal Entities [Member] | Bank Subsidiaries [Member] | Bank Subsidiaries [Member]                              
Distributions from bank subsidiaries                             $ 34,500
Parent Company [Member] | Reportable Legal Entities [Member] | Non-bank Subsidiaries [Member]                              
Capital infusion to subsidiaries                           $ (100)