XML 27 R16.htm IDEA: XBRL DOCUMENT v3.20.2
NOTE 8 - REGULATORY CAPITAL REQUIREMENTS
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
REGULATORY CAPITAL REQUIREMENTS

NOTE 8 – REGULATORY CAPITAL REQUIREMENTS

The Company (on a consolidated basis) and the subsidiary banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and subsidiary banks' financial statements.

Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the subsidiary banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification

are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the subsidiary banks to maintain minimum amounts and ratios (set forth in the following table) of total common equity Tier 1 and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets, each as defined by regulation.  Management believes, as of June 30, 2020 and December 31, 2019, that the Company and the subsidiary banks met all capital adequacy requirements to which they are subject.

Under the regulatory framework for prompt corrective action, to be categorized as “well capitalized,” an institution must maintain minimum total risk-based, Tier 1 risk-based, Tier 1 leverage and common equity Tier 1 ratios as set forth in the following tables. The Company and the subsidiary banks' actual capital amounts and ratios as of June 30, 2020 and December 31, 2019 are presented in the following table (dollars in thousands). As of June 30, 2020 and December 31, 2019, each of the subsidiary banks met the requirements to be “well capitalized”.

For Capital

To Be Well

 

Adequacy Purposes

Capitalized Under

 

For Capital

With Capital

Prompt Corrective

 

Actual

Adequacy Purposes

Conservation Buffer

Action Provisions

 

    

Amount

    

Ratio

    

Amount

Ratio

    

Amount

Ratio

    

Amount

Ratio

As of June 30, 2020:

Company:

Total risk-based capital

$

630,347

13.71

%  

$

367,866

> 

8.00

%  

$

482,824

> 

10.50

%  

$

459,832

> 

10.00

%

Tier 1 risk-based capital

 

509,216

 

11.07

 

275,899

> 

6.00

 

390,858

> 

8.50

 

367,866

> 

8.00

Tier 1 leverage

 

509,216

 

8.91

 

228,572

> 

4.00

 

228,572

> 

4.00

 

285,716

> 

5.00

Common equity Tier 1

 

471,300

 

10.25

 

206,925

> 

4.50

 

321,883

> 

7.00

 

298,891

> 

6.50

Quad City Bank & Trust:

 

 

 

  

 

  

 

  

Total risk-based capital

$

200,053

12.40

%  

$

129,068

> 

8.00

%  

$

169,401

> 

10.50

%  

$

161,335

> 

10.00

%

Tier 1 risk-based capital

 

179,859

 

11.15

 

96,801

> 

6.00

 

137,134

> 

8.50

 

129,068

> 

8.00

Tier 1 leverage

 

179,859

 

7.57

 

95,014

> 

4.00

 

95,014

> 

4.00

 

118,767

> 

5.00

Common equity Tier 1

 

179,859

 

11.15

 

72,601

> 

4.50

 

112,934

> 

7.00

 

104,867

> 

6.50

Cedar Rapids Bank & Trust:

 

 

  

 

  

 

  

Total risk-based capital

$

200,479

12.15

%  

$

132,034

> 

8.00

%  

$

173,295

> 

10.50

%  

$

165,043

> 

10.00

%

Tier 1 risk-based capital

 

179,841

 

10.90

 

99,026

> 

6.00

 

140,287

> 

8.50

 

132,034

> 

8.00

Tier 1 leverage

 

179,841

 

9.66

 

74,475

> 

4.00

 

74,475

> 

4.00

 

93,094

> 

5.00

Common equity Tier 1

 

179,841

 

10.90

 

74,269

> 

4.50

 

115,530

> 

7.00

 

107,278

> 

6.50

Community State Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

96,839

12.76

%  

$

60,732

> 

8.00

%  

$

79,710

> 

10.50

%  

$

75,915

> 

10.00

%

Tier 1 risk-based capital

 

87,338

 

11.50

 

45,549

> 

6.00

 

64,527

> 

8.50

 

60,732

> 

8.00

Tier 1 leverage

 

87,338

 

9.86

 

35,430

> 

4.00

 

35,430

> 

4.00

 

44,287

> 

5.00

Common equity Tier 1

 

87,338

 

11.50

 

34,162

> 

4.50

 

53,140

> 

7.00

 

49,344

> 

6.50

Springfield First Community Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

79,054

13.43

%  

$

47,106

> 

8.00

%  

$

61,827

> 

10.50

%  

$

58,883

> 

10.00

%

Tier 1 risk-based capital

 

68,519

 

11.64

 

35,330

> 

6.00

 

50,050

> 

8.50

 

47,106

> 

8.00

Tier 1 leverage

 

68,519

 

9.29

 

29,494

> 

4.00

 

29,494

> 

4.00

 

36,867

> 

5.00

Common equity Tier 1

 

68,519

 

11.64

 

26,497

> 

4.50

 

41,218

> 

7.00

 

38,274

> 

6.50

For Capital

To Be Well

 

Adequacy Purposes

Capitalized Under

 

For Capital

With Capital

Prompt Corrective

 

Actual

Adequacy Purposes

Conservation Buffer

Action Provisions

 

    

Amount

    

Ratio

    

Amount

Ratio

    

Amount

Ratio

    

Amount

Ratio

 

As of December 31, 2019:

Company:

Total risk-based capital

$

581,234

13.33

%  

$

348,937

> 

8.00

%  

$

457,980

> 

10.500

%  

$

436,171

> 

10.00

%

Tier 1 risk-based capital

 

481,702

 

11.04

 

261,703

> 

6.00

 

370,746

> 

8.500

 

348,937

> 

8.00

Tier 1 leverage

 

481,702

 

9.53

 

202,207

> 

4.00

 

202,207

> 

4.000

 

252,758

> 

5.00

Common equity Tier 1

 

443,864

 

10.18

 

196,277

> 

4.50

 

305,320

> 

7.000

 

283,511

> 

6.50

Quad City Bank & Trust:

 

 

 

  

 

  

 

  

Total risk-based capital

$

183,855

11.83

%  

$

124,362

> 

8.00

%  

$

163,225

> 

10.500

%  

$

155,452

> 

10.00

%

Tier 1 risk-based capital

 

170,137

10.94

 

93,271

> 

6.00

 

132,134

> 

8.500

 

124,362

> 

8.00

Tier 1 leverage

 

170,137

9.94

 

68,479

> 

4.00

 

68,479

> 

4.000

 

85,598

> 

5.00

Common equity Tier 1

 

170,137

10.94

 

69,953

> 

4.50

 

108,817

> 

7.000

 

101,044

> 

6.50

Cedar Rapids Bank & Trust:

 

 

  

 

  

 

  

Total risk-based capital

$

175,498

11.90

%  

$

117,953

> 

8.00

%  

$

154,813

> 

10.500

%  

$

147,441

> 

10.00

%

Tier 1 risk-based capital

 

162,127

11.00

 

88,465

> 

6.00

 

125,325

> 

8.500

 

117,953

> 

8.00

Tier 1 leverage

 

162,127

10.41

 

62,286

> 

4.00

 

62,286

> 

4.000

 

77,857

> 

5.00

Common equity Tier 1

 

162,127

11.00

 

66,349

> 

4.50

 

103,209

> 

7.000

 

95,837

> 

6.50

Community State Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

92,095

12.32

%  

$

59,813

> 

8.00

%  

$

78,504

> 

10.500

%  

$

74,766

> 

10.00

%

Tier 1 risk-based capital

 

85,437

11.43

 

44,860

> 

6.00

 

63,551

> 

8.500

 

59,813

> 

8.00

Tier 1 leverage

 

85,437

10.39

 

32,902

> 

4.00

 

32,902

> 

4.000

 

41,128

> 

5.00

Common equity Tier 1

 

85,437

11.43

 

33,645

> 

4.50

 

52,336

> 

7.000

 

48,598

> 

6.50

Springfield First Community Bank:

 

 

  

 

  

 

  

Total risk-based capital

$

71,074

12.72

%  

$

44,704

> 

8.00

%  

$

58,674

> 

10.500

%  

$

55,880

> 

10.00

%

Tier 1 risk-based capital

 

63,956

11.45

 

33,528

> 

6.00

 

47,498

> 

8.500

 

44,704

> 

8.00

Tier 1 leverage

 

63,956

9.70

 

26,379

> 

4.00

 

26,379

> 

4.000

 

32,974

> 

5.00

Common equity Tier 1

 

63,956

11.45

 

25,146

> 

4.50

 

39,116

> 

7.000

 

36,322

> 

6.50