XML 16 R16.htm IDEA: XBRL DOCUMENT v3.20.1
NOTE 8 - REGULATORY CAPITAL REQUIREMENTS
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
REGULATORY CAPITAL REQUIREMENTS

NOTE 8 – REGULATORY CAPITAL REQUIREMENTS

The Company (on a consolidated basis) and the subsidiary banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and subsidiary banks' financial statements.

Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the subsidiary banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the subsidiary banks to maintain minimum amounts and ratios (set forth in the following table) of total common equity Tier 1 and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets, each as defined by regulation.  Management believes, as of March 31, 2020 and December 31, 2019, that the Company and the subsidiary banks met all capital adequacy requirements to which they are subject.

Under the regulatory framework for prompt corrective action, to be categorized as “well capitalized,” an institution must maintain minimum total risk-based, Tier 1 risk-based, Tier 1 leverage and common equity Tier 1 ratios as set forth in the following tables. The Company and the subsidiary banks' actual capital amounts and ratios as of March 31, 2020 and December 31, 2019 are presented in the following table (dollars in thousands). As of March 31, 2020 and December 31, 2019, each of the subsidiary banks met the requirements to be “well capitalized”.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

 

 

Adequacy Purposes

 

Capitalized Under

 

 

 

 

 

 

 

 

For Capital

 

With Capital

 

Prompt Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Conservation Buffer

 

Action Provisions

 

 

    

Amount

    

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

 

As of March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

601,259

 

13.54

%  

$

355,226

> 

8.00

%  

$

466,233

> 

10.50

%  

$

444,032

> 

10.00

%

Tier 1 risk-based capital

 

 

495,455

 

11.16

 

 

266,419

> 

6.00

 

 

377,427

> 

8.50

 

 

355,226

> 

8.00

 

Tier 1 leverage

 

 

495,455

 

10.19

 

 

194,477

> 

4.00

 

 

194,477

> 

4.00

 

 

243,097

> 

5.00

 

Common equity Tier 1

 

 

457,578

 

10.31

 

 

199,814

> 

4.50

 

 

310,822

> 

7.00

 

 

288,621

> 

6.50

 

Quad City Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

191,590

 

12.03

%  

$

127,429

> 

8.00

%  

$

167,251

> 

10.50

%  

$

159,287

> 

10.00

%

Tier 1 risk-based capital

 

 

175,861

 

11.04

 

 

95,572

> 

6.00

 

 

135,394

> 

8.50

 

 

127,429

> 

8.00

 

Tier 1 leverage

 

 

175,861

 

10.07

 

 

69,825

> 

4.00

 

 

69,825

> 

4.00

 

 

87,282

> 

5.00

 

Common equity Tier 1

 

 

175,861

 

11.04

 

 

71,679

> 

4.50

 

 

111,501

> 

7.00

 

 

103,536

> 

6.50

 

Cedar Rapids Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

184,319

 

12.21

%  

$

120,785

> 

8.00

%  

$

158,531

> 

10.50

%  

$

150,982

> 

10.00

%

Tier 1 risk-based capital

 

 

168,693

 

11.17

 

 

90,589

> 

6.00

 

 

128,334

> 

8.50

 

 

120,785

> 

8.00

 

Tier 1 leverage

 

 

168,693

 

10.53

 

 

64,084

> 

4.00

 

 

64,084

> 

4.00

 

 

80,105

> 

5.00

 

Common equity Tier 1

 

 

168,693

 

11.17

 

 

67,942

> 

4.50

 

 

105,687

> 

7.00

 

 

98,138

> 

6.50

 

Community State Bank:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

94,289

 

12.59

%  

$

59,930

> 

8.00

%  

$

78,658

> 

10.50

%  

$

74,912

> 

10.00

%

Tier 1 risk-based capital

 

 

86,636

 

11.57

 

 

44,947

> 

6.00

 

 

63,675

> 

8.50

 

 

59,930

> 

8.00

 

Tier 1 leverage

 

 

86,636

 

10.25

 

 

33,808

> 

4.00

 

 

33,808

> 

4.00

 

 

42,261

> 

5.00

 

Common equity Tier 1

 

 

86,636

 

11.57

 

 

33,710

> 

4.50

 

 

52,439

> 

7.00

 

 

48,693

> 

6.50

 

Springfield First Community Bank:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

74,501

 

12.49

%  

$

47,723

> 

8.00

%  

$

62,636

> 

10.50

%  

$

59,654

> 

10.00

%

Tier 1 risk-based capital

 

 

66,392

 

11.13

 

 

35,792

> 

6.00

 

 

50,706

> 

8.50

 

 

47,723

> 

8.00

 

Tier 1 leverage

 

 

66,392

 

10.43

 

 

25,470

> 

4.00

 

 

25,470

> 

4.00

 

 

31,838

> 

5.00

 

Common equity Tier 1

 

 

66,392

 

11.13

 

 

26,844

> 

4.50

 

 

41,758

> 

7.00

 

 

38,775

> 

6.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

 

 

Adequacy Purposes

 

Capitalized Under

 

 

 

 

 

 

 

 

For Capital

 

With Capital

 

Prompt Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Conservation Buffer

 

Action Provisions

 

 

    

Amount

    

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

 

As of December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

581,234

 

13.33

%  

$

348,937

> 

8.00

%  

$

457,980

> 

10.500

%  

$

436,171

> 

10.00

%

Tier 1 risk-based capital

 

 

481,702

 

11.04

 

 

261,703

> 

6.00

 

 

370,746

> 

8.500

 

 

348,937

> 

8.00

 

Tier 1 leverage

 

 

481,702

 

9.53

 

 

202,207

> 

4.00

 

 

202,207

> 

4.000

 

 

252,758

> 

5.00

 

Common equity Tier 1

 

 

443,864

 

10.18

 

 

196,277

> 

4.50

 

 

305,320

> 

7.000

 

 

283,511

> 

6.50

 

Quad City Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

183,855

 

11.83

%  

$

124,362

> 

8.00

%  

$

163,225

> 

10.500

%  

$

155,452

> 

10.00

%

Tier 1 risk-based capital

 

 

170,137

 

10.94

 

 

93,271

> 

6.00

 

 

132,134

> 

8.500

 

 

124,362

> 

8.00

 

Tier 1 leverage

 

 

170,137

 

9.94

 

 

68,479

> 

4.00

 

 

68,479

> 

4.000

 

 

85,598

> 

5.00

 

Common equity Tier 1

 

 

170,137

 

10.94

 

 

69,953

> 

4.50

 

 

108,817

> 

7.000

 

 

101,044

> 

6.50

 

Cedar Rapids Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

175,498

 

11.90

%  

$

117,953

> 

8.00

%  

$

154,813

> 

10.500

%  

$

147,441

> 

10.00

%

Tier 1 risk-based capital

 

 

162,127

 

11.00

 

 

88,465

> 

6.00

 

 

125,325

> 

8.500

 

 

117,953

> 

8.00

 

Tier 1 leverage

 

 

162,127

 

10.41

 

 

62,286

> 

4.00

 

 

62,286

> 

4.000

 

 

77,857

> 

5.00

 

Common equity Tier 1

 

 

162,127

 

11.00

 

 

66,349

> 

4.50

 

 

103,209

> 

7.000

 

 

95,837

> 

6.50

 

Community State Bank:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

92,095

 

12.32

%  

$

59,813

> 

8.00

%  

$

78,504

> 

10.500

%  

$

74,766

> 

10.00

%

Tier 1 risk-based capital

 

 

85,437

 

11.43

 

 

44,860

> 

6.00

 

 

63,551

> 

8.500

 

 

59,813

> 

8.00

 

Tier 1 leverage

 

 

85,437

 

10.39

 

 

32,902

> 

4.00

 

 

32,902

> 

4.000

 

 

41,128

> 

5.00

 

Common equity Tier 1

 

 

85,437

 

11.43

 

 

33,645

> 

4.50

 

 

52,336

> 

7.000

 

 

48,598

> 

6.50

 

Springfield First Community Bank:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

71,074

 

12.72

%  

$

44,704

> 

8.00

%  

$

58,674

> 

10.500

%  

$

55,880

> 

10.00

%

Tier 1 risk-based capital

 

 

63,956

 

11.45

 

 

33,528

> 

6.00

 

 

47,498

> 

8.500

 

 

44,704

> 

8.00

 

Tier 1 leverage

 

 

63,956

 

9.70

 

 

26,379

> 

4.00

 

 

26,379

> 

4.000

 

 

32,974

> 

5.00

 

Common equity Tier 1

 

 

63,956

 

11.45

 

 

25,146

> 

4.50

 

 

39,116

> 

7.000

 

 

36,322

> 

6.50