XML 64 R14.htm IDEA: XBRL DOCUMENT v3.20.1
NOTE 6 - FAIR VALUE
3 Months Ended
Mar. 31, 2020
FAIR VALUE  
FAIR VALUE

NOTE 6 – FAIR VALUE

Accounting guidance on fair value measurement uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:

·

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;

·

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and

·

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Assets and liabilities measured at fair value on a recurring basis comprise the following at March 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

(dollars in thousands)

March 31, 2020:

 

 

  

 

 

  

 

 

  

 

 

  

Securities AFS:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. govt. sponsored agency securities

 

$

19,457

 

$

 —

 

$

19,457

 

$

 —

Residential mortgage-backed and related securities

 

 

122,853

 

 

 —

 

 

122,853

 

 

 —

Municipal securities

 

 

63,431

 

 

 —

 

 

63,431

 

 

 —

Asset-backed securities

 

 

28,499

 

 

 

 

 

28,499

 

 

 

Other securities

 

 

19,048

 

 

 —

 

 

19,048

 

 

 —

Derivatives

 

 

195,973

 

 

 —

 

 

195,973

 

 

 —

Total assets measured at fair value

 

$

449,261

 

$

 —

 

$

449,261

 

$

 —

 

 

 

  

 

 

  

 

 

  

 

 

  

Derivatives

 

$

203,744

 

$

 —

 

$

203,744

 

$

 —

Total liabilities measured at fair value

 

$

203,744

 

$

 —

 

$

203,744

 

$

 —

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  

 

 

  

 

 

  

 

 

  

December 31, 2019:

 

 

  

 

 

  

 

 

  

 

 

  

Securities AFS:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. govt. sponsored agency securities

 

$

20,078

 

$

 —

 

$

20,078

 

$

 —

Residential mortgage-backed and related securities

 

 

120,587

 

 

 —

 

 

120,587

 

 

 —

Municipal securities

 

 

48,257

 

 

 —

 

 

48,257

 

 

 —

Asset-backed securities

 

 

16,887

 

 

 

 

 

16,887

 

 

 

Other securities

 

 

4,886

 

 

 —

 

 

4,886

 

 

 —

Derivatives

 

 

87,827

 

 

 —

 

 

87,827

 

 

 —

Total assets measured at fair value

 

$

298,522

 

$

 —

 

$

298,522

 

$

 —

 

 

 

  

 

 

  

 

 

  

 

 

  

Derivatives

 

$

88,437

 

$

 —

 

$

88,437

 

$

 —

Total liabilities measured at fair value

 

$

88,437

 

$

 —

 

$

88,437

 

$

 —

 

The securities AFS portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

Interest rate caps are used for the purpose of hedging interest rate risk.  The interest rate caps are further described in Note 4 to the Consolidated Financial Statements.  The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).

Interest rate swaps are executed for select commercial customers. The interest rate swaps are further described in Note 4 to the Consolidated Financial Statements. The fair values are determined by comparing the contract rate on the swap with the then-current market rate for the remaining term of the transaction (Level 2 inputs).

Interest rate swaps are also used for the purpose of hedging interest rate risk on FHLB advances, brokered deposits and junior subordinated debt. The interest rate swaps are further described in Note 4 to the Consolidated Financial Statements. The fair values are determined by comparing the contract rate on the swap with the then-current market rate for the remaining term of the transaction (Level 2 inputs).

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Assets measured at fair value on a non-recurring basis comprise the following at March 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

 

 

(dollars in thousands)

March 31, 2020:

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans/leases

 

$

6,062

 

$

 —

 

$

 —

 

$

6,062

OREO

 

 

3,562

 

 

 —

 

 

 —

 

 

3,562

 

 

$

9,624

 

$

 —

 

$

 —

 

$

9,624

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019:

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans/leases

 

$

3,394

 

$

 —

 

$

 —

 

$

3,394

OREO

 

 

4,459

 

 

 —

 

 

 —

 

 

4,459

 

 

$

7,853

 

$

 —

 

$

 —

 

$

7,853

Impaired loans/leases are evaluated and valued at the time the loan/lease is identified as impaired, at the lower of cost or fair value, and are classified as Level 3 in the fair value hierarchy. Fair value is measured based on the value of the collateral securing these loans/leases. Collateral may be real estate and/or business assets, including equipment, inventory and/or accounts receivable, and is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management's historical knowledge, changes in market conditions from the time of valuation, and/or management's expertise and knowledge of the client and client's business.

OREO in the table above consists of property acquired through foreclosures and settlements of loans. Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as Level 3 in the fair value hierarchy.  The estimated fair value of the property is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management's historical knowledge, changes in market conditions from the time of valuation, and/or management's expertise and knowledge of the property.

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level Fair Value Measurements

 

 

 

Fair Value

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

Valuation Technique

    

Unobservable Input

    

Range

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans/leases

 

$

6,062

 

$

3,394

 

Appraisal of collateral

 

Appraisal adjustments

 

(10.00)

%  

to

 

(30.00)

%

OREO

 

 

3,562

 

 

4,459

 

Appraisal of collateral

 

Appraisal adjustments

 

0.00

%  

to

 

(35.00)

%

For the impaired loans/leases and OREO, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

There have been no changes in valuation techniques used for any assets or liabilities measured at fair value during the three months ended March 31, 2020 and 2019.

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company's consolidated balance sheets, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

As of March 31, 2020

 

As of December 31, 2019

 

 

Hierarchy

 

Carrying

 

Estimated

 

Carrying

 

Estimated

 

    

Level

    

Value

    

Fair Value

    

Value

    

Fair Value

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

Level 1

 

$

169,827

 

$

169,827

 

$

76,254

 

$

76,254

Federal funds sold

 

Level 2

 

 

4,695

 

 

4,695

 

 

9,800

 

 

9,800

Interest-bearing deposits at financial institutions

 

Level 2

 

 

202,013

 

 

202,013

 

 

147,891

 

 

147,891

Investment securities:

 

  

 

 

 

 

 

 

 

 

 

 

 

 

HTM

 

Level 2

 

 

431,283

 

 

450,401

 

 

400,646

 

 

426,545

AFS

 

*

 

 

253,288

 

 

253,288

 

 

210,695

 

 

210,695

Loans/leases receivable, net

 

Level 3

 

 

5,613

 

 

6,062

 

 

3,143

 

 

3,394

Loans/leases receivable, net

 

Level 2

 

 

3,656,822

 

 

3,624,689

 

 

3,651,061

 

 

3,606,520

Derivatives

 

Level 2

 

 

195,973

 

 

195,973

 

 

87,827

 

 

87,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturity deposits

 

Level 2

 

 

3,292,795

 

 

3,292,795

 

 

3,184,726

 

 

3,184,726

Time deposits

 

Level 2

 

 

877,683

 

 

887,294

 

 

726,325

 

 

742,444

Short-term borrowings

 

Level 2

 

 

43,067

 

 

43,067

 

 

13,423

 

 

13,423

FHLB advances

 

Level 2

 

 

95,000

 

 

96,515

 

 

159,300

 

 

159,193

Subordinated notes

 

Level 2

 

 

68,455

 

 

68,673

 

 

68,394

 

 

68,563

Junior subordinated debentures

 

Level 2

 

 

37,877

 

 

30,541

 

 

37,838

 

 

30,477

Derivatives

 

Level 2

 

 

203,744

 

 

203,744

 

 

88,437

 

 

88,437

 

*See previous table in Note 2.