XML 77 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Note 17 - Regulatory Capital Requirements (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

 

 

Adequacy Purposes

 

Capitalized Under

 

 

 

 

 

 

 

 

For Capital

 

With Capital

 

Prompt Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Conservation Buffer*

 

Action Provisions

 

 

    

Amount

    

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

 

As of December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

581,234

 

13.33

%  

$

348,937

> 

8.00

%  

$

457,980

> 

10.50

%  

$

436,171

> 

10.00

%

Tier 1 risk-based capital

 

 

481,702

 

11.04

 

 

261,703

> 

6.00

 

 

370,746

> 

8.50

 

 

348,937

> 

8.00

 

Tier 1 leverage

 

 

481,702

 

9.53

 

 

202,207

> 

4.00

 

 

202,207

> 

4.00

 

 

252,758

> 

5.00

 

Common equity Tier 1

 

 

443,864

 

10.18

 

 

196,277

> 

4.50

 

 

305,320

> 

7.00

 

 

283,511

> 

6.50

 

Quad City Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

183,855

 

11.83

%  

$

124,362

> 

8.00

%  

$

163,225

> 

10.50

%  

$

155,452

> 

10.00

%

Tier 1 risk-based capital

 

 

170,137

 

10.94

 

 

93,271

> 

6.00

 

 

132,134

> 

8.50

 

 

124,362

> 

8.00

 

Tier 1 leverage

 

 

170,137

 

9.94

 

 

68,479

> 

4.00

 

 

68,479

> 

4.00

 

 

85,598

> 

5.00

 

Common equity Tier 1

 

 

170,137

 

10.94

 

 

69,953

> 

4.50

 

 

108,817

> 

7.00

 

 

101,044

> 

6.50

 

Cedar Rapids Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

175,498

 

11.90

%  

$

117,953

> 

8.00

%  

$

154,813

> 

10.50

%  

$

147,441

> 

10.00

%

Tier 1 risk-based capital

 

 

162,127

 

11.00

 

 

88,465

> 

6.00

 

 

125,325

> 

8.50

 

 

117,953

> 

8.00

 

Tier 1 leverage

 

 

162,127

 

10.41

 

 

62,286

> 

4.00

 

 

62,286

> 

4.00

 

 

77,857

> 

5.00

 

Common equity Tier 1

 

 

162,127

 

11.00

 

 

66,349

> 

4.50

 

 

103,209

> 

7.00

 

 

95,837

> 

6.50

 

Community State Bank:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

92,095

 

12.32

%  

$

59,813

> 

8.00

%  

$

78,504

> 

10.50

%  

$

74,766

> 

10.00

%

Tier 1 risk-based capital

 

 

85,437

 

11.43

 

 

44,860

> 

6.00

 

 

63,551

> 

8.50

 

 

59,813

> 

8.00

 

Tier 1 leverage

 

 

85,437

 

10.39

 

 

32,902

> 

4.00

 

 

32,902

> 

4.00

 

 

41,128

> 

5.00

 

Common equity Tier 1

 

 

85,437

 

11.43

 

 

33,645

> 

4.50

 

 

52,336

> 

7.00

 

 

48,598

> 

6.50

 

Springfield First Community Bank:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

71,074

 

12.72

%  

$

44,704

> 

8.00

%  

$

58,674

> 

10.50

%  

$

55,880

> 

10.00

%

Tier 1 risk-based capital

 

 

63,956

 

11.45

 

 

33,528

> 

6.00

 

 

47,498

> 

8.50

 

 

44,704

> 

8.00

 

Tier 1 leverage

 

 

63,956

 

9.70

 

 

26,379

> 

4.00

 

 

26,379

> 

4.00

 

 

32,974

> 

5.00

 

Common equity Tier 1

 

 

63,956

 

11.45

 

 

25,146

> 

4.50

 

 

39,116

> 

7.00

 

 

36,322

> 

6.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

 

 

Adequacy Purposes

 

Capitalized Under

 

 

 

 

 

 

 

 

For Capital

 

With Capital

 

Prompt Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Conservation Buffer

 

Action Provisions

 

 

    

Amount

    

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

 

As of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

460,416

 

10.69

%  

$

344,551

> 

8.00

%  

$

425,305

> 

9.875

%  

$

430,689

> 

10.00

%

Tier 1 risk-based capital

 

 

420,569

 

9.77

 

 

258,413

> 

6.00

 

 

339,168

> 

7.875

 

 

344,551

> 

8.00

 

Tier 1 leverage

 

 

420,569

 

8.87

 

 

189,858

> 

4.00

 

 

189,858

> 

4.000

 

 

237,322

> 

5.00

 

Common equity Tier 1

 

 

382,899

 

8.89

 

 

193,810

> 

4.50

 

 

274,564

> 

6.375

 

 

279,948

> 

6.50

 

Quad City Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

162,009

 

11.38

%  

$

113,900

> 

8.00

%  

$

140,596

> 

9.875

%  

$

142,376

> 

10.00

%

Tier 1 risk-based capital

 

 

148,529

 

10.43

 

 

85,425

> 

6.00

 

 

112,121

> 

7.875

 

 

113,900

> 

8.00

 

Tier 1 leverage

 

 

148,529

 

9.04

 

 

65,744

> 

4.00

 

 

65,744

> 

4.000

 

 

82,180

> 

5.00

 

Common equity Tier 1

 

 

148,529

 

10.43

 

 

64,069

> 

4.50

 

 

90,764

> 

6.375

 

 

92,544

> 

6.50

 

Cedar Rapids Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

146,292

 

11.55

%  

$

101,310

> 

8.00

%  

$

125,054

> 

9.875

%  

$

126,637

> 

10.00

%

Tier 1 risk-based capital

 

 

133,982

 

10.58

 

 

75,982

> 

6.00

 

 

99,727

> 

7.875

 

 

101,310

> 

8.00

 

Tier 1 leverage

 

 

133,982

 

9.98

 

 

53,682

> 

4.00

 

 

53,682

> 

4.000

 

 

67,103

> 

5.00

 

Common equity Tier 1

 

 

133,982

 

10.58

 

 

56,987

> 

4.50

 

 

80,731

> 

6.375

 

 

82,314

> 

6.50

 

Community State Bank:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

75,233

 

11.24

%  

$

53,567

> 

8.00

%  

$

66,122

> 

9.875

%  

$

66,959

> 

10.00

%

Tier 1 risk-based capital

 

 

69,101

 

10.32

 

 

40,175

> 

6.00

 

 

52,730

> 

7.875

 

 

53,567

> 

8.00

 

Tier 1 leverage

 

 

69,101

 

9.19

 

 

30,070

> 

4.00

 

 

30,070

> 

4.000

 

 

37,588

> 

5.00

 

Common equity Tier 1

 

 

69,101

 

10.32

 

 

30,131

> 

4.50

 

 

42,686

> 

6.375

 

 

43,523

> 

6.50

 

Springfield First Community Bank:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

57,051

 

12.24

%  

$

37,278

> 

8.00

%  

$

46,016

> 

9.875

%  

$

46,598

> 

10.00

%

Tier 1 risk-based capital

 

 

51,279

 

11.00

 

 

27,959

> 

6.00

 

 

36,696

> 

7.875

 

 

37,278

> 

8.00

 

Tier 1 leverage

 

 

51,279

 

9.39

 

 

21,849

> 

4.00

 

 

21,849

> 

4.000

 

 

27,312

> 

5.00

 

Common equity Tier 1

 

 

51,279

 

11.00

 

 

20,969

> 

4.50

 

 

29,706

> 

6.375

 

 

30,289

> 

6.50

 

Rockford Bank & Trust

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

50,648

 

10.89

%  

$

37,208

> 

8.00

%  

$

45,929

> 

9.875

%  

$

46,511

> 

10.00

%

Tier 1 risk-based capital

 

 

44,821

 

9.64

 

 

27,906

> 

6.00

 

 

36,627

> 

7.875

 

 

37,208

> 

8.00

 

Tier 1 leverage

 

 

44,821

 

8.93

 

 

20,081

> 

4.00

 

 

20,081

> 

4.000

 

 

25,101

> 

5.00

 

Common equity Tier 1

 

 

44,821

 

9.64

 

 

20,930

> 

4.50

 

 

29,650

> 

6.375

 

 

30,232

> 

6.50

 


*   December 31, 2019 minimums reflect the fully phased-in ratios (including the capital conservation buffer).