XML 167 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Note 14 - Federal and State Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Federal and state income tax expense

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Current

 

$

8,255

 

$

2,723

 

$

10,976

Deferred

 

 

6,364

 

 

6,292

 

 

(6,030)

 

 

$

14,619

 

$

9,015

 

$

4,946

 

Reconciliation of the expected federal income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2019

 

2018

 

2017

 

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

 

 

Pretax

 

 

 

 

Pretax

 

 

 

 

Pretax

 

 

    

Amount

    

Income

    

Amount

    

Income

    

Amount

    

Income

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computed "expected" tax expense

 

$

15,126

 

21.0

%  

$

10,948

 

21.0

%  

$

14,229

 

35

%

Tax exempt income, net

 

 

(4,470)

 

(6.2)

 

 

(3,958)

 

(7.6)

 

 

(5,654)

 

(13.9)

 

Bank-owned life insurance

 

 

(360)

 

(0.5)

 

 

(343)

 

(0.6)

 

 

(631)

 

(1.5)

 

State income taxes, net of federal benefit, current year

 

 

3,668

 

5.1

 

 

2,681

 

5.2

 

 

1,765

 

4.3

 

Change in unrecognized tax benefits

 

 

(93)

 

(0.1)

 

 

(45)

 

(0.1)

 

 

(54)

 

(0.1)

 

Goodwill impairment

 

 

630

 

0.9

 

 

 —

 

 —

 

 

 —

 

 —

 

Intended liquidation of bank-owned life insurance

 

 

790

 

1.1

 

 

 —

 

 —

 

 

 —

 

 —

 

Tax credits

 

 

(705)

 

(1.0)

 

 

(154)

 

(0.3)

 

 

(341)

 

(0.8)

 

Acquisition costs

 

 

 —

 

 —

 

 

227

 

0.4

 

 

 —

 

 —

 

Excess tax benefit on stock options exercised and restricted stock awards vested

 

 

(287)

 

(0.4)

 

 

(425)

 

(0.8)

 

 

(1,220)

 

(3.0)

 

Re-measurement of deferred tax asset to incorporate newly enacted tax rates

 

 

 —

 

 —

 

 

 —

 

 —

 

 

(2,919)

 

(7.2)

 

Other

 

 

320

 

0.4

 

 

84

 

0.1

 

 

(229)

 

(0.6)

 

Federal and state income tax expense

 

$

14,619

 

20.3

%  

$

9,015

 

17.3

%  

$

4,946

 

12.2

%

 

Schedule of Unrecognized tax benefits

 

 

 

 

 

 

 

 

    

2019

    

2018

 

 

(dollars in thousands)

 

 

 

 

 

 

 

Balance, beginning

 

$

1,249

 

$

1,293

Impact of tax positions taken during current year

 

 

375

 

 

287

Gross increase (decrease) related to tax positions of prior years

 

 

44

 

 

(178)

Reduction as a result of a lapse of the applicable statute of limitations

 

 

(414)

 

 

(153)

Balance, ending

 

$

1,254

 

$

1,249

 

Schedule of Deferred Tax Assets and Liabilities

 

 

 

 

 

 

 

 

    

2019

    

2018

 

 

(dollars in thousands)

Deferred tax assets:

 

 

  

 

 

  

Alternative minimum tax credits

 

$

 —

 

$

2,911

Historic tax credits

 

 

68

 

 

1,937

Net unrealized losses on securities available for sale and derivative instruments

 

 

126

 

 

1,687

Compensation

 

 

8,433

 

 

6,772

Loan/lease losses

 

 

11,332

 

 

9,549

Net operating loss carryforwards, federal and state

 

 

739

 

 

849

Other

 

 

605

 

 

53

 

 

 

21,303

 

 

23,758

Deferred tax liabilities:

 

 

  

 

 

  

Premises and equipment

 

 

4,616

 

 

2,717

Equipment financing leases

 

 

16,252

 

 

18,329

Acquisition fair value adjustments

 

 

3,963

 

 

2,739

Intended liquidation of bank-owned life insurance

 

 

850

 

 

 —

Gain on sale of assets and liabilities of subsidiary

 

 

794

 

 

 —

Investment accretion

 

 

28

 

 

31

Deferred loan origination fees, net

 

 

704

 

 

482

Other

 

 

832

 

 

424

 

 

 

28,039

 

 

24,722

Net deferred tax liabilities

 

$

(6,736)

 

$

(964)

 

Change in deferred income taxes

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

$

6,364

 

$

6,292

 

$

(6,030)

Net deferred tax asset resulting from market value adjustments of acquisitions

 

 

(381)

 

 

(52)

 

 

243

Net deferred tax liabilities resulting from sale of bank subsidiary

 

 

(1,644)

 

 

 —

 

 

 —

Re-measurement of deferred tax asset to incorporate newly enacted tax rates

 

 

 —

 

 

 —

 

 

2,919

Statement of stockholders' equity- Other comprehensive income (loss)

 

 

1,433

 

 

(1,000)

 

 

668

 

 

$

5,772

 

$

5,240

 

$

(2,200)