XML 38 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Note 6 - Goodwill and Intangibles (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Changes in carrying amount of goodwill

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Balance at the beginning of period

 

$

77,832

 

$

28,334

 

$

13,111

Goodwill from merger with Springfield Bancshares

 

 

 —

 

 

45,975

 

 

 —

Goodwill from acquisition of Bates Companies

 

 

 —

 

 

3,766

 

 

 —

Goodwill from acquisition of Guaranty Bank

 

 

 —

 

 

 —

 

 

15,223

Goodwill from acquisition of Guaranty Bank - measurement period adjustment

 

 

 —

 

 

(243)

 

 

 —

Goodwill from acquisition of Bates Companies - measurement period adjustment

 

 

(84)

 

 

 —

 

 

 —

Goodwill impairment - Bates Companies

 

 

(3,000)

 

 

 —

 

 

 —

Balance at the end of period

 

$

74,748

 

$

77,832

 

$

28,334

 

Schedule of goodwill by reportable segment

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2019

    

December 31, 2018

    

December 31, 2017

 

 

(dollars in thousands)

Commercial banking:

 

 

 

 

 

 

 

 

 

     QCBT

 

$

3,223

 

$

3,223

 

$

3,223

     CRBT

 

 

14,980

 

 

14,980

 

 

15,223

     CSB

 

 

9,888

 

 

9,888

 

 

9,888

     SFC Bank

 

 

45,975

 

 

45,975

 

 

 —

Other, Parent Company Only

 

 

682

 

 

3,766

 

 

 —

 

 

$

74,748

 

$

77,832

 

$

28,334

 

Schedule of core deposit intangibles by reportable segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

December 31, 2017

 

 

(dollars in thousands)

Commercial Banking:

 

 

 

 

 

 

 

 

 

   CRBT

 

$

2,684

 

$

3,186

 

$

3,694

   CSB

 

 

3,980

 

 

4,675

 

 

5,385

   SFC Bank

 

 

6,802

 

 

7,734

 

 

 —

 

 

$

13,466

 

$

15,595

 

$

9,079

 

 

 

 

 

 

 

 

 

 

 

Core Deposits [Member]  
Notes Tables  
Changes in Intangibles

 

 

 

 

 

 

 

 

 

 

 

    

2019

 

2018

 

2017

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Balance at the beginning of the period

 

$

15,595

 

$

9,079

 

$

7,381

Core deposit intangible from merger with Springfield Bancshares

 

 

 —

 

 

8,208

 

 

 —

Core deposit intangible from acquisition of Guaranty Bank

 

 

 —

 

 

 —

 

 

2,699

Amortization expense

 

 

(2,129)

 

 

(1,692)

 

 

(1,001)

Balance at the end of the period

 

$

13,466

 

$

15,595

 

$

9,079

 

 

 

  

 

 

  

 

 

  

Gross carrying amount

 

$

19,255

 

$

19,255

 

$

11,046

Accumulated amortization

 

 

(5,789)

 

 

(3,660)

 

 

(1,967)

Net book value

 

$

13,466

 

$

15,595

 

$

9,079

 

Estimated amortization of intangible assets

 

 

 

 

 

    

Amount

Years ending December 31,

 

(dollars in thousands)

2020

 

$

2,085

2021

 

 

2,032

2022

 

 

1,971

2023

 

 

1,776

2024

 

 

1,623

Thereafter

 

 

3,979

 

 

$

13,466

 

Customer Lists [Member]  
Notes Tables  
Changes in Intangibles

 

 

 

 

 

 

 

 

    

2019

    

2018

 

 

(dollars in thousands)

Balance at the beginning of period

 

$

1,855

 

$

 —

Customer list intangible from acquisition of Bates Companies

 

 

 —

 

 

1,855

Customer list intangible from acquisition of Bates Companies - measurement period adjustment

 

 

(214)

 

 

 —

Amortization

 

 

(137)

 

 

 —

Balance at the end of period

 

 

1,504

 

 

1,855

 

 

 

 

 

 

 

 

Estimated amortization of intangible assets

 

 

 

 

 

    

Amount

Years ending December 31,

 

(dollars in thousands)

2020

 

$

109

2021

 

 

109

2022

 

 

109

2023

 

 

109

2024

 

 

109

Thereafter

 

 

959

 

 

$

1,504