XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Note 22 - Fair Value
12 Months Ended
Dec. 31, 2019
Fair Value  
Fair Value

Note 22. Fair Value

Accounting guidance on fair value measurements uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:

·

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;

·

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and

·

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement

Assets measured at fair value on a recurring basis comprised the following at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

(dollars in thousands)

December 31, 2019:

 

 

  

 

 

  

 

 

  

 

 

  

Securities AFS:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. govt. sponsored agency securities

 

$

20,078

 

$

 —

 

$

20,078

 

$

 —

Residential mortgage-backed and related securities

 

 

120,587

 

 

 —

 

 

120,587

 

 

 —

Municipal securities

 

 

48,257

 

 

 —

 

 

48,257

 

 

 —

Other securities

 

 

21,773

 

 

 —

 

 

21,773

 

 

 —

Interest rate caps

 

 

3,148

 

 

 —

 

 

3,148

 

 

 —

Interest rate swaps - assets

 

 

84,679

 

 

 —

 

 

84,679

 

 

 —

Total assets measured at fair value

 

$

298,522

 

$

 —

 

$

298,522

 

$

 —

 

 

 

  

 

 

  

 

 

  

 

 

  

Interest rate swaps - liabilities

 

$

88,437

 

$

 —

 

$

88,437

 

$

 —

Total liabilities measured at fair value

 

$

88,437

 

$

 —

 

$

88,437

 

$

 —

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  

 

 

  

 

 

  

 

 

  

December 31, 2018:

 

 

  

 

 

  

 

 

  

 

 

  

Securities AFS:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. govt. sponsored agency securities

 

$

36,411

 

$

 —

 

$

36,411

 

$

 —

Residential mortgage-backed and related securities

 

 

159,249

 

 

 —

 

 

159,249

 

 

 —

Municipal securities

 

 

58,546

 

 

 —

 

 

58,546

 

 

 —

Other securities

 

 

6,850

 

 

 —

 

 

6,850

 

 

 —

Interest rate caps

 

 

459

 

 

 —

 

 

459

 

 

 —

Interest rate swaps - assets

 

 

22,196

 

 

 —

 

 

22,196

 

 

 —

Total assets measured at fair value

 

$

283,711

 

$

 —

 

$

283,711

 

$

 —

 

 

 

  

 

 

  

 

 

  

 

 

  

Interest rate swaps - liabilities

 

$

23,347

 

$

 —

 

$

23,347

 

$

 —

Total liabilities measured at fair value

 

$

23,347

 

$

 —

 

$

23,347

 

$

 —

 

There were no transfers of assets or liabilities between Levels 1, 2, and 3 of the fair value hierarchy during the years ended December 31, 2019 or 2018.

The remainder of the securities available for sale portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

 

Note 22. Fair Value (continued)

Interest rate caps are used for the purpose of hedging interest rate risk. See Note 7 to the Consolidated Financial Statements for the details of these instruments. The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).

Interest rate swaps are used for the purpose of hedging interest rate risk on junior subordinated debt.  See Note 7 to the Consolidated Financial Statements for the details of these instruments. The fair values are determined by comparing the contract rate on the swap with the then-current market rate for the remaining term of the transaction (Level 2 inputs).

Interest rate swaps are also executed for select commercial customers. See Note 7 to the Consolidated Financial Statements for the detail of these instruments. The fair values are determined by comparing the contractual rate on the swap with the then-current market rate for the remaining term of the transaction (Level 2 inputs).

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Assets measured at fair value on a non-recurring basis comprised the following at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

 

 

(dollars in thousands)

December 31, 2019:

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans/leases

 

$

3,394

 

$

 —

 

$

 —

 

$

3,394

OREO

 

 

4,459

 

 

 —

 

 

 —

 

 

4,459

 

 

$

7,853

 

$

 —

 

$

 —

 

$

7,853

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018:

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans/leases

 

$

9,657

 

$

 —

 

$

 —

 

$

9,657

OREO

 

 

10,128

 

 

 —

 

 

 —

 

 

10,128

 

 

$

19,785

 

$

 —

 

$

 —

 

$

19,785

 

Impaired loans/leases are evaluated and valued at the time the loan/lease is identified as impaired, at the lower of cost or fair value, and are classified as a Level 3 in the fair value hierarchy. Fair value is measured based on the value of the collateral securing these loans/leases. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable and is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business.

Other real estate owned in the table above consists of property acquired through foreclosures and settlements of loans. Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as a Level 3 in the fair value hierarchy. The estimated fair value of the property is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the property.

Note 22. Fair Value (continued)

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level Fair Value Measurements

 

 

 

Fair Value

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

Valuation Technique

    

Unobservable Input

    

Range

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans/leases

 

$

3,394

 

$

9,657

 

Appraisal of collateral

 

Appraisal adjustments

 

(10.00)

%  

to

 

(30.00)

%

OREO

 

 

4,459

 

 

10,128

 

Appraisal of collateral

 

Appraisal adjustments

 

0.00

%  

to

 

(35.00)

%

 

For impaired loans/leases and other real estate owned, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

There have been no changes in valuation techniques used for any assets measured at fair value during the years ended December 31, 2019 or 2018.

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company’s consolidated balance sheet, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

As of December 31, 2019

 

As of December 31, 2018

 

 

Hierarchy

 

Carrying

 

Estimated

 

Carrying

 

Estimated

 

    

Level

    

Value

    

Fair Value

    

Value

    

Fair Value

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

Level 1

 

$

76,254

 

$

76,254

 

$

85,523

 

$

85,523

Federal funds sold

 

Level 2

 

 

9,800

 

 

9,800

 

 

26,398

 

 

26,398

Interest-bearing deposits at financial institutions

 

Level 2

 

 

147,891

 

 

147,891

 

 

133,198

 

 

133,198

Investment securities:

 

  

 

 

 

 

 

 

 

 

 

 

 

 

HTM

 

Level 2

 

 

400,646

 

 

426,545

 

 

401,913

 

 

400,770

AFS

 

*

 

 

210,695

 

 

210,695

 

 

261,056

 

 

261,056

Loans/leases receivable, net

 

Level 3

 

 

3,143

 

 

3,394

 

 

8,942

 

 

9,657

Loans/leases receivable, net

 

Level 2

 

 

3,651,061

 

 

3,606,520

 

 

3,683,965

 

 

3,639,329

Interest rate caps

 

Level 2

 

 

3,148

 

 

3,148

 

 

459

 

 

459

Interest rate swaps - assets

 

Level 2

 

 

84,679

 

 

84,679

 

 

22,196

 

 

22,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturity deposits

 

Level 2

 

 

3,184,726

 

 

3,184,726

 

 

3,002,327

 

 

3,002,327

Time deposits

 

Level 2

 

 

726,325

 

 

742,444

 

 

974,704

 

 

968,906

Short-term borrowings

 

Level 2

 

 

13,423

 

 

13,423

 

 

28,774

 

 

28,774

FHLB advances

 

Level 2

 

 

159,300

 

 

159,193

 

 

266,492

 

 

265,926

Other borrowings

 

Level 2

 

 

 —

 

 

 —

 

 

67,250

 

 

67,770

Subordinated notes

 

Level 2

 

 

68,394

 

 

68,563

 

 

4,782

 

 

4,933

Junior subordinated debentures

 

Level 2

 

 

37,838

 

 

30,477

 

 

37,670

 

 

29,992

Interest rate swaps - liabilities

 

Level 2

 

 

88,437

 

 

88,437

 

 

23,347

 

 

23,347