XML 100 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Note 14 - Federal and State Income Taxes
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Federal and State Income Taxes

Note 14. Federal and State Income Taxes

Federal and state income tax expense was comprised of the following components for the years ended December 31, 2019, 2018, and 2017:

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Current

 

$

8,255

 

$

2,723

 

$

10,976

Deferred

 

 

6,364

 

 

6,292

 

 

(6,030)

 

 

$

14,619

 

$

9,015

 

$

4,946

 

A reconciliation of the expected federal income tax expense to the income tax expense included in the consolidated statements of income was as follows for the years ended December 31, 2019, 2018, and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2019

 

2018

 

2017

 

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

 

 

Pretax

 

 

 

 

Pretax

 

 

 

 

Pretax

 

 

    

Amount

    

Income

    

Amount

    

Income

    

Amount

    

Income

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computed "expected" tax expense

 

$

15,126

 

21.0

%  

$

10,948

 

21.0

%  

$

14,229

 

35

%

Tax exempt income, net

 

 

(4,470)

 

(6.2)

 

 

(3,958)

 

(7.6)

 

 

(5,654)

 

(13.9)

 

Bank-owned life insurance

 

 

(360)

 

(0.5)

 

 

(343)

 

(0.6)

 

 

(631)

 

(1.5)

 

State income taxes, net of federal benefit, current year

 

 

3,668

 

5.1

 

 

2,681

 

5.2

 

 

1,765

 

4.3

 

Change in unrecognized tax benefits

 

 

(93)

 

(0.1)

 

 

(45)

 

(0.1)

 

 

(54)

 

(0.1)

 

Goodwill impairment

 

 

630

 

0.9

 

 

 —

 

 —

 

 

 —

 

 —

 

Intended liquidation of bank-owned life insurance

 

 

790

 

1.1

 

 

 —

 

 —

 

 

 —

 

 —

 

Tax credits

 

 

(705)

 

(1.0)

 

 

(154)

 

(0.3)

 

 

(341)

 

(0.8)

 

Acquisition costs

 

 

 —

 

 —

 

 

227

 

0.4

 

 

 —

 

 —

 

Excess tax benefit on stock options exercised and restricted stock awards vested

 

 

(287)

 

(0.4)

 

 

(425)

 

(0.8)

 

 

(1,220)

 

(3.0)

 

Re-measurement of deferred tax asset to incorporate newly enacted tax rates

 

 

 —

 

 —

 

 

 —

 

 —

 

 

(2,919)

 

(7.2)

 

Other

 

 

320

 

0.4

 

 

84

 

0.1

 

 

(229)

 

(0.6)

 

Federal and state income tax expense

 

$

14,619

 

20.3

%  

$

9,015

 

17.3

%  

$

4,946

 

12.2

%

 

Changes in the unrecognized tax benefits included in other liabilities are as follows for the years ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

    

2019

    

2018

 

 

(dollars in thousands)

 

 

 

 

 

 

 

Balance, beginning

 

$

1,249

 

$

1,293

Impact of tax positions taken during current year

 

 

375

 

 

287

Gross increase (decrease) related to tax positions of prior years

 

 

44

 

 

(178)

Reduction as a result of a lapse of the applicable statute of limitations

 

 

(414)

 

 

(153)

Balance, ending

 

$

1,254

 

$

1,249

 

Included in the unrecognized tax benefits liability at December 31, 2019 are potential benefits of approximately $1.1 million that, if recognized, would affect the effective tax rate.

The liability for unrecognized tax benefits includes accrued interest for tax positions, which either do not meet the more-likely-than-not recognition threshold or where the tax benefit is measured at an amount less than the tax benefit claimed or expected to be claimed on an income tax return. At December 31, 2019 and 2018, accrued interest on uncertain tax positions was approximately $232 thousand and $205 thousand, respectively. Estimated interest related to the underpayment of income taxes is classified as a component of “income tax expense” in the statements of income.

The Company’s federal income tax returns are open and subject to examination from the 2016 tax return year and later. Various state franchise and income tax returns are generally open from the 2015 and later tax return years based on individual state statutes of limitations.

Note 14. Federal and State Income Taxes (continued)

The net deferred tax liabilities consisted of the following as of December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

    

2019

    

2018

 

 

(dollars in thousands)

Deferred tax assets:

 

 

  

 

 

  

Alternative minimum tax credits

 

$

 —

 

$

2,911

Historic tax credits

 

 

68

 

 

1,937

Net unrealized losses on securities available for sale and derivative instruments

 

 

126

 

 

1,687

Compensation

 

 

8,433

 

 

6,772

Loan/lease losses

 

 

11,332

 

 

9,549

Net operating loss carryforwards, federal and state

 

 

739

 

 

849

Other

 

 

605

 

 

53

 

 

 

21,303

 

 

23,758

Deferred tax liabilities:

 

 

  

 

 

  

Premises and equipment

 

 

4,616

 

 

2,717

Equipment financing leases

 

 

16,252

 

 

18,329

Acquisition fair value adjustments

 

 

3,963

 

 

2,739

Intended liquidation of bank-owned life insurance

 

 

850

 

 

 —

Gain on sale of assets and liabilities of subsidiary

 

 

794

 

 

 —

Investment accretion

 

 

28

 

 

31

Deferred loan origination fees, net

 

 

704

 

 

482

Other

 

 

832

 

 

424

 

 

 

28,039

 

 

24,722

Net deferred tax liabilities

 

$

(6,736)

 

$

(964)

 

At December 31, 2019, the Company had $3.5 million of federal tax net operating loss carryforwards which are set to expire in varying amounts between 2029 and 2033. At December 31, 2019, the Company had $2.1 million of state tax net operating loss carryforwards which are set to expire in varying amounts between 2023 and 2028. All of the federal tax net operating loss carryforwards and the state tax net operating loss carryforwards were acquired from Community National and CNB.

The change in deferred income taxes was reflected in the Consolidated Financial Statements as follows for the years ended December 31, 2019, 2018, and 2017:

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

$

6,364

 

$

6,292

 

$

(6,030)

Net deferred tax asset resulting from market value adjustments of acquisitions

 

 

(381)

 

 

(52)

 

 

243

Net deferred tax liabilities resulting from sale of bank subsidiary

 

 

(1,644)

 

 

 —

 

 

 —

Re-measurement of deferred tax asset to incorporate newly enacted tax rates

 

 

 —

 

 

 —

 

 

2,919

Statement of stockholders' equity- Other comprehensive income (loss)

 

 

1,433

 

 

(1,000)

 

 

668

 

 

$

5,772

 

$

5,240

 

$

(2,200)

 

The Tax Act was enacted on December 22, 2017 and reduces the federal corporate tax rate from 35% to 21%. As a result, the Company revalued the deferred tax assets and liabilities to reflect the lower federal corporate tax rate, which resulted in the Company recognizing a benefit of $2.9 million in the fourth quarter of 2017. Additionally, while the Tax Act eliminated the corporate alternative minimum tax, it did preserve the alternative minimum tax credit and the usability.