XML 135 R141.htm IDEA: XBRL DOCUMENT v3.20.1
Note 21 - Parent Company Only Financial Statements - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Feb. 12, 2019
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net income   $ 15,891 $ 15,095 $ 13,504 $ 12,918 $ 13,316 $ 8,809 $ 10,445 $ 10,550 $ 57,408 $ 43,120 $ 35,707
Accretion of acquisition fair value adjustments, net                   (4,344) (5,527) (4,941)
Depreciation                   5,225 4,451 3,949
Stock-based compensation expense                   2,469 1,443 1,187
Securities gains, net                   30   88
Goodwill impairment                   3,000    
Gains on debt extinguishment       $ 50           436    
Net decrease (increase) in interest-bearing deposits at financial institutions                   (69,984) (14,508) 12,138
Purchases                   (71,963) (84,045) (179,786)
Calls, maturities and redemptions                   25,193 23,931 43,010
Sales                   30,055 1,938 71,092
Net cash paid for acquisition                     (5,183) (3,369)
Purchase of premises and equipment                   (12,429) (11,457) (5,761)
Net cash (used in) investing activities                   (308,664) (333,648) (410,517)
Proceeds from other borrowings                     9,000 7,000
Paydown of revolving line of credit                   9,000    
Prepayments                   (46,313)    
Calls, maturities and scheduled principal payments                   (11,937) (12,550) (21,000)
Proceeds from subordinated notes $ 63,400                 63,393    
Proceeds from issuance of common stock, net                   1,926 1,279 2,056
Net cash provided by (used in) financing activities                   222,901 279,178 381,956
Net increase (decrease) in cash and due from banks                   (9,269) 9,801 5,152
Parent Company [Member] | Reportable Legal Entities [Member]                        
Net income                   57,408 43,120 35,707
Accretion of acquisition fair value adjustments, net                   305 183 149
Depreciation                   327 249 225
Stock-based compensation expense                   2,469 1,443 1,187
Securities gains, net                       (6)
Goodwill impairment                   3,000    
Decrease (increase) in other assets                   26 2,232 (969)
(Decrease) increase in other liabilities                   7,814 (7,226) (6,919)
Net cash provided by operating activities                   39,644 19,791 5,234
Net decrease (increase) in interest-bearing deposits at financial institutions                   (4,600) (1,000)  
Calls, maturities and redemptions                       (6)
Sales                       32
Net cash paid for acquisition                     (5,183) (3,369)
Purchase of premises and equipment                   (2,861) (2,257) (69)
Net cash (used in) investing activities                   16,161 11,940 3,400
Proceeds from other borrowings                     9,000 7,000
Paydown of revolving line of credit                   (9,000)    
Prepayments                   (21,313)    
Calls, maturities and scheduled principal payments                   (1,799) (12,550) (11,000)
Proceeds from subordinated notes                   63,393    
Payment of cash dividends on common and preferred stock                   (3,767) (3,300) (2,494)
Net cash provided by (used in) financing activities                   29,440 (5,571) (4,438)
Net increase (decrease) in cash and due from banks                   52,923 2,280 (2,604)
Cash and due from banks, beginning         $ 6,606       $ 4,326 6,606 4,326 6,930
Cash and due from banks, ending   $ 59,529       $ 6,606       59,529 6,606 4,326
Parent Company [Member] | Reportable Legal Entities [Member] | Common Stock Offering 2 [Member]                        
Proceeds from issuance of common stock, net                   1,926 1,279 2,056
Parent Company [Member] | Reportable Legal Entities [Member] | Bank Subsidiaries [Member]                        
Earnings of bank subsidiaries                   (69,966) (55,209) (45,104)
Distributions from bank subsidiaries                     34,500 21,000
Parent Company [Member] | Reportable Legal Entities [Member] | Non-bank Subsidiaries [Member]                        
Earnings of bank subsidiaries                   (6,797) 436 (75)
Distributions from bank subsidiaries                   45,058 63 $ 39
Parent Company [Member] | Reportable Legal Entities [Member] | Bank Subsidiaries [Member]                        
Capital infusion to subsidiaries                   (8,600) $ (3,500)  
Parent Company [Member] | Reportable Legal Entities [Member] | Non-bank Subsidiaries [Member]                        
Capital infusion to subsidiaries                   $ (100)