XML 37 R18.htm IDEA: XBRL DOCUMENT v3.19.3
NOTE 10 - REGULATORY CAPITAL REQUIREMENTS
9 Months Ended
Sep. 30, 2019
Notes to Financial Statements  
REGULATORY CAPITAL REQUIREMENTS

NOTE 10 – REGULATORY CAPITAL REQUIREMENTS

The Company (on a consolidated basis) and the subsidiary banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and subsidiary banks' financial statements.

Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the subsidiary banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the subsidiary banks to maintain minimum amounts and ratios (set forth in the following table) of total common equity Tier 1 and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets, each as defined by regulation.  Management believes, as of September 30, 2019 and December 31, 2018, that the Company and the subsidiary banks met all capital adequacy requirements to which they are subject.

Under the regulatory framework for prompt corrective action, to be categorized as “well capitalized,” an institution must maintain minimum total risk-based, Tier 1 risk-based, Tier 1 leverage and common equity Tier 1 ratios as set forth in the following tables. The Company and the subsidiary banks' actual capital amounts and ratios as of September 30, 2019 and December 31, 2018 are presented in the following table (dollars in thousands). As of September 30, 2019 and December 31, 2018, each of the subsidiary banks met the requirements to be “well capitalized”.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

 

 

Adequacy Purposes

 

Capitalized Under

 

 

 

 

 

 

 

 

For Capital

 

With Capital

 

Prompt Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Conservation Buffer*

 

Action Provisions

 

 

    

Amount

    

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

 

As of September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

567,977

 

12.22

%  

$

371,904

> 

8.00

%  

$

488,124

> 

10.50

%  

$

464,880

> 

10.00

%

Tier 1 risk-based capital

 

 

461,899

 

9.94

 

 

278,928

> 

6.00

 

 

395,148

> 

8.50

 

 

371,904

> 

8.00

 

Tier 1 leverage

 

 

461,899

 

9.02

 

 

204,868

> 

4.00

 

 

204,868

> 

4.00

 

 

256,085

> 

5.00

 

Common equity Tier 1

 

 

424,102

 

9.12

 

 

209,196

> 

4.50

 

 

325,416

> 

7.00

 

 

302,172

> 

6.50

 

Quad City Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

177,834

 

11.72

%  

$

121,345

> 

8.00

%  

$

159,265

> 

10.50

%  

$

151,681

> 

10.00

%

Tier 1 risk-based capital

 

 

163,998

 

10.81

 

 

91,009

> 

6.00

 

 

128,929

> 

8.50

 

 

121,345

> 

8.00

 

Tier 1 leverage

 

 

163,998

 

9.85

 

 

66,604

> 

4.00

 

 

66,604

> 

4.00

 

 

83,255

> 

5.00

 

Common equity Tier 1

 

 

163,998

 

10.81

 

 

68,257

> 

4.50

 

 

106,177

> 

7.00

 

 

98,593

> 

6.50

 

Cedar Rapids Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

168,158

 

11.64

%  

$

115,524

> 

8.00

%  

$

151,625

> 

10.50

%  

$

144,405

> 

10.00

%

Tier 1 risk-based capital

 

 

154,769

 

10.72

 

 

86,643

> 

6.00

 

 

122,744

> 

8.50

 

 

115,524

> 

8.00

 

Tier 1 leverage

 

 

154,769

 

9.99

 

 

61,993

> 

4.00

 

 

61,993

> 

4.00

 

 

77,491

> 

5.00

 

Common equity Tier 1

 

 

154,769

 

10.72

 

 

64,982

> 

4.50

 

 

101,083

> 

7.00

 

 

93,863

> 

6.50

 

Community State Bank:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

89,088

 

12.92

%  

$

55,147

> 

8.00

%  

$

72,380

> 

10.50

%  

$

68,933

> 

10.00

%

Tier 1 risk-based capital

 

 

82,399

 

11.95

 

 

41,360

> 

6.00

 

 

58,593

> 

8.50

 

 

55,147

> 

8.00

 

Tier 1 leverage

 

 

82,399

 

10.35

 

 

31,846

> 

4.00

 

 

31,846

> 

4.00

 

 

39,808

> 

5.00

 

Common equity Tier 1

 

 

82,399

 

11.95

 

 

31,020

> 

4.50

 

 

48,253

> 

7.00

 

 

44,807

> 

6.50

 

Springfield First Community Bank:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

68,371

 

13.16

%  

$

41,561

> 

8.00

%  

$

54,549

> 

10.50

%  

$

51,951

> 

10.00

%

Tier 1 risk-based capital

 

 

61,328

 

11.80

 

 

31,171

> 

6.00

 

 

44,159

> 

8.50

 

 

41,561

> 

8.00

 

Tier 1 leverage

 

 

61,328

 

9.67

 

 

25,375

> 

4.00

 

 

25,375

> 

4.00

 

 

31,719

> 

5.00

 

Common equity Tier 1

 

 

61,328

 

11.80

 

 

23,378

> 

4.50

 

 

36,366

> 

7.00

 

 

33,768

> 

6.50

 

 

*    September 30, 2019 minimums reflect the fully phased-in ratios (including the capital conservation buffer).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

 

 

Adequacy Purposes

 

Capitalized Under

 

 

 

 

 

 

 

 

For Capital

 

With Capital

 

Prompt Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Conservation Buffer

 

Action Provisions

 

 

    

Amount

    

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

 

As of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

460,416

 

10.69

%  

$

344,551

> 

8.00

%  

$

425,305

> 

9.875

%  

$

430,689

> 

10.00

%

Tier 1 risk-based capital

 

 

420,569

 

9.77

 

 

258,413

> 

6.00

 

 

339,168

> 

7.875

 

 

344,551

> 

8.00

 

Tier 1 leverage

 

 

420,569

 

8.87

 

 

189,858

> 

4.00

 

 

189,858

> 

4.000

 

 

237,322

> 

5.00

 

Common equity Tier 1

 

 

382,899

 

8.89

 

 

193,810

> 

4.50

 

 

274,564

> 

6.375

 

 

279,948

> 

6.50

 

Quad City Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

162,009

 

11.38

%  

$

113,900

> 

8.00

%  

$

140,596

> 

9.875

%  

$

142,376

> 

10.00

%

Tier 1 risk-based capital

 

 

148,529

 

10.43

 

 

85,425

> 

6.00

 

 

112,121

> 

7.875

 

 

113,900

> 

8.00

 

Tier 1 leverage

 

 

148,529

 

9.04

 

 

65,744

> 

4.00

 

 

65,744

> 

4.000

 

 

82,180

> 

5.00

 

Common equity Tier 1

 

 

148,529

 

10.43

 

 

64,069

> 

4.50

 

 

90,764

> 

6.375

 

 

92,544

> 

6.50

 

Cedar Rapids Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

146,292

 

11.55

%  

$

101,310

> 

8.00

%  

$

125,054

> 

9.875

%  

$

126,637

> 

10.00

%

Tier 1 risk-based capital

 

 

133,982

 

10.58

 

 

75,982

> 

6.00

 

 

99,727

> 

7.875

 

 

101,310

> 

8.00

 

Tier 1 leverage

 

 

133,982

 

9.98

 

 

53,682

> 

4.00

 

 

53,682

> 

4.000

 

 

67,103

> 

5.00

 

Common equity Tier 1

 

 

133,982

 

10.58

 

 

56,987

> 

4.50

 

 

80,731

> 

6.375

 

 

82,314

> 

6.50

 

Community State Bank:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

75,233

 

11.24

%  

$

53,567

> 

8.00

%  

$

66,122

> 

9.875

%  

$

66,959

> 

10.00

%

Tier 1 risk-based capital

 

 

69,101

 

10.32

 

 

40,175

> 

6.00

 

 

52,730

> 

7.875

 

 

53,567

> 

8.00

 

Tier 1 leverage

 

 

69,101

 

9.19

 

 

30,070

> 

4.00

 

 

30,070

> 

4.000

 

 

37,588

> 

5.00

 

Common equity Tier 1

 

 

69,101

 

10.32

 

 

30,131

> 

4.50

 

 

42,686

> 

6.375

 

 

43,523

> 

6.50

 

Springfield First Community Bank:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

57,051

 

12.24

%  

$

37,278

> 

8.00

%  

$

46,016

> 

9.875

%  

$

46,598

> 

10.00

%

Tier 1 risk-based capital

 

 

51,279

 

11.00

 

 

27,959

> 

6.00

 

 

36,696

> 

7.875

 

 

37,278

> 

8.00

 

Tier 1 leverage

 

 

51,279

 

9.39

 

 

21,849

> 

4.00

 

 

21,849

> 

4.000

 

 

27,312

> 

5.00

 

Common equity Tier 1

 

 

51,279

 

11.00

 

 

20,969

> 

4.50

 

 

29,706

> 

6.375

 

 

30,289

> 

6.50

 

Rockford Bank & Trust

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

50,648

 

10.89

%  

$

37,208

> 

8.00

%  

$

45,929

> 

9.875

%  

$

46,511

> 

10.00

%

Tier 1 risk-based capital

 

 

44,821

 

9.64

 

 

27,906

> 

6.00

 

 

36,627

> 

7.875

 

 

37,208

> 

8.00

 

Tier 1 leverage

 

 

44,821

 

8.93

 

 

20,081

> 

4.00

 

 

20,081

> 

4.000

 

 

25,101

> 

5.00

 

Common equity Tier 1

 

 

44,821

 

9.64

 

 

20,930

> 

4.50

 

 

29,650

> 

6.375

 

 

30,232

> 

6.50