XML 88 R72.htm IDEA: XBRL DOCUMENT v3.19.1
Note 4 - Loans Leases Receivable - Allowance for Estimated Losses on Loans Leases (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Balance       $ 34,355,728       $ 30,757,448 $ 34,355,728 $ 30,757,448 $ 26,140,906    
Provision for loan/lease losses $ 1,612,047 $ 6,205,828 $ 2,300,735 2,539,839 $ 2,255,381 $ 2,086,436 $ 2,022,993 2,105,109 12,658,449 8,469,919 7,478,166    
Loans/leases charged off                 (7,919,397) (5,373,213) (3,244,183)    
Recoveries on loans/leases previously charged off                 752,328 501,574 382,559    
Balance 39,847,108       34,355,728       39,847,108 34,355,728 30,757,448    
Allowance for impaired loans/leases                       $ 3,658,545 $ 3,043,319
Allowance for nonimpaired loans/leases                       36,188,563 31,312,409
Less allowance for estimated losses on loans/leases 39,847,108     34,355,728 34,355,728     30,757,448 34,355,728 30,757,448 26,140,906 39,847,108 34,355,728
Impaired loans/leases                       20,202,558 18,354,163
Nonimpaired loans/leases                       3,703,427,664 2,938,359,330
Loans and leases                       $ 3,723,630,222 $ 2,956,713,493
Allowance as a percentage of impaired loans/leases                       18.11% 16.58%
Allowance as a percentage of nonimpaired loans/leases                       0.98% 1.07%
Total allowance as a percentage of total loans/leases                       1.07% 1.16%
Commercial Portfolio Segment [Member]                          
Balance       14,323,036       12,545,110 14,323,036 12,545,110 10,484,080    
Provision for loan/lease losses                 7,161,066 2,736,296 2,478,912    
Loans/leases charged off                 (5,358,683) (1,149,790) (527,152)    
Recoveries on loans/leases previously charged off                 294,798 191,420 109,270    
Balance 16,420,217       14,323,036       16,420,217 14,323,036 12,545,110    
Allowance for impaired loans/leases                       $ 972,647 $ 715,627
Allowance for nonimpaired loans/leases                       15,447,570 13,607,409
Less allowance for estimated losses on loans/leases 16,420,217     14,323,036 14,323,036     12,545,110 14,323,036 12,545,110 10,484,080 16,420,217 14,323,036
Impaired loans/leases                       4,499,451 6,248,209
Nonimpaired loans/leases                       1,424,910,136 1,128,268,106
Loans and leases                       $ 1,429,409,587 $ 1,134,516,315
Allowance as a percentage of impaired loans/leases                       21.62% 11.45%
Allowance as a percentage of nonimpaired loans/leases                       1.08% 1.21%
Total allowance as a percentage of total loans/leases                       1.15% 1.26%
Commercial Real Estate Portfolio Segment [Member]                          
Balance       13,962,688       11,670,609 13,962,688 11,670,609 9,375,117    
Provision for loan/lease losses                 4,094,223 4,044,460 2,286,953    
Loans/leases charged off                 (387,499) (1,795,229) (24,304)    
Recoveries on loans/leases previously charged off                 49,839 42,848 32,843    
Balance 17,719,251       13,962,688       17,719,251 13,962,688 11,670,609    
Allowance for impaired loans/leases                       $ 2,123,685 $ 1,429,460
Allowance for nonimpaired loans/leases                       15,595,566 12,533,228
Less allowance for estimated losses on loans/leases 17,719,251     13,962,688 13,962,688     11,670,609 13,962,688 11,670,609 9,375,117 17,719,251 13,962,688
Impaired loans/leases                       10,446,748 6,529,262
Nonimpaired loans/leases                       1,755,664,027 1,296,962,620
Loans and leases                       $ 1,766,110,775 $ 1,303,491,882
Allowance as a percentage of impaired loans/leases                       20.33% 21.89%
Allowance as a percentage of nonimpaired loans/leases                       0.89% 0.97%
Total allowance as a percentage of total loans/leases                       1.00% 1.07%
Finance Leases Portfolio Segment [Member]                          
Balance       2,382,098       3,111,898 2,382,098 3,111,898 3,395,088    
Provision for loan/lease losses                 1,068,161 1,369,624 2,127,463    
Loans/leases charged off                 (2,002,227) (2,284,910) (2,503,417)    
Recoveries on loans/leases previously charged off                 344,454 185,486 92,764    
Balance 1,792,486       2,382,098       1,792,486 2,382,098 3,111,898    
Allowance for impaired loans/leases                       $ 194,008 $ 504,469
Allowance for nonimpaired loans/leases                       1,598,478 1,877,629
Less allowance for estimated losses on loans/leases 1,792,486     2,382,098 2,382,098     3,111,898 2,382,098 3,111,898 3,395,088 1,792,486 2,382,098
Impaired loans/leases                       2,248,597 3,669,492
Nonimpaired loans/leases                       115,720,085 137,778,740
Loans and leases                       $ 117,968,682 $ 141,448,232
Allowance as a percentage of impaired loans/leases                       8.63% 13.75%
Allowance as a percentage of nonimpaired loans/leases                       1.38% 1.36%
Total allowance as a percentage of total loans/leases                       1.52% 1.68%
Residential Portfolio Segment [Member]                          
Balance       2,466,431       2,342,344 2,466,431 2,342,344 1,790,150    
Provision for loan/lease losses                 193,153 197,034 628,114    
Loans/leases charged off                 (126,566) (102,088) (76,820)    
Recoveries on loans/leases previously charged off                 23,618 29,141 900    
Balance 2,556,636       2,466,431       2,556,636 2,466,431 2,342,344    
Allowance for impaired loans/leases                       $ 257,014 $ 355,167
Allowance for nonimpaired loans/leases                       2,299,622 2,111,264
Less allowance for estimated losses on loans/leases 2,556,636     2,466,431 2,466,431     2,342,344 2,466,431 2,342,344 1,790,150 2,556,636 2,466,431
Impaired loans/leases                       2,109,612 1,704,846
Nonimpaired loans/leases                       288,649,786 256,941,419
Loans and leases [1]                       $ 290,759,398 $ 258,646,265
Allowance as a percentage of impaired loans/leases                       12.18% 20.83%
Allowance as a percentage of nonimpaired loans/leases                       0.80% 0.82%
Total allowance as a percentage of total loans/leases                       0.88% 0.95%
Consumer Portfolio Segment [Member]                          
Balance       1,221,475       1,087,487 1,221,475 1,087,487 1,096,471    
Provision for loan/lease losses                 141,846 122,505 (43,276)    
Loans/leases charged off                 (44,422) (41,196) (112,490)    
Recoveries on loans/leases previously charged off                 39,619 52,679 146,782    
Balance 1,358,518       1,221,475       1,358,518 1,221,475 1,087,487    
Allowance for impaired loans/leases                       $ 111,191 $ 38,596
Allowance for nonimpaired loans/leases                       1,247,327 1,182,879
Less allowance for estimated losses on loans/leases $ 1,358,518     $ 1,221,475 $ 1,221,475     $ 1,087,487 $ 1,221,475 $ 1,087,487 $ 1,096,471 1,358,518 1,221,475
Impaired loans/leases                       898,150 202,354
Nonimpaired loans/leases                       118,483,630 118,408,445
Loans and leases                       $ 119,381,780 $ 118,610,799
Allowance as a percentage of impaired loans/leases                       12.38% 19.07%
Allowance as a percentage of nonimpaired loans/leases                       1.05% 1.00%
Total allowance as a percentage of total loans/leases                       1.14% 1.03%
[1] Includes residential real estate loans held for sale totaling $1.3 million and $645 thousand as of December 31, 2018 and 2017, respectively.