XML 73 R57.htm IDEA: XBRL DOCUMENT v3.19.1
Note 2 - Mergers and Acquisitions - Consideration Paid and Goodwill (Details) - USD ($)
12 Months Ended
Jul. 01, 2018
Jun. 29, 2018
Oct. 01, 2017
Aug. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
ASSETS                
Cash and due from banks         $ 4,650,731 $ 4,434,511 $ 10,094,645  
Interest-bearing deposits at financial institutions         62,924,396 3,953,907 14,730,157  
Securities         4,845,441 49,703,419 102,640,029  
Loans/leases receivable, net         477,336,699 192,517,677 419,029,277  
Bank-owned life insurance         7,091,883      
Premises and equipment         6,091,978 4,808,343 20,684,880  
Restricted investment securities         3,654,200 476,500 1,512,900  
Core deposit intangible         10,063,660 2,698,301 6,352,653  
Other assets         2,254,778 997,810 5,283,937  
Total assets acquired         578,913,766 259,590,468 581,676,478  
Federal funds sold             698,000  
Other real estate owned             650,000  
LIABILITIES                
Deposits         439,579,328 212,467,514 486,298,262  
Short-term borrowings         1,143,478 13,102,043    
FHLB advances         74,539,463 4,108,027 20,368,877  
Other borrowings         9,543,810      
Junior subordinated debentures           3,857,275    
Other liabilities         8,877,991 2,595,883 4,897,564  
Total liabilities assumed         533,684,070 236,130,742 511,564,703  
Net assets acquired         45,229,696 23,459,726 70,111,775  
Consideration paid:                
Cash [1]         9,833,535 7,803,420 80,000,000  
Common stock         81,637,166 30,879,485    
Total consideration paid         94,970,701 38,682,905 80,000,000  
Goodwill         77,831,902 $ 28,334,092 $ 13,110,913 $ 3,222,688
Guaranty Bank and Trust Company [Member]                
ASSETS                
Cash and due from banks     $ 4,434,511          
Interest-bearing deposits at financial institutions     3,953,907          
Securities     49,703,419          
Loans/leases receivable, net     192,517,677          
Premises and equipment     4,808,343          
Restricted investment securities     476,500          
Core deposit intangible     2,698,301          
Other assets     997,810          
Total assets acquired     259,590,468          
LIABILITIES                
Deposits     212,467,514          
Short-term borrowings     13,102,043          
FHLB advances     4,108,027          
Junior subordinated debentures     3,857,275          
Other liabilities     2,595,883          
Total liabilities assumed     236,130,742          
Net assets acquired     23,459,726          
Consideration paid:                
Cash     7,803,420          
Common stock     30,879,485          
Total consideration paid     38,682,905          
Goodwill     $ 15,223,179          
Community State Bank [Member]                
ASSETS                
Cash and due from banks       $ 10,094,645        
Interest-bearing deposits at financial institutions       14,730,157        
Securities       102,640,029        
Loans/leases receivable, net       419,029,277        
Premises and equipment       20,684,880 20,700,000      
Restricted investment securities       1,512,900        
Core deposit intangible       6,352,653        
Other assets       5,283,937        
Total assets acquired       581,676,478        
Federal funds sold       698,000        
Other real estate owned       650,000        
LIABILITIES                
Deposits       486,298,262        
FHLB advances       20,368,877        
Other liabilities       4,897,564        
Total liabilities assumed       511,564,703        
Net assets acquired       70,111,775        
Consideration paid:                
Cash       80,000,000 69,905,355      
Total consideration paid       80,000,000        
Goodwill       $ 9,888,225        
Springfield Bancshares                
ASSETS                
Cash and due from banks $ 4,586,326              
Interest-bearing deposits at financial institutions 62,924,396              
Securities 4,845,441              
Loans/leases receivable, net 477,336,699              
Bank-owned life insurance 7,091,883              
Premises and equipment 6,091,978              
Restricted investment securities 3,654,200              
Core deposit intangible 8,208,728              
Other assets 1,470,689              
Total assets acquired 576,210,340              
LIABILITIES                
Deposits 439,579,328              
Short-term borrowings 1,143,478              
FHLB advances 74,539,463              
Other borrowings 9,543,810              
Other liabilities 8,408,463              
Total liabilities assumed 533,214,542              
Net assets acquired 42,995,798              
Consideration paid:                
Cash 8,333,535       $ 3,747,209      
Common stock 80,637,194 $ 80,600,000            
Total consideration paid 88,970,729              
Goodwill $ 45,974,931              
[1] Net cash paid at closing totaled $1,435,595 for acquisition of the Bates Companies in 2018. Net cash paid at closing totaled $3,747,209 for merger with Springfield Bancshares in 2018. Net cash paid at closing totaled $3,368,909 for acquisition of Guaranty Bank in 2017. Net cash paid at closing totaled $69,905,355 for acquisition of CSB in 2016.