XML 64 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Note 9 - Regulatory Capital Requirements and Restrictions on Dividends (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

 

 

Adequacy Purposes

 

Capitalized Under

 

 

 

 

 

 

 

 

For Capital

 

With Capital

 

Prompt Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Conservation Buffer*

 

Action Provisions

 

 

    

Amount

    

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

 

As of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

460,416

 

10.69

%  

$

344,551

> 

8.00

%  

$

425,305

> 

9.875

%  

$

430,689

> 

10.00

%

Tier 1 risk-based capital

 

 

420,569

 

9.77

%  

 

258,413

> 

6.00

 

 

339,168

> 

7.875

 

 

344,551

> 

8.00

 

Tier 1 leverage

 

 

420,569

 

8.87

%  

 

189,858

> 

4.00

 

 

189,858

> 

4.000

 

 

237,322

> 

5.00

 

Common equity Tier 1

 

 

382,899

 

8.89

%  

 

193,810

> 

4.50

 

 

274,564

> 

6.375

 

 

279,948

> 

6.50

 

Quad City Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

162,009

 

11.38

%  

$

113,900

> 

8.00

%  

$

140,596

> 

9.875

%  

$

142,376

> 

10.00

%

Tier 1 risk-based capital

 

 

148,529

 

10.43

%  

 

85,425

> 

6.00

 

 

112,121

> 

7.875

 

 

113,900

> 

8.00

 

Tier 1 leverage

 

 

148,529

 

9.04

%  

 

65,744

> 

4.00

 

 

65,744

> 

4.000

 

 

82,180

> 

5.00

 

Common equity Tier 1

 

 

148,529

 

10.43

%  

 

64,069

> 

4.50

 

 

90,764

> 

6.375

 

 

92,544

> 

6.50

 

Cedar Rapids Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

146,292

 

11.55

%  

$

101,310

> 

8.00

%  

$

125,054

> 

9.875

%  

$

126,637

> 

10.00

%

Tier 1 risk-based capital

 

 

133,982

 

10.58

%  

 

75,982

> 

6.00

 

 

99,727

> 

7.875

 

 

101,310

> 

8.00

 

Tier 1 leverage

 

 

133,982

 

9.98

%  

 

53,682

> 

4.00

 

 

53,682

> 

4.000

 

 

67,103

> 

5.00

 

Common equity Tier 1

 

 

133,982

 

10.58

%  

 

56,987

> 

4.50

 

 

80,731

> 

6.375

 

 

82,314

> 

6.50

 

Community State Bank:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

75,233

 

11.24

%  

$

53,567

> 

8.00

%  

$

66,122

> 

9.875

%  

$

66,959

> 

10.00

%

Tier 1 risk-based capital

 

 

69,101

 

10.32

%  

 

40,175

> 

6.00

 

 

52,730

> 

7.875

 

 

53,567

> 

8.00

 

Tier 1 leverage

 

 

69,101

 

9.19

%  

 

30,070

> 

4.00

 

 

30,070

> 

4.000

 

 

37,588

> 

5.00

 

Common equity Tier 1

 

 

69,101

 

10.32

%  

 

30,131

> 

4.50

 

 

42,686

> 

6.375

 

 

43,523

> 

6.50

 

Rockford Bank & Trust:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

50,648

 

10.89

%  

$

37,208

> 

8.00

%  

$

45,929

> 

9.875

%  

$

46,511

> 

10.00

%

Tier 1 risk-based capital

 

 

44,821

 

9.64

%  

 

27,906

> 

6.00

 

 

36,627

> 

7.875

 

 

37,208

> 

8.00

 

Tier 1 leverage

 

 

44,821

 

8.93

%  

 

20,081

> 

4.00

 

 

20,081

> 

4.000

 

 

25,101

> 

5.00

 

Common equity Tier 1

 

 

44,821

 

9.64

%  

 

20,930

> 

4.50

 

 

29,650

> 

6.375

 

 

30,232

> 

6.50

 

Springfield First Community Bank:

 

 

 

 

 

 

 

 

  

 

 

 

 

  

 

 

 

 

  

 

 

Total risk-based capital

 

$

57,051

 

12.24

%  

$

37,278

> 

8.00

%  

$

46,016

> 

9.875

%  

$

46,598

> 

10.00

%

Tier 1 risk-based capital

 

 

51,279

 

11.00

%  

 

27,959

> 

6.00

 

 

36,696

> 

7.875

 

 

37,278

> 

8.00

 

Tier 1 leverage

 

 

51,279

 

9.39

%  

 

21,849

> 

4.00

 

 

21,849

> 

4.000

 

 

27,312

> 

5.00

 

Common equity Tier 1

 

 

51,279

 

11.00

%  

 

20,969

> 

4.50

 

 

29,706

> 

6.375

 

 

30,289

> 

6.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

 

 

Adequacy Purposes

 

Capitalized Under

 

 

 

 

 

 

 

 

For Capital

 

With Capital

 

Prompt Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Conservation Buffer*

 

Action Provisions

 

 

    

Amount

    

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

    

Amount

 

Ratio

 

As of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

383,282

 

11.15

%  

$

275,090

> 

8.00

%  

$

318,073

> 

9.25

%  

$

343,862

> 

10.00

%

Tier 1 risk-based capital

 

 

348,530

 

10.14

%  

 

206,317

> 

6.00

 

 

249,300

> 

7.25

 

 

275,090

> 

8.00

 

Tier 1 leverage

 

 

348,530

 

8.98

%  

 

155,256

> 

4.00

 

 

155,256

> 

4.00

 

 

194,070

> 

5.00

 

Common equity Tier 1

 

 

313,012

 

9.10

%  

 

154,738

> 

4.50

 

 

197,721

> 

5.75

 

 

223,510

> 

6.50

 

Quad City Bank & Trust:

 

 

  

 

  

 

 

  

  

  

 

 

  

  

  

 

 

  

  

  

 

Total risk-based capital

 

$

160,112

 

12.35

%  

$

103,711

> 

8.00

%  

$

119,916

> 

9.25

%  

$

129,639

> 

10.00

%

Tier 1 risk-based capital

 

 

147,472

 

11.38

%  

 

77,783

> 

6.00

 

 

93,988

> 

7.25

 

 

103,711

> 

8.00

 

Tier 1 leverage

 

 

147,472

 

9.52

%  

 

61,985

> 

4.00

 

 

61,985

> 

4.00

 

 

77,481

> 

5.00

 

Common equity Tier 1

 

 

147,472

 

11.38

%  

 

58,337

> 

4.50

 

 

74,542

> 

5.75

 

 

84,265

> 

6.50

 

Cedar Rapids Bank & Trust:

 

 

  

 

  

 

 

  

  

  

 

 

  

  

  

 

 

  

  

  

 

Total risk-based capital

 

$

138,492

 

11.88

%  

$

93,272

> 

8.00

%  

$

107,846

> 

9.25

%  

$

116,590

> 

10.00

%

Tier 1 risk-based capital

 

 

126,601

 

10.86

%  

 

69,954

> 

6.00

 

 

84,528

> 

7.25

 

 

93,272

> 

8.00

 

Tier 1 leverage

 

 

126,601

 

11.68

%  

 

43,348

> 

4.00

 

 

43,348

> 

4.00

 

 

54,185

> 

5.00

 

Common equity Tier 1

 

 

126,601

 

10.86

%  

 

52,465

> 

4.50

 

 

67,039

> 

5.75

 

 

75,783

> 

6.50

 

Community State Bank:

 

 

  

 

  

 

 

  

  

  

 

 

  

  

  

 

 

  

  

  

 

Total risk-based capital

 

$

66,271

 

11.71

%  

$

45,293

> 

8.00

%  

$

52,370

> 

9.25

%  

$

56,616

> 

10.00

%

Tier 1 risk-based capital

 

 

61,941

 

10.94

%  

 

33,970

> 

6.00

 

 

41,047

> 

7.25

 

 

45,293

> 

8.00

 

Tier 1 leverage

 

 

61,941

 

9.77

%  

 

25,354

> 

4.00

 

 

25,354

> 

4.00

 

 

31,693

> 

5.00

 

Common equity Tier 1

 

 

61,941

 

10.94

%  

 

25,477

> 

4.50

 

 

32,554

> 

5.75

 

 

36,801

> 

6.50

 

Rockford Bank & Trust:

 

 

  

 

  

 

 

  

  

  

 

 

  

  

  

 

 

  

  

  

 

Total risk-based capital

 

$

45,684

 

11.28

%  

$

32,413

> 

8.00

%  

$

37,477

> 

9.25

%  

$

40,516

> 

10.00

%

Tier 1 risk-based capital

 

 

40,615

 

10.02

%  

 

24,310

> 

6.00

 

 

29,374

> 

7.25

 

 

32,413

> 

8.00

 

Tier 1 leverage

 

 

40,615

 

8.94

%  

 

18,177

> 

4.00

 

 

18,177

> 

4.00

 

 

22,721

> 

5.00

 

Common equity Tier 1

 

 

40,615

 

10.02

%  

 

18,232

> 

4.50

 

 

23,297

> 

5.75

 

 

26,335

> 

6.50

 


*   The minimums under Basel III increase by .625% (the capital conservation buffer) for all ratios other than Tier 1 leverage annually until 2019.