XML 45 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Note 21 - Fair Value
12 Months Ended
Dec. 31, 2018
Fair Value.  
FAIR VALUE

 

 

 

 

Note 21. Fair Value

Accounting guidance on fair value measurements uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:

·

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;

·

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and

·

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement

Assets measured at fair value on a recurring basis comprised the following at December 31, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

December 31, 2018:

 

 

  

 

 

  

 

 

  

 

 

  

Securities AFS:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. govt. sponsored agency securities

 

$

36,411,391

 

$

 —

 

$

36,411,391

 

$

 —

Residential mortgage-backed and related securities

 

 

159,249,260

 

 

 —

 

 

159,249,260

 

 

 —

Municipal securities

 

 

58,546,022

 

 

 —

 

 

58,546,022

 

 

 —

Other securities

 

 

6,849,775

 

 

 —

 

 

6,849,775

 

 

 —

Interest rate caps

 

 

458,812

 

 

 —

 

 

458,812

 

 

 —

Interest rate swaps - assets

 

 

22,195,713

 

 

 —

 

 

22,195,713

 

 

 —

Total assets measured at fair value

 

$

283,710,973

 

$

 —

 

$

283,710,973

 

$

 —

 

 

 

  

 

 

  

 

 

  

 

 

  

Interest rate swaps - liabilities

 

$

23,346,887

 

$

 —

 

$

23,346,887

 

$

 —

Total liabilities measured at fair value

 

$

23,346,887

 

$

 —

 

$

23,346,887

 

$

 —

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  

 

 

  

 

 

  

 

 

  

December 31, 2017:

 

 

  

 

 

  

 

 

  

 

 

  

Securities AFS:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. govt. sponsored agency securities

 

$

38,096,534

 

$

 —

 

$

38,096,534

 

$

 —

Residential mortgage-backed and related securities

 

 

163,301,304

 

 

 —

 

 

163,301,304

 

 

 —

Municipal securities

 

 

66,625,496

 

 

 —

 

 

66,625,496

 

 

 —

Other securities

 

 

4,884,573

 

 

1,028

 

 

4,883,545

 

 

 —

Interest rate caps

 

 

506,700

 

 

 —

 

 

506,700

 

 

 —

Interest rate swaps - assets

 

 

4,397,238

 

 

 —

 

 

4,397,238

 

 

 —

Total assets measured at fair value

 

$

277,811,845

 

$

1,028

 

$

277,810,817

 

$

 —

 

 

 

  

 

 

  

 

 

  

 

 

  

Interest rate swaps - liabilities

 

$

4,397,238

 

$

 —

 

$

4,397,238

 

$

 —

Total liabilities measured at fair value

 

$

4,397,238

 

$

 —

 

$

4,397,238

 

$

 —

 

There were no transfers of assets or liabilities between Levels 1, 2, and 3 of the fair value hierarchy during the years ended December 31, 2018 or 2017.

The remainder of the securities available for sale portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

 

 

Note 21. Fair Value (continued)

Interest rate caps are used for the purpose of hedging interest rate risk. See Note 7 to the Consolidated Financial Statements for the details of these instruments. The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).

Interest rate swaps are executed for select commercial customers. See Note 7 to the Consolidated Financial Statements for the detail of these instruments. The fair values are determined by comparing the contractual rate on the swap with the then-current market rate for the remaining term of the transaction (Level 2 inputs).

Interest rate swaps are also used for the purpose of hedging interest rate risk on junior subordinated debt.  See Note 7 to the Consolidated Financial Statements for the details of these instruments. The fair values are determined by comparing the contract rate on the swap with the then-current market rate for the remaining term of the transaction (Level 2 inputs).

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Assets measured at fair value on a non-recurring basis comprised the following at December 31, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

December 31, 2018:

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans/leases

 

$

9,656,912

 

$

 —

 

$

 —

 

$

9,656,912

OREO

 

 

10,127,954

 

 

 —

 

 

 —

 

 

10,127,954

 

 

$

19,784,866

 

$

 —

 

$

 —

 

$

19,784,866

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017:

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans/leases

 

$

8,972,337

 

$

 —

 

$

 —

 

$

8,972,337

OREO

 

 

14,642,973

 

 

 —

 

 

 —

 

 

14,642,973

 

 

$

23,615,310

 

$

 —

 

$

 —

 

$

23,615,310

 

Impaired loans/leases are evaluated and valued at the time the loan/lease is identified as impaired, at the lower of cost or fair value, and are classified as a Level 3 in the fair value hierarchy. Fair value is measured based on the value of the collateral securing these loans/leases. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable and is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business.

Other real estate owned in the table above consists of property acquired through foreclosures and settlements of loans. Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as a Level 3 in the fair value hierarchy. The estimated fair value of the property is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the property.

Note 21. Fair Value (continued)

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level Fair Value Measurements

 

 

 

Fair Value

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

Valuation Technique

    

Unobservable Input

    

Range

 

Impaired loans/leases

 

$

9,656,912

 

$

8,972,337

 

Appraisal of collateral

 

Appraisal adjustments

 

(10.00)

%  

to

 

(30.00)

%

OREO

 

 

10,127,954

 

 

14,642,973

 

Appraisal of collateral

 

Appraisal adjustments

 

0.00

%  

to

 

(35.00)

%

 

For impaired loans/leases and other real estate owned, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

There have been no changes in valuation techniques used for any assets measured at fair value during the years ended December 31, 2018 or 2017.

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company’s consolidated balance sheet, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

As of December 31, 2018

 

As of December 31, 2017

 

 

Hierarchy

 

Carrying

 

Estimated

 

Carrying

 

Estimated

 

    

Level

    

Value

    

Fair Value

    

Value

    

Fair Value

Cash and due from banks

 

Level 1

 

$

85,522,685

 

$

85,522,685

 

$

75,721,663

 

$

75,721,663

Federal funds sold

 

Level 2

 

 

26,398,000

 

 

26,398,000

 

 

30,197,000

 

 

30,197,000

Interest-bearing deposits at financial institutions

 

Level 2

 

 

133,198,095

 

 

133,198,095

 

 

55,765,012

 

 

55,765,012

Investment securities:

 

  

 

 

 

 

 

 

 

 

  

 

 

  

HTM

 

Level 2

 

 

401,912,885

 

 

400,770,583

 

 

379,474,205

 

 

379,749,804

AFS

 

See Previous Table

 

 

261,056,448

 

 

261,056,448

 

 

272,907,907

 

 

272,907,907

Loans/leases receivable, net

 

Level 3

 

 

8,941,585

 

 

9,656,912

 

 

8,307,719

 

 

8,972,337

Loans/leases receivable, net

 

Level 2

 

 

3,683,965,349

 

 

3,639,329,000

 

 

2,921,821,953

 

 

2,892,963,000

Interest rate caps

 

Level 2

 

 

458,812

 

 

458,812

 

 

506,700

 

 

506,700

Interest rate swaps - assets

 

Level 2

 

 

22,195,713

 

 

22,195,713

 

 

4,397,238

 

 

4,397,238

Deposits:

 

  

 

 

 

 

 

 

 

 

  

 

 

  

Nonmaturity deposits

 

Level 2

 

 

3,002,326,538

 

 

3,002,326,538

 

 

2,670,583,178

 

 

2,670,583,178

Time deposits

 

Level 2

 

 

974,704,036

 

 

968,906,000

 

 

596,071,878

 

 

591,772,000

Short-term borrowings

 

Level 2

 

 

28,774,157

 

 

28,774,157

 

 

13,993,122

 

 

13,993,122

FHLB advances

 

Level 2

 

 

266,492,039

 

 

265,926,000

 

 

192,000,000

 

 

192,115,000

Other borrowings

 

Level 2

 

 

72,032,318

 

 

72,703,000

 

 

66,000,000

 

 

66,520,000

Junior subordinated debentures

 

Level 2

 

 

37,670,043

 

 

29,992,198

 

 

37,486,487

 

 

29,253,624

Interest rate swaps - liabilities

 

Level 2

 

 

23,346,887

 

 

23,346,887

 

 

4,397,238

 

 

4,397,238