XML 36 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Note 12 - Junior Subordinated Debentures
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Subordinated Borrowings Disclosure [Text Block]

Note 12.Junior Subordinated Debentures

Junior subordinated debentures are summarized as of December 31, 2018 and 2017 as follows:

 

 

 

 

 

 

 

 

    

2018

2017

Note Payable to QCR Holdings Capital Trust II

 

$

10,310,000

 

$

10,310,000

Note Payable to QCR Holdings Capital Trust III

 

 

8,248,000

 

 

8,248,000

Note Payable to QCR Holdings Capital Trust V

 

 

10,310,000

 

 

10,310,000

Note Payable to Community National Trust II

 

 

3,093,000

 

 

3,093,000

Note Payable to Community National Trust III

 

 

3,609,000

 

 

3,609,000

Note Payable to Guaranty Bankshares Statutory Trust I*

 

 

4,640,000

 

 

4,640,000

Market Value Discount per ASC 805**

 

 

(2,539,957)

 

 

(2,723,513)

 

 

$

37,670,043

 

$

37,486,487

 

*     As part of the acquisition of Guaranty Bank, the Company assumed one junior subordinated debenture with a fair value of $3,857,275.

**   Market value discount includes discount on junior subordinated debt acquired in 2013 as part of the purchase of Community National and junior subordinated debt acquired in 2017 as part of the purchase of Guaranty Bank.

A schedule of the Company’s non-consolidated subsidiaries formed for the issuance of trust preferred securities, including the amounts outstanding as of December 31, 2018 and 2017, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Amount

    

Amount

    

 

    

 

  

 

 

 

 

 

Outstanding

 

Outstanding

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

 

Interest Rate as of

 

Interest Rate as of

 

Name

Date Issued

 

2018

 

2017

 

Interest Rate

 

December 31, 2018

 

December 31, 2017

 

QCR Holdings Statutory Trust II*

February 2004

 

$

10,310,000

 

$

10,310,000

 

2.85% over 3-month LIBOR

 

5.65

%  

4.54

%

QCR Holdings Statutory Trust III

February 2004

 

 

8,248,000

 

 

8,248,000

 

2.85% over 3-month LIBOR

 

5.65

%  

4.54

%

QCR Holdings Statutory Trust V

February 2006

 

 

10,310,000

 

 

10,310,000

 

1.55% over 3-month LIBOR

 

3.99

%  

2.91

%

Community National Statutory Trust II

September 2004

 

 

3,093,000

 

 

3,093,000

 

2.17% over 3-month LIBOR

 

4.96

%  

3.80

%

Community National Statutory Trust III

March 2007

 

 

3,609,000

 

 

3,609,000

 

1.75% over 3-month LIBOR

 

4.54

%  

3.32

%

Guaranty Bankshares Statutory Trust I

May 2005

 

 

4,640,000

 

 

4,640,000

 

1.75% over 3-month LIBOR

 

4.54

%  

3.34

%

 

  

 

$

40,210,000

 

$

40,210,000

 

Weighted Average Rate

 

4.94

%  

3.82

%


*    Original amount issued for QCR Holdings Statutory Trust II was $12,372,000.

Securities issued by all of the trusts listed above mature 30 years from the date of issuance, but all are currently callable at par at any time. Interest rate reset dates vary by Trust.

In 2016, the Company extinguished $5.1 million of the QCR Holdings Capital Trust IV junior subordinated debentures (the full balance outstanding) and recorded a $1.2 million gain on extinguishment (pre-tax), as the Company was able to acquire the related security at a discount through auction. This gain is included within the overall net losses on debt extinguishments in the statements of income for 2016. The interest rate on these debentures floated at 3‑month LIBOR plus 1.80% and had a rate of 2.42% at the time of extinguishment. QCR Holdings Capital Trust IV was dissolved after the extinguishment.

Note 12.Junior Subordinated Debentures (continued)

Interest rate swaps are also used for the purpose of hedging interest rate risk on junior subordinated debt.  See Note 7 to the Consolidated Financial Statements for the details of these instruments.