XML 26 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 7 - Fair Value
9 Months Ended
Sep. 30, 2018
Fair Value.  
FAIR VALUE

NOTE 7 – FAIR VALUE

Accounting guidance on fair value measurement uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:

·

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;

·

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and

·

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Assets and liabilities measured at fair value on a recurring basis comprise the following at September 30, 2018 and December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

September 30, 2018:

 

 

  

 

 

  

 

 

  

 

 

  

Securities AFS:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. govt. sponsored agency securities

 

$

36,491,749

 

$

 —

 

$

36,491,749

 

$

 —

Residential mortgage-backed and related securities

 

 

155,732,596

 

 

 —

 

 

155,732,596

 

 

 —

Municipal securities

 

 

58,904,207

 

 

 —

 

 

58,904,207

 

 

 —

Other securities

 

 

4,194,890

 

 

 —

 

 

4,194,890

 

 

 —

Interest rate caps

 

 

703,467

 

 

 —

 

 

703,467

 

 

 —

Interest rate swaps - assets

 

 

7,045,220

 

 

 —

 

 

7,045,220

 

 

 —

Total assets measured at fair value

 

$

263,072,129

 

$

 —

 

$

263,072,129

 

$

 —

 

 

 

  

 

 

  

 

 

  

 

 

  

Interest rate swaps - liabilities

 

$

6,837,887

 

$

 —

 

$

6,837,887

 

$

 —

Total liabilities measured at fair value

 

$

6,837,887

 

$

 —

 

$

6,837,887

 

$

 —

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  

 

 

  

 

 

  

 

 

  

December 31, 2017:

 

 

  

 

 

  

 

 

  

 

 

  

Securities AFS:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. govt. sponsored agency securities

 

$

38,096,534

 

$

 —

 

$

38,096,534

 

$

 —

Residential mortgage-backed and related securities

 

 

163,301,304

 

 

 —

 

 

163,301,304

 

 

 —

Municipal securities

 

 

66,625,496

 

 

 —

 

 

66,625,496

 

 

 —

Other securities

 

 

4,884,573

 

 

1,028

 

 

4,883,545

 

 

 —

Interest rate caps

 

 

506,700

 

 

 —

 

 

506,700

 

 

 —

Interest rate swaps - assets

 

 

4,397,238

 

 

 —

 

 

4,397,238

 

 

 —

Total assets measured at fair value

 

$

277,811,845

 

$

1,028

 

$

277,810,817

 

$

 —

 

 

 

  

 

 

  

 

 

  

 

 

  

Interest rate swaps - liabilities

 

$

4,397,238

 

$

 —

 

$

4,397,238

 

$

 —

Total liabilities measured at fair value

 

$

4,397,238

 

$

 —

 

$

4,397,238

 

$

 —

There were no transfers of assets or liabilities between Levels 1, 2, and 3 of the fair value hierarchy for the three and nine months ended September 30, 2018 or 2017.

The securities AFS portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

Interest rate caps are used for the purpose of hedging interest rate risk. The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).

Interest rate swaps are executed for select commercial customers. The interest rate swaps are further described in Note 1 to the Consolidated Financial Statements included in the Company's Annual Report on Form 10‑K for the year ended December 31, 2017. The fair values are determined by comparing the contract rate on the swap with the then-current market rate for the remaining term of the transaction (Level 2 inputs).

Interest rate swaps are also used for the purpose of hedging interest rate risk on junior subordinated debt.  The fair values are determined by comparing the contract rate on the swap with the then-current market rate for the remaining term of the transaction (Level 2 inputs).

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Assets measured at fair value on a non-recurring basis comprise the following at September 30, 2018 and December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

September 30, 2018:

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans/leases

 

$

13,400,072

 

$

 —

 

$

 —

 

$

13,400,072

OREO

 

 

13,180,082

 

 

 —

 

 

 —

 

 

13,180,082

 

 

$

26,580,154

 

$

 —

 

$

 —

 

$

26,580,154

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017:

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans/leases

 

$

8,972,337

 

$

 —

 

$

 —

 

$

8,972,337

OREO

 

 

14,642,973

 

 

 —

 

 

 —

 

 

14,642,973

 

 

$

23,615,310

 

$

 —

 

$

 —

 

$

23,615,310

Impaired loans/leases are evaluated and valued at the time the loan/lease is identified as impaired, at the lower of cost or fair value, and are classified as Level 3 in the fair value hierarchy. Fair value is measured based on the value of the collateral securing these loans/leases. Collateral may be real estate and/or business assets, including equipment, inventory and/or accounts receivable, and is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management's historical knowledge, changes in market conditions from the time of valuation, and/or management's expertise and knowledge of the client and client's business.

OREO in the table above consists of property acquired through foreclosures and settlements of loans. Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as Level 3 in the fair value hierarchy.  The estimated fair value of the property is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management's historical knowledge, changes in market conditions from the time of valuation, and/or management's expertise and knowledge of the property.

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level Fair Value Measurements

 

 

 

Fair Value

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

Valuation Technique

    

Unobservable Input

    

Range

 

Impaired loans/leases

 

$

13,400,072

 

$

8,972,337

 

Appraisal of collateral

 

Appraisal adjustments

 

(10.00)

%  

to

 

(30.00)

%

OREO

 

 

13,180,082

 

 

14,642,973

 

Appraisal of collateral

 

Appraisal adjustments

 

0.00

%  

to

 

(35.00)

%

For the impaired loans/leases and OREO, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

There have been no changes in valuation techniques used for any assets or liabilities measured at fair value during the three and nine months ended September 30, 2018 and 2017.

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company's consolidated balance sheets, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

As of September 30, 2018

 

As of December 31, 2017

 

 

Hierarchy

 

Carrying

 

Estimated

 

Carrying

 

Estimated

 

    

Level

    

Value

    

Fair Value

    

Value

    

Fair Value

Cash and due from banks

 

Level 1

 

$

73,406,657

 

$

73,406,657

 

$

75,721,663

 

$

75,721,663

Federal funds sold

 

Level 2

 

 

33,070,000

 

 

33,070,000

 

 

30,197,000

 

 

30,197,000

Interest-bearing deposits at financial institutions

 

Level 2

 

 

96,590,367

 

 

96,590,367

 

 

55,765,012

 

 

55,765,012

Investment securities:

 

  

 

 

 

 

 

 

 

 

  

 

 

  

HTM

 

Level 2

 

 

395,421,195

 

 

392,621,219

 

 

379,474,205

 

 

379,749,804

AFS

 

See Previous Table

 

 

255,323,442

 

 

255,323,442

 

 

272,907,907

 

 

272,907,907

Loans/leases receivable, net

 

Level 3

 

 

12,407,474

 

 

13,400,072

 

 

8,307,719

 

 

8,972,337

Loans/leases receivable, net

 

Level 2

 

 

3,597,901,436

 

 

3,527,043,000

 

 

2,921,821,953

 

 

2,892,963,000

Interest rate caps

 

Level 2

 

 

703,467

 

 

703,467

 

 

506,700

 

 

506,700

Interest rate swaps - assets

 

Level 2

 

 

7,045,220

 

 

7,045,220

 

 

4,397,238

 

 

4,397,238

Deposits:

 

  

 

 

 

 

 

 

 

 

  

 

 

  

Nonmaturity deposits

 

Level 2

 

 

2,917,002,466

 

 

2,917,002,466

 

 

2,670,583,178

 

 

2,670,583,178

Time deposits

 

Level 2

 

 

871,274,455

 

 

863,227,000

 

 

596,071,878

 

 

591,772,000

Short-term borrowings

 

Level 2

 

 

12,929,499

 

 

12,929,499

 

 

13,993,122

 

 

13,993,122

FHLB advances

 

Level 2

 

 

359,128,925

 

 

358,357,000

 

 

192,000,000

 

 

192,115,000

Other borrowings

 

Level 2

 

 

73,950,426

 

 

74,600,000

 

 

66,000,000

 

 

66,520,000

Junior subordinated debentures

 

Level 2

 

 

37,626,070

 

 

29,946,263

 

 

37,486,487

 

 

29,253,624

Interest rate swaps - liabilities

 

Level 2

 

 

6,837,887

 

 

6,837,887

 

 

4,397,238

 

 

4,397,238