XML 22 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 3 - Investment Securities
9 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
INVESTMENT SECURITIES

NOTE 3 – INVESTMENT SECURITIES   

The amortized cost and fair value of investment securities as of September 30, 2018 and December 31, 2017 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

    

Cost

    

Gains

    

(Losses)

    

Value

September 30, 2018:

 

 

  

 

 

  

 

 

  

 

 

  

Securities HTM:

 

 

  

 

 

  

 

 

  

 

 

  

Municipal securities

 

$

394,371,195

 

$

3,887,422

 

$

(10,753,857)

 

$

387,504,760

Other securities

 

 

1,050,000

 

 

 —

 

 

(13,480)

 

 

1,036,520

 

 

$

395,421,195

 

$

3,887,422

 

$

(10,767,337)

 

$

388,541,280

 

 

 

  

 

 

  

 

 

  

 

 

  

Securities AFS:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. govt. sponsored agency securities

 

$

37,715,802

 

$

9,963

 

$

(1,234,016)

 

$

36,491,749

Residential mortgage-backed and related securities

 

 

162,933,727

 

 

35,691

 

 

(7,236,822)

 

 

155,732,596

Municipal securities

 

 

60,101,620

 

 

150,615

 

 

(1,348,028)

 

 

58,904,207

Other securities

 

 

4,254,364

 

 

 —

 

 

(59,474)

 

 

4,194,890

 

 

$

265,005,513

 

$

196,269

 

$

(9,878,340)

 

$

255,323,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

    

Cost

    

Gains

    

(Losses)

    

Value

December 31, 2017:

 

 

  

 

 

  

 

 

  

 

 

  

Securities HTM:

 

 

  

 

 

  

 

 

  

 

 

  

Municipal securities

 

$

378,424,205

 

$

2,763,718

 

$

(2,488,119)

 

$

378,699,804

Other securities

 

 

1,050,000

 

 

 —

 

 

 —

 

 

1,050,000

 

 

$

379,474,205

 

$

2,763,718

 

$

(2,488,119)

 

$

379,749,804

 

 

 

  

 

 

  

 

 

  

 

 

  

Securities AFS:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. govt. sponsored agency securities

 

$

38,409,157

 

$

37,344

 

$

(349,967)

 

$

38,096,534

Residential mortgage-backed and related securities

 

 

165,459,470

 

 

155,363

 

 

(2,313,529)

 

 

163,301,304

Municipal securities

 

 

66,176,364

 

 

660,232

 

 

(211,100)

 

 

66,625,496

Other securities

 

 

4,014,004

 

 

896,384

 

 

(25,815)

 

 

4,884,573

 

 

$

274,058,995

 

$

1,749,323

 

$

(2,900,411)

 

$

272,907,907

The Company's HTM municipal securities consist largely of private issues of municipal debt. The large majority of the municipalities are located within the Midwest. The municipal debt investments are underwritten using specific guidelines with ongoing monitoring.

The Company's residential mortgage-backed and related securities portfolio consists entirely of government sponsored or government guaranteed securities. The Company has not invested in private mortgage-backed securities or pooled trust preferred securities.

Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2018 and December 31, 2017, are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

    

Value

    

Losses

    

Value

    

Losses

    

Value

    

Losses

September 30, 2018:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Securities HTM:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Municipal securities

 

$

170,633,644

 

$

(5,439,521)

 

$

64,984,249

 

$

(5,314,336)

 

$

235,617,893

 

$

(10,753,857)

Other securities

 

 

536,520

 

 

(13,480)

 

 

 —

 

 

 —

 

 

536,520

 

 

(13,480)

 

 

$

171,170,164

 

$

(5,453,001)

 

$

64,984,249

 

$

(5,314,336)

 

$

236,154,413

 

$

(10,767,337)

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Securities AFS:

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

 

 

  

U.S. govt. sponsored agency securities

 

$

18,437,573

 

$

(521,633)

 

$

15,829,173

 

$

(712,383)

 

$

34,266,746

 

$

(1,234,016)

Residential mortgage-backed and related securities

 

 

44,903,593

 

 

(1,712,003)

 

 

105,007,537

 

 

(5,524,819)

 

 

149,911,130

 

 

(7,236,822)

Municipal securities

 

 

79,442,346

 

 

(976,811)

 

 

10,952,533

 

 

(371,217)

 

 

90,394,879

 

 

(1,348,028)

Other securities

 

 

4,194,890

 

 

(59,474)

 

 

 —

 

 

 

 

 

4,194,890

 

 

(59,474)

 

 

$

146,978,402

 

$

(3,269,921)

 

$

131,789,243

 

$

(6,608,419)

 

$

278,767,645

 

$

(9,878,340)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

    

Value

    

Losses

    

Value

    

Losses

    

Value

    

Losses

December 31, 2017:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Securities HTM:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Municipal securities

 

$

23,750,826

 

$

(354,460)

 

$

72,611,780

 

$

(2,133,659)

 

$

96,362,606

 

$

(2,488,119)

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Securities AFS:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

U.S. govt. sponsored agency securities

 

$

28,576,258

 

$

(200,022)

 

$

3,640,477

 

$

(149,945)

 

$

32,216,735

 

$

(349,967)

Residential mortgage-backed and related securities

 

 

88,927,779

 

 

(871,855)

 

 

57,931,731

 

 

(1,441,674)

 

 

146,859,510

 

 

(2,313,529)

Municipal securities

 

 

10,229,337

 

 

(41,151)

 

 

9,997,433

 

 

(169,949)

 

 

20,226,770

 

 

(211,100)

Other securities

 

 

923,535

 

 

(25,815)

 

 

 —

 

 

 —

 

 

923,535

 

 

(25,815)

 

 

$

128,656,909

 

$

(1,138,843)

 

$

71,569,641

 

$

(1,761,568)

 

$

200,226,550

 

$

(2,900,411)

At September 30, 2018, the investment portfolio included 613 securities. Of this number, 434 securities were in an unrealized loss position. The aggregate losses of these securities totaled approximately 3.2% of the total amortized cost of the portfolio. Of these 434 securities, 171 securities had an unrealized loss for twelve months or more. All of the debt securities in unrealized loss positions are considered acceptable credit risks. Based upon an evaluation of the available evidence, including the recent changes in market rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these debt securities are temporary. In addition, the Company lacks the intent to sell these securities and it is not more-likely-than-not that the Company will be required to sell these debt securities before their anticipated recovery.

The Company did not recognize OTTI on any investment securities for the three or nine months ended September 30, 2018 and 2017.

All sales of securities for the three and nine months ended September 30, 2018 and 2017 were from securities identified as AFS.  Information on proceeds received, as well as pre-tax gross gains and losses from sales on those securities are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

    

Nine Months Ended

    

 

 

 

 

 

September 30, 2018

 

September 30, 2017

 

September 30, 2018

 

September 30, 2017

 

Proceeds from sales of securities

 

 

 

 

$

1,938,043

 

$

8,415,795

 

$

1,938,043

 

$

21,969,870

 

Gross gains from sales of securities

 

 

 

 

 

 —

 

 

6,312

 

 

 —

 

 

65,880

 

Gross losses from sales of securities

 

 

 

 

 

 —

 

 

(69,900)

 

 

 —

 

 

(91,004)

 

The amortized cost and fair value of securities as of September 30, 2018 by contractual maturity are shown below. Expected maturities of residential mortgage-backed and related securities may differ from contractual maturities because the residential mortgages underlying the residential mortgage-backed and related securities may be prepaid without any penalties. Therefore, these securities are not included in the maturity categories in the following table.

 

 

 

 

 

 

 

 

    

Amortized Cost

    

Fair Value

Securities HTM:

 

 

  

 

 

  

Due in one year or less

 

$

1,710,335

 

$

1,711,153

Due after one year through five years

 

 

27,876,391

 

 

27,826,476

Due after five years

 

 

365,834,469

 

 

359,003,651

 

 

$

395,421,195

 

$

388,541,280

Securities AFS:

 

 

  

 

 

  

Due in one year or less

 

$

3,153,996

 

$

3,156,871

Due after one year through five years

 

 

25,663,131

 

 

25,220,152

Due after five years

 

 

73,254,659

 

 

71,213,823

 

 

 

102,071,786

 

 

99,590,846

Residential mortgage-backed and related securities

 

 

162,933,727

 

 

155,732,596

 

 

$

265,005,513

 

$

255,323,442

Portions of the U.S. government sponsored agency securities and municipal securities contain call options, at the discretion of the issuer, to terminate the security at par and at predetermined dates prior to the stated maturity. These callable securities are summarized as follows:

 

 

 

 

 

 

 

 

    

Amortized Cost

    

Fair Value

Securities HTM:

 

 

  

 

 

  

Municipal securities

 

$

229,992,901

 

$

226,439,711

 

 

 

  

 

 

  

Securities AFS:

 

 

  

 

 

  

U.S. govt. sponsored agency securities

 

 

4,998,969

 

 

4,847,750

Municipal securities

 

 

50,248,182

 

 

49,027,162

Corporate securities

 

 

4,006,462

 

 

3,948,640

 

 

$

59,253,613

 

$

57,823,552

As of September 30, 2018, the Company's municipal securities portfolios were comprised of general obligation bonds issued by 113 issuers with fair values totaling $86.2 million and revenue bonds issued by 163 issuers, primarily consisting of states, counties, towns, villages and school districts with fair values totaling $360.2 million. The Company held investments in general obligation bonds in 27 states, including six states in which the aggregate fair value exceeded $5.0 million. The Company held investments in revenue bonds in 19 states, including seven states in which the aggregate fair value exceeded $5.0 million.

As of December 31, 2017, the Company's municipal securities portfolios were comprised of general obligation bonds issued by 131 issuers with fair values totaling $108.0 million and revenue bonds issued by 145 issuers, primarily consisting of states, counties, towns, villages and school districts with fair values totaling $337.3 million. The Company held investments in general obligation bonds in 26 states, including nine states in which the aggregate fair value exceeded $5.0 million. The Company held investments in revenue bonds in 16 states, including seven states in which the aggregate fair value exceeded $5.0 million.

Both general obligation and revenue bonds are diversified across many issuers. As of September 30, 2018 and December 31, 2017, the Company did not hold general obligation or revenue bonds of any single issuer, the aggregate book or market value of which exceeded 5% of the Company's stockholders' equity. Of the general obligation and revenue bonds in the Company's portfolio, the majority are unrated bonds that represent small, private issuances. All unrated bonds were underwritten according to loan underwriting standards and have an average loan risk rating of 2, indicating very high quality. Additionally, many of these bonds are funding essential municipal services such as water, sewer, education, and medical facilities.

The Company's municipal securities are owned by each of the five charters, whose investment policies set forth limits for various subcategories within the municipal securities portfolio. Each charter is monitored individually, and as of September 30, 2018, all were well within policy limitations approved by the board of directors. Policy limits are calculated as a percentage of each charter's total risk-based capital.

As of September 30, 2018, the Company's standard monitoring of its municipal securities portfolio had not uncovered any facts or circumstances resulting in significantly different credit ratings than those assigned by a nationally recognized statistical rating organization, or in the case of unrated bonds, the rating assigned using the credit underwriting standards.