XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 8 - Regulatory Capital Requirements
6 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
REGULATORY CAPITAL REQUIREMENTS

NOTE 8 – REGULATORY CAPITAL REQUIREMENTS

The Company (on a consolidated basis) and the subsidiary banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and subsidiary banks' financial statements.

Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the subsidiary banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the subsidiary banks to maintain minimum amounts and ratios (set forth in the following table) of total common equity Tier 1 and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets, each as defined by regulation.  Management believes, as of June 30, 2018 and December 31, 2017, that the Company and the subsidiary banks met all capital adequacy requirements to which they are subject.

Under the regulatory framework for prompt corrective action, to be categorized as “well capitalized,” an institution must maintain minimum total risk-based, Tier 1 risk-based, Tier 1 leverage and common equity Tier 1 ratios as set forth in the following tables. The Company and the subsidiary banks' actual capital amounts and ratios as of June 30, 2018 and December 31, 2017 are presented in the following table (dollars in thousands). As of June 30, 2018 and December 31, 2017, each of the subsidiary banks met the requirements to be “well capitalized”.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adequacy Purposes

 

Capitalized Under

 

 

 

 

 

 

 

 

For Capital

 

With Capital

 

Prompt Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Conservation Buffer*

 

Action Provisions

 

 

    

Amount

    

Ratio

    

Amount

    

 

    

Ratio

    

Amount

    

 

    

Ratio

    

Amount

    

 

    

Ratio

 

As of June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

407,222

 

11.23

%  

$

290,121

 

> 

 

8.00

%  

$

358,118

 

> 

 

9.875

%  

$

362,652

 

> 

 

10.00

%

Tier 1 risk-based capital

 

 

369,677

 

10.19

%  

 

217,591

 

> 

 

6.00

 

 

285,588

 

> 

 

7.875

 

 

290,121

 

> 

 

8.00

 

Tier 1 leverage

 

 

369,677

 

9.22

%  

 

160,373

 

> 

 

4.00

 

 

160,373

 

> 

 

4.000

 

 

200,466

 

> 

 

5.00

 

Common equity Tier 1

 

 

332,096

 

9.16

%  

 

163,193

 

> 

 

4.50

 

 

231,190

 

> 

 

6.375

 

 

235,723

 

> 

 

6.50

 

Quad City Bank & Trust:

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

  

 

 

 

 

 

 

  

 

 

 

Total risk-based capital

 

$

158,480

 

11.67

%  

$

108,599

 

> 

 

8.00

%  

$

134,052

 

> 

 

9.875

%  

$

135,748

 

> 

 

10.00

%

Tier 1 risk-based capital

 

 

145,157

 

10.69

%  

 

81,449

 

> 

 

6.00

 

 

106,902

 

> 

 

7.875

 

 

108,599

 

> 

 

8.00

 

Tier 1 leverage

 

 

145,157

 

9.19

%  

 

63,193

 

> 

 

4.00

 

 

63,193

 

> 

 

4.000

 

 

78,992

 

> 

 

5.00

 

Common equity Tier 1

 

 

145,157

 

10.69

%  

 

61,087

 

> 

 

4.50

 

 

86,540

 

> 

 

6.375

 

 

88,236

 

> 

 

6.50

 

Cedar Rapids Bank & Trust:

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

  

 

 

 

 

 

 

  

 

 

 

Total risk-based capital

 

$

143,414

 

11.76

%  

$

97,602

 

> 

 

8.00

%  

$

120,477

 

> 

 

9.875

%  

$

122,003

 

> 

 

10.00

%

Tier 1 risk-based capital

 

 

130,203

 

10.67

%  

 

73,202

 

> 

 

6.00

 

 

96,077

 

> 

 

7.875

 

 

97,602

 

> 

 

8.00

 

Tier 1 leverage

 

 

130,203

 

9.83

%  

 

52,961

 

> 

 

4.00

 

 

52,961

 

> 

 

4.000

 

 

66,201

 

> 

 

5.00

 

Common equity Tier 1

 

 

130,203

 

10.67

%  

 

54,901

 

> 

 

4.50

 

 

77,777

 

> 

 

6.375

 

 

79,302

 

> 

 

6.50

 

Community State Bank:

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

  

 

 

 

 

 

 

  

 

 

 

Total risk-based capital

 

$

70,656

 

11.70

%  

$

48,330

 

> 

 

8.00

%  

$

59,658

 

> 

 

9.875

%  

$

60,413

 

> 

 

10.00

%

Tier 1 risk-based capital

 

 

65,443

 

10.83

%  

 

36,248

 

> 

 

6.00

 

 

47,575

 

> 

 

7.875

 

 

48,330

 

> 

 

8.00

 

Tier 1 leverage

 

 

65,443

 

9.56

%  

 

27,384

 

> 

 

4.00

 

 

27,384

 

> 

 

4.000

 

 

34,229

 

> 

 

5.00

 

Common equity Tier 1

 

 

65,443

 

10.83

%  

 

27,186

 

> 

 

4.50

 

 

38,513

 

> 

 

6.375

 

 

39,268

 

> 

 

6.50

 

Rockford Bank & Trust:

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

  

 

 

 

 

 

 

  

 

 

 

Total risk-based capital

 

$

47,697

 

10.81

%  

$

35,283

 

> 

 

8.00

%  

$

43,553

 

> 

 

9.875

%  

$

44,104

 

> 

 

10.00

%

Tier 1 risk-based capital

 

 

42,181

 

9.56

%  

 

26,463

 

> 

 

6.00

 

 

34,732

 

> 

 

7.875

 

 

35,283

 

> 

 

8.00

 

Tier 1 leverage

 

 

42,181

 

8.90

%  

 

18,947

 

> 

 

4.00

 

 

18,947

 

> 

 

4.000

 

 

23,684

 

> 

 

5.00

 

Common equity Tier 1

 

 

42,181

 

9.56

%  

 

19,847

 

> 

 

4.50

 

 

28,116

 

> 

 

6.375

 

 

28,668

 

> 

 

6.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adequacy Purposes

 

Capitalized Under

 

 

 

 

 

 

 

 

For Capital

 

With Capital

 

Prompt Corrective

 

 

 

Actual

 

Adequacy Purposes

 

Conservation Buffer*

 

Action Provisions

 

 

    

Amount

    

Ratio

    

Amount

    

 

    

Ratio

    

Amount

    

 

    

Ratio

    

Amount

    

 

    

Ratio

 

As of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

 

$

383,282

 

11.15

%  

$

275,090

 

> 

 

8.00

%  

$

318,073

 

> 

 

9.25

%  

$

343,862

 

> 

 

10.00

%

Tier 1 risk-based capital

 

 

348,530

 

10.14

%  

 

206,317

 

> 

 

6.00

 

 

249,300

 

> 

 

7.25

 

 

275,090

 

> 

 

8.00

 

Tier 1 leverage

 

 

348,530

 

8.98

%  

 

155,256

 

> 

 

4.00

 

 

155,256

 

> 

 

4.00

 

 

194,070

 

> 

 

5.00

 

Common equity Tier 1

 

 

313,012

 

9.10

%  

 

154,738

 

> 

 

4.50

 

 

197,721

 

> 

 

5.75

 

 

223,510

 

> 

 

6.50

 

Quad City Bank & Trust:

 

 

  

 

  

 

 

  

 

  

 

  

 

 

  

 

  

 

  

 

 

  

 

  

 

  

 

Total risk-based capital

 

$

160,112

 

12.35

%  

$

103,711

 

> 

 

8.00

%  

$

119,916

 

> 

 

9.25

%  

$

129,639

 

> 

 

10.00

%

Tier 1 risk-based capital

 

 

147,472

 

11.38

%  

 

77,783

 

> 

 

6.00

 

 

93,988

 

> 

 

7.25

 

 

103,711

 

> 

 

8.00

 

Tier 1 leverage

 

 

147,472

 

9.52

%  

 

61,985

 

> 

 

4.00

 

 

61,985

 

> 

 

4.00

 

 

77,481

 

> 

 

5.00

 

Common equity Tier 1

 

 

147,472

 

11.38

%  

 

58,337

 

> 

 

4.50

 

 

74,542

 

> 

 

5.75

 

 

84,265

 

> 

 

6.50

 

Cedar Rapids Bank & Trust:

 

 

  

 

  

 

 

  

 

  

 

  

 

 

  

 

  

 

  

 

 

  

 

  

 

  

 

Total risk-based capital

 

$

138,492

 

11.88

%  

$

93,272

 

> 

 

8.00

%  

$

107,846

 

> 

 

9.25

%  

$

116,590

 

> 

 

10.00

%

Tier 1 risk-based capital

 

 

126,601

 

10.86

%  

 

69,954

 

> 

 

6.00

 

 

84,528

 

> 

 

7.25

 

 

93,272

 

> 

 

8.00

 

Tier 1 leverage

 

 

126,601

 

11.68

%  

 

43,348

 

> 

 

4.00

 

 

43,348

 

> 

 

4.00

 

 

54,185

 

> 

 

5.00

 

Common equity Tier 1

 

 

126,601

 

10.86

%  

 

52,465

 

> 

 

4.50

 

 

67,039

 

> 

 

5.75

 

 

75,783

 

> 

 

6.50

 

Community State Bank:

 

 

  

 

  

 

 

  

 

  

 

  

 

 

  

 

  

 

  

 

 

  

 

  

 

  

 

Total risk-based capital

 

$

66,271

 

11.71

%  

$

45,293

 

> 

 

8.00

%  

$

52,370

 

> 

 

9.25

%  

$

56,616

 

> 

 

10.00

%

Tier 1 risk-based capital

 

 

61,941

 

10.94

%  

 

33,970

 

> 

 

6.00

 

 

41,047

 

> 

 

7.25

 

 

45,293

 

> 

 

8.00

 

Tier 1 leverage

 

 

61,941

 

9.77

%  

 

25,354

 

> 

 

4.00

 

 

25,354

 

> 

 

4.00

 

 

31,693

 

> 

 

5.00

 

Common equity Tier 1

 

 

61,941

 

10.94

%  

 

25,477

 

> 

 

4.50

 

 

32,554

 

> 

 

5.75

 

 

36,801

 

> 

 

6.50

 

Rockford Bank & Trust:

 

 

  

 

  

 

 

  

 

  

 

  

 

 

  

 

  

 

  

 

 

  

 

  

 

  

 

Total risk-based capital

 

$

45,684

 

11.28

%  

$

32,413

 

> 

 

8.00

%  

$

37,477

 

> 

 

9.25

%  

$

40,516

 

> 

 

10.00

%

Tier 1 risk-based capital

 

 

40,615

 

10.02

%  

 

24,310

 

> 

 

6.00

 

 

29,374

 

> 

 

7.25

 

 

32,413

 

> 

 

8.00

 

Tier 1 leverage

 

 

40,615

 

8.94

%  

 

18,177

 

> 

 

4.00

 

 

18,177

 

> 

 

4.00

 

 

22,721

 

> 

 

5.00

 

Common equity Tier 1

 

 

40,615

 

10.02

%  

 

18,232

 

> 

 

4.50

 

 

23,297

 

> 

 

5.75

 

 

26,335

 

> 

 

6.50

 


*     The minimums under Basel III increase by .625% (the capital conservation buffer) annually until 2019. The fully phased-in minimums are 10.5% (Total risk-based capital), 8.5% (Tier 1 risk-based capital), and 7.0% (Common equity Tier 1).