XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Interest and dividend income:    
Loans/leases, including fees $ 34,213,732 $ 27,211,417
Securities:    
Taxable 1,555,884 1,142,235
Nontaxable 3,289,002 2,647,722
Interest-bearing deposits at financial institutions 197,003 198,652
Restricted investment securities 234,344 130,430
Federal funds sold 56,331 14,643
Total interest and dividend income 39,546,296 31,345,099
Interest expense:    
Deposits 4,881,149 2,232,756
Short-term borrowings 32,913 23,960
Federal Home Loan Bank advances 1,064,113 403,469
Other borrowings 718,176 683,208
Junior subordinated debentures 447,027 332,823
Total interest expense 7,143,378 3,676,216
Net interest income 32,402,918 27,668,883
Provision for loan/lease losses 2,539,839 2,105,109
Net interest income after provision for loan/lease losses 29,863,079 25,563,774
Noninterest income:    
Gains on sales of residential real estate loans, net 100,815 96,323
Gains on sales of government guaranteed portions of loans, net 358,434 950,641
Swap fee income 958,694 113,520
Earnings on bank-owned life insurance 417,987 469,687
Other 953,706 687,397
Total noninterest income 8,541,449 7,283,754
Noninterest expense:    
Salaries and employee benefits 15,977,975 13,307,331
Occupancy and equipment expense 3,065,811 2,502,219
Professional and data processing fees 2,707,716 2,083,392
Acquisition costs 92,539 5,630
FDIC insurance, other insurance and regulatory fees 756,211 621,242
Loan/lease expense 290,747 293,538
Net cost of operations of other real estate 131,742 14,230
Advertising and marketing 693,239 609,431
Bank service charges 440,571 423,901
Correspondent banking expense 204,754 198,351
CDI amortization 304,551 230,867
Other 1,197,641 982,985
Total noninterest expense 25,863,497 21,273,117
Net income before income taxes 12,541,031 11,574,411
Federal and state income tax expense 1,991,070 2,389,446
Net income $ 10,549,961 $ 9,184,965
Basic earnings per common share (in dollars per share) $ 0.76 $ 0.70
Diluted earnings per common share (in dollars per share) $ 0.74 $ 0.68
Weighted average common shares outstanding (in shares) 13,888,661 13,133,382
Weighted average common and common equivalent shares outstanding (in shares) 14,205,584 13,488,417
Cash dividends declared per common share (in dollars per share) $ 0.06 $ 0.05
Fiduciary and Trust [Member]    
Noninterest income:    
Noninterest income $ 2,237,081 $ 1,740,207
Investment Advisory, Management and Administrative Service [Member]    
Noninterest income:    
Noninterest income 952,344 961,599
Deposit Account [Member]    
Noninterest income:    
Noninterest income 1,531,453 1,316,390
Debit Card [Member]    
Noninterest income:    
Noninterest income 766,108 702,801
Correspondent Clearing [Member]    
Noninterest income:    
Noninterest income $ 264,827 $ 245,189