XML 26 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 7 - Regulatory Capital Requirements
3 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Regulatory Capital Requirements under Banking Regulations [Text Block]
NOTE
7
– REGULATORY CAPITAL REQUIREMENTS
 
The Company (on a consolidated basis) and the subsidiary banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and subsidiary banks’ financial statements.
 
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the subsidiary banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the subsidiary banks to maintain minimum amounts and ratios (set forth in the following table) of total common equity Tier
1
and Tier
1
capital to risk-weighted assets and of Tier
1
capital to average assets, each as defined by regulation. Management believes, as of
March 31, 2018
and
December 31, 2017,
that the Company and the subsidiary banks met all capital adequacy requirements to which they are subject.
 
Under the regulatory framework for prompt corrective action, to be categorized as “well capitalized,” an institution must maintain minimum total risk-based, Tier
1
risk-based, Tier
1
leverage and common equity Tier
1
ratios as set forth in the following tables. The Company and the subsidiary banks’ actual capital amounts and ratios as of
March 31, 2018
and
December 31, 2017
are presented in the following table (dollars in thousands). As of
March 31, 2018
and
December 31, 2017,
each of the subsidiary banks met the requirements to be “well capitalized”.
 
                                   
For Capital
   
To Be Well
 
                                   
Adequacy Purposes
   
Capitalized Under
 
     
 
     
 
   
For Capital
   
With Capital
   
Prompt Corrective
 
   
Actual
   
Adequacy Purposes
   
Conservation Buffer*
   
Action Provisions
 
   
Amount
   
Ratio
   
Amount
 
Ratio
   
Amount
 
Ratio
   
Amount
 
Ratio
 
As of March 31, 2018:
                                                               
Company:
                                                               
Total risk-based capital
  $
395,160
     
11.25
%   $
281,109
 
>
 
8.00
%   $
346,994
 
>
 
9.875
%   $
351,386
 
>
 
10.00
%
Tier 1 risk-based capital
   
358,627
     
10.21
%    
210,832
 
>
 
6.00
     
276,717
 
>
 
7.875
     
281,109
 
>
 
8.00
 
Tier 1 leverage
   
358,627
     
9.08
%    
157,993
 
>
 
4.00
     
157,993
 
>
 
4.000
     
197,491
 
>
 
5.00
 
Common equity Tier 1
   
321,093
     
9.14
%    
158,124
 
>
 
4.50
     
224,009
 
>
 
6.375
     
228,401
 
>
 
6.50
 
Quad City Bank & Trust:
                                                               
Total risk-based capital
  $
160,996
     
12.32
%   $
104,544
 
>
 
8.00
%   $
129,047
 
>
 
9.875
%   $
130,680
 
>
 
10.00
%
Tier 1 risk-based capital
   
147,618
     
11.30
%    
78,408
 
>
 
6.00
     
102,911
 
>
 
7.875
     
104,544
 
>
 
8.00
 
Tier 1 leverage
   
147,618
     
9.63
%    
61,343
 
>
 
4.00
     
61,343
 
>
 
4.000
     
76,678
 
>
 
5.00
 
Common equity Tier 1
   
147,618
     
11.30
%    
58,806
 
>
 
4.50
     
83,309
 
>
 
6.375
     
84,942
 
>
 
6.50
 
Cedar Rapids Bank & Trust:
                                                               
Total risk-based capital
  $
142,034
     
11.96
%   $
94,998
 
>
 
8.00
%   $
117,264
 
>
 
9.875
%   $
118,748
 
>
 
10.00
%
Tier 1 risk-based capital
   
129,507
     
10.91
%    
71,249
 
>
 
6.00
     
93,514
 
>
 
7.875
     
94,998
 
>
 
8.00
 
Tier 1 leverage
   
129,507
     
9.87
%    
52,483
 
>
 
4.00
     
52,483
 
>
 
4.000
     
65,603
 
>
 
5.00
 
Common equity Tier 1
   
129,507
     
10.91
%    
53,437
 
>
 
4.50
     
75,702
 
>
 
6.375
     
77,186
 
>
 
6.50
 
Community State Bank:
                                                               
Total risk-based capital
  $
67,996
     
11.39
%   $
47,738
 
>
 
8.00
%   $
58,926
 
>
 
9.875
%   $
59,672
 
>
 
10.00
%
Tier 1 risk-based capital
   
63,105
     
10.58
%    
35,803
 
>
 
6.00
     
46,992
 
>
 
7.875
     
47,738
 
>
 
8.00
 
Tier 1 leverage
   
63,105
     
9.35
%    
27,010
 
>
 
4.00
     
27,010
 
>
 
4.000
     
33,763
 
>
 
5.00
 
Common equity Tier 1
   
63,105
     
10.58
%    
26,853
 
>
 
4.50
     
38,041
 
>
 
6.375
     
38,787
 
>
 
6.50
 
Rockford Bank & Trust:
                                                               
Total risk-based capital
  $
46,567
     
11.07
%   $
33,644
 
>
 
8.00
%   $
41,530
 
>
 
9.875
%   $
42,055
 
>
 
10.00
%
Tier 1 risk-based capital
   
41,305
     
9.82
%    
25,233
 
>
 
6.00
     
33,119
 
>
 
7.875
     
33,644
 
>
 
8.00
 
Tier 1 leverage
   
41,305
     
8.93
%    
18,498
 
>
 
4.00
     
18,498
 
>
 
4.000
     
23,123
 
>
 
5.00
 
Common equity Tier 1
   
41,305
     
9.82
%    
18,925
 
>
 
4.50
     
26,810
 
>
 
6.375
     
27,336
 
>
 
6.50
 
 
                                   
For Capital
   
To Be Well
 
                                   
Adequacy Purposes
   
Capitalized Under
 
     
 
     
 
   
For Capital
   
With Capital
   
Prompt Corrective
 
   
Actual
   
Adequacy Purposes
   
Conservation Buffer*
   
Action Provisions
 
   
Amount
   
Ratio
   
Amount
 
Ratio
   
Amount
 
Ratio
   
Amount
 
Ratio
 
As of December 31, 2017:
                                                               
Company:
                                                               
Total risk-based capital
  $
383,282
     
11.15
%   $
275,090
 
>
 
8.00
%   $
318,073
 
>
 
9.25
%   $
343,862
 
>
 
10.00
%
Tier 1 risk-based capital
   
348,530
     
10.14
%    
206,317
 
>
 
6.00
     
249,300
 
>
 
7.25
     
275,090
 
>
 
8.00
 
Tier 1 leverage
   
348,530
     
8.98
%    
155,256
 
>
 
4.00
     
155,256
 
>
 
4.00
     
194,070
 
>
 
5.00
 
Common equity Tier 1
   
313,012
     
9.10
%    
154,738
 
>
 
4.50
     
197,721
 
>
 
5.75
     
223,510
 
>
 
6.50
 
Quad City Bank & Trust:
                                                               
Total risk-based capital
  $
160,112
     
12.35
%   $
103,711
 
>
 
8.00
%   $
119,916
 
>
 
9.25
%   $
129,639
 
>
 
10.00
%
Tier 1 risk-based capital
   
147,472
     
11.38
%    
77,783
 
>
 
6.00
     
93,988
 
>
 
7.25
     
103,711
 
>
 
8.00
 
Tier 1 leverage
   
147,472
     
9.52
%    
61,985
 
>
 
4.00
     
61,985
 
>
 
4.00
     
77,481
 
>
 
5.00
 
Common equity Tier 1
   
147,472
     
11.38
%    
58,337
 
>
 
4.50
     
74,542
 
>
 
5.75
     
84,265
 
>
 
6.50
 
Cedar Rapids Bank & Trust:
                                                               
Total risk-based capital
  $
138,492
     
11.88
%   $
93,272
 
>
 
8.00
%   $
107,846
 
>
 
9.25
%   $
116,590
 
>
 
10.00
%
Tier 1 risk-based capital
   
126,601
     
10.86
%    
69,954
 
>
 
6.00
     
84,528
 
>
 
7.25
     
93,272
 
>
 
8.00
 
Tier 1 leverage
   
126,601
     
11.68
%    
43,348
 
>
 
4.00
     
43,348
 
>
 
4.00
     
54,185
 
>
 
5.00
 
Common equity Tier 1
   
126,601
     
10.86
%    
52,465
 
>
 
4.50
     
67,039
 
>
 
5.75
     
75,783
 
>
 
6.50
 
Community State Bank:
                                                               
Total risk-based capital
  $
66,271
     
11.71
%   $
45,293
 
>
 
8.00
%   $
52,370
 
>
 
9.25
%   $
56,616
 
>
 
10.00
%
Tier 1 risk-based capital
   
61,941
     
10.94
%    
33,970
 
>
 
6.00
     
41,047
 
>
 
7.25
     
45,293
 
>
 
8.00
 
Tier 1 leverage
   
61,941
     
9.77
%    
25,354
 
>
 
4.00
     
25,354
 
>
 
4.00
     
31,693
 
>
 
5.00
 
Common equity Tier 1
   
61,941
     
10.94
%    
25,477
 
>
 
4.50
     
32,554
 
>
 
5.75
     
36,801
 
>
 
6.50
 
Rockford Bank & Trust:
                                                               
Total risk-based capital
  $
45,684
     
11.28
%   $
32,413
 
>
 
8.00
%   $
37,477
 
>
 
9.25
%   $
40,516
 
>
 
10.00
%
Tier 1 risk-based capital
   
40,615
     
10.02
%    
24,310
 
>
 
6.00
     
29,374
 
>
 
7.25
     
32,413
 
>
 
8.00
 
Tier 1 leverage
   
40,615
     
8.94
%    
18,177
 
>
 
4.00
     
18,177
 
>
 
4.00
     
22,721
 
>
 
5.00
 
Common equity Tier 1
   
40,615
     
10.02
%    
18,232
 
>
 
4.50
     
23,297
 
>
 
5.75
     
26,335
 
>
 
6.50
 
 
*The minimums under Basel III increase by
.625%
(the capital conservation buffer) annually until
2019.
The fully phased-in minimums are 
10.5%
(Total risk-based capital),
8.5%
(Tier
1
risk-based capital), and
7.0%
(Common equity Tier
1
).