XML 50 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 4 - Loans Leases Receivable (Tables)
12 Months Ended
Dec. 31, 2017
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
2017
   
2016
 
                 
C&I loans
  $
1,134,516,315
    $
827,637,263
 
CRE loans
               
Owner-occupied CRE
   
332,742,477
     
332,387,621
 
Commercial construction, land development, and other land
   
186,402,404
     
165,149,491
 
Other non owner-occupied CRE
   
784,347,000
     
595,921,748
 
     
1,303,491,882
     
1,093,458,860
 
                 
Direct financing leases *
   
141,448,232
     
165,419,360
 
Residential real estate loans **
   
258,646,265
     
229,233,104
 
Installment and other consumer loans
   
118,610,799
     
81,665,695
 
     
2,956,713,493
     
2,397,414,282
 
Plus deferred loan/lease origination costs, net of fees
   
7,771,907
     
8,072,703
 
     
2,964,485,400
     
2,405,486,985
 
Less allowance
   
(34,355,728
)    
(30,757,448
)
    $
2,930,129,672
    $
2,374,729,537
 
                 
* Direct financing leases:
               
Net minimum lease payments to be received
  $
156,583,887
    $
184,274,802
 
Estimated unguaranteed residual values of leased assets
   
929,932
     
1,085,154
 
Unearned lease/residual income
   
(16,065,587
)    
(19,940,596
)
     
141,448,232
     
165,419,360
 
Plus deferred lease origination costs, net of fees
   
4,624,027
     
5,881,778
 
     
146,072,259
     
171,301,138
 
Less allowance
   
(2,382,098
)    
(3,111,898
)
    $
143,690,161
    $
168,189,240
 
Certain Loans Acquired in Transfer Accounted for as Debt Securities Accretable Yield Movement Schedule Non-Aggregated [Table Text Block]
   
For the year ended December 31, 2017
 
   
PCI
   
Performing
         
   
Loans
   
Loans
   
Total
 
Balance at the beginning of the period
  $
(194,306
)   $
(9,115,614
)   $
(9,309,920
)
Discount added at acquisition
   
(219,902
)    
(2,223,989
)    
(2,443,891
)
Accretion recognized
   
223,076
     
5,059,528
     
5,282,604
 
Balance at the end of the period
  $
(191,132
)   $
(6,280,075
)   $
(6,471,207
)
   
For the year ended December 31, 2016
 
   
PCI
   
Performing
         
   
Loans
   
Loans
   
Total
 
Balance at the beginning of the period
  $
-
    $
-
    $
-
 
Discount added at acquisition
   
(277,579
)    
(11,916,009
)    
(12,193,588
)
Accretion recognized
   
83,273
     
2,800,395
     
2,883,668
 
Balance at the end of the period
  $
(194,306
)   $
(9,115,614
)   $
(9,309,920
)
Past Due Financing Receivables [Table Text Block]
   
2017
 
Classes of Loans/Leases
 
Current
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
Accruing Past
Due 90 Days or
More
   
Nonaccrual
Loans/Leases
   
Total
 
                                                 
C&I
  $
1,124,734,486
    $
8,306,829
    $
243,647
    $
-
    $
1,231,353
    $
1,134,516,315
 
CRE
                                               
Owner-Occupied CRE
   
331,868,142
     
540,435
     
-
     
-
     
333,900
     
332,742,477
 
Commercial Construction, Land Development, and Other Land
   
181,558,092
     
-
     
-
     
-
     
4,844,312
     
186,402,404
 
Other Non Owner-Occupied CRE
   
782,526,249
     
572,877
     
4,146
     
-
     
1,243,728
     
784,347,000
 
Direct Financing Leases
   
137,708,397
     
1,305,191
     
259,600
     
-
     
2,175,044
     
141,448,232
 
Residential Real Estate
   
253,261,821
     
3,552,709
     
393,410
     
74,519
     
1,363,806
     
258,646,265
 
Installment and Other Consumer
   
117,773,259
     
517,537
     
56,760
     
14,152
     
249,091
     
118,610,799
 
    $
2,929,430,446
    $
14,795,578
    $
957,563
    $
88,671
    $
11,441,234
    $
2,956,713,493
 
                                                 
As a percentage of total loan/lease portfolio
   
99.08
%    
0.50
%    
0.03
%    
0.00
%    
0.39
%    
100.00
%
   
2016
 
Classes of Loans/Leases
 
Current
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
Accruing Past
Due 90 Days or
More
   
Nonaccrual
Loans/Leases
   
Total
 
                                                 
C&I
  $
821,637,507
    $
1,455,185
    $
10,551
    $
346,234
    $
4,187,786
    $
827,637,263
 
CRE
                                               
Owner-Occupied CRE
   
331,812,571
     
-
     
242,902
     
-
     
332,148
     
332,387,621
 
Commercial Construction, Land Development, and Other Land
   
160,760,034
     
35,638
     
-
     
-
     
4,353,819
     
165,149,491
 
Other Non Owner-Occupied CRE
   
594,384,926
     
100,673
     
-
     
-
     
1,436,149
     
595,921,748
 
Direct Financing Leases
   
161,452,627
     
730,627
     
574,700
     
215,225
     
2,446,181
     
165,419,360
 
Residential Real Estate
   
227,023,552
     
473,478
     
365,581
     
294,854
     
1,075,639
     
229,233,104
 
Installment and Other Consumer
   
81,199,766
     
204,973
     
63,111
     
110,501
     
87,344
     
81,665,695
 
    $
2,378,270,983
    $
3,000,574
    $
1,256,845
    $
966,814
    $
13,919,066
    $
2,397,414,282
 
                                                 
As a percentage of total loan/lease portfolio
   
99.20
%    
0.13
%    
0.05
%    
0.04
%    
0.58
%    
100.00
%
Schedule of Nonperforming Loans Leases [Table Text Block]
   
2017
 
Classes of Loans/Leases
 
Accruing Past
Due 90 Days or
More
   
Nonaccrual
Loans/Leases *
   
Accruing TDRs
   
Total NPLs
   
Percentage of
Total NPLs
 
                                         
C&I
  $
-
    $
1,231,353
    $
5,224,182
    $
6,455,535
     
34.63
%
CRE
                                       
Owner-Occupied CRE
   
-
     
333,900
     
107,322
     
441,222
     
2.37
%
Commercial Construction, Land Development, and Other Land
   
-
     
4,844,312
     
-
     
4,844,312
     
25.99
%
Other Non Owner-Occupied CRE
   
-
     
1,243,728
     
-
     
1,243,728
     
6.67
%
Direct Financing Leases
   
-
     
2,175,044
     
1,494,448
     
3,669,492
     
19.68
%
Residential Real Estate
   
74,519
     
1,363,806
     
272,493
     
1,710,818
     
9.18
%
Installment and Other Consumer
   
14,152
     
249,091
     
14,027
     
277,270
     
1.49
%
    $
88,671
    $
11,441,234
    $
7,112,472
    $
18,642,377
     
100.00
%
   
2016
 
Classes of Loans/Leases
 
Accruing Past
Due 90 Days or
More
   
Nonaccrual
Loans/Leases
**
   
Accruing TDRs
   
Total NPLs
   
Percentage of
Total NPLs
 
                                         
C&I
  $
346,234
    $
4,187,786
    $
4,733,997
    $
9,268,017
     
43.65
%
CRE
                                       
Owner-Occupied CRE
   
-
     
332,148
     
-
     
332,148
     
1.56
%
Commercial Construction, Land Development, and Other Land
   
-
     
4,353,819
     
-
     
4,353,819
     
20.51
%
Other Non Owner-Occupied CRE
   
-
     
1,436,149
     
-
     
1,436,149
     
6.77
%
Direct Financing Leases
   
215,225
     
2,446,181
     
1,008,244
     
3,669,650
     
17.28
%
Residential Real Estate
   
294,854
     
1,075,639
     
585,541
     
1,956,034
     
9.21
%
Installment and Other Consumer
   
110,501
     
87,344
     
18,746
     
216,591
     
1.02
%
    $
966,814
    $
13,919,066
    $
6,346,528
    $
21,232,408
     
100.00
%
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
Year Ended December 31, 2017
 
   
C&I
   
CRE
   
Direct Financing
Leases
   
Residential Real
Estate
   
Installment and
Other Consumer
   
Total
 
                                                 
Balance, beginning
  $
12,545,110
    $
11,670,609
    $
3,111,898
    $
2,342,344
    $
1,087,487
    $
30,757,448
 
Provisions charged to expense
   
2,736,296
     
4,044,460
     
1,369,624
     
197,034
     
122,505
     
8,469,919
 
Loans/leases charged off
   
(1,149,790
)    
(1,795,229
)    
(2,284,910
)    
(102,088
)    
(41,196
)    
(5,373,213
)
Recoveries on loans/leases previously charged off
   
191,420
     
42,848
     
185,486
     
29,141
     
52,679
     
501,574
 
Balance, ending
  $
14,323,036
    $
13,962,688
    $
2,382,098
    $
2,466,431
    $
1,221,475
    $
34,355,728
 
   
Year Ended December 31, 2016
 
   
C&I
   
CRE
   
Direct Financing
Leases
   
Residential Real Estate
   
Installment and
Other Consumer
   
Total
 
                                                 
Balance, beginning
  $
10,484,080
    $
9,375,117
    $
3,395,088
    $
1,790,150
    $
1,096,471
    $
26,140,906
 
Provisions (credits) charged to expense
   
2,478,912
     
2,286,953
     
2,127,463
     
628,114
     
(43,276
)    
7,478,166
 
Loans/leases charged off
   
(527,152
)    
(24,304
)    
(2,503,417
)    
(76,820
)    
(112,490
)    
(3,244,183
)
Recoveries on loans/leases previously charged off
   
109,270
     
32,843
     
92,764
     
900
     
146,782
     
382,559
 
Balance, ending
  $
12,545,110
    $
11,670,609
    $
3,111,898
    $
2,342,344
    $
1,087,487
    $
30,757,448
 
   
Year Ended December 31, 2015
 
   
C&I
   
CRE
   
Direct Financing
Leases
   
Residential Real
Estate
   
Installment and
Other Consumer
   
Total
 
                                                 
Balance, beginning
  $
8,833,832
    $
8,353,386
    $
3,359,400
    $
1,525,952
    $
1,001,795
    $
23,074,365
 
Provisions charged to expense
   
1,470,526
     
3,080,611
     
1,688,031
     
430,087
     
201,645
     
6,870,900
 
Loans/leases charged off
   
(453,782
)    
(2,560,749
)    
(1,788,772
)    
(169,996
)    
(251,838
)    
(5,225,137
)
Recoveries on loans/leases previously charged off
   
633,504
     
501,869
     
136,429
     
4,107
     
144,869
     
1,420,778
 
Balance, ending
  $
10,484,080
    $
9,375,117
    $
3,395,088
    $
1,790,150
    $
1,096,471
    $
26,140,906
 
   
2017
 
   
C&I
   
CRE
   
Direct Financing
Leases
   
Residential Real
Estate
   
Installment and
Other Consumer
   
Total
 
                                                 
Allowance for impaired loans/leases
  $
715,627
    $
1,429,460
    $
504,469
    $
355,167
    $
38,596
    $
3,043,319
 
Allowance for nonimpaired loans/leases
   
13,607,409
     
12,533,228
     
1,877,629
     
2,111,264
     
1,182,879
     
31,312,409
 
    $
14,323,036
    $
13,962,688
    $
2,382,098
    $
2,466,431
    $
1,221,475
    $
34,355,728
 
                                                 
Impaired loans/leases
  $
6,248,209
    $
6,529,262
    $
3,669,492
    $
1,704,846
    $
202,354
    $
18,354,163
 
Nonimpaired loans/leases
   
1,128,268,106
     
1,296,962,620
     
137,778,740
     
256,941,419
     
118,408,445
     
2,938,359,330
 
    $
1,134,516,315
    $
1,303,491,882
    $
141,448,232
    $
258,646,265
    $
118,610,799
    $
2,956,713,493
 
                                                 
Allowance as a percentage of impaired loans/leases
   
11.45
%    
21.89
%    
13.75
%    
20.83
%    
19.07
%    
16.58
%
Allowance as a percentage of nonimpaired loans/leases
   
1.21
%    
0.97
%    
1.36
%    
0.82
%    
1.00
%    
1.07
%
Total allowance as a percentage of total loans/leases
   
1.26
%    
1.07
%    
1.68
%    
0.95
%    
1.03
%    
1.16
%
   
2016
 
   
C&I
   
CRE
   
Direct Financing
Leases
   
Residential Real
Estate
   
Installment and
Other Consumer
   
Total
 
                                                 
Allowance for impaired loans/leases
  $
1,771,537
    $
693,919
    $
848,919
    $
289,112
    $
39,481
    $
3,642,968
 
Allowance for nonimpaired loans/leases
   
10,773,573
     
10,976,690
     
2,262,979
     
2,053,232
     
1,048,006
     
27,114,480
 
    $
12,545,110
    $
11,670,609
    $
3,111,898
    $
2,342,344
    $
1,087,487
    $
30,757,448
 
                                                 
Impaired loans/leases
  $
8,936,451
    $
6,112,114
    $
3,256,264
    $
1,661,180
    $
106,090
    $
20,072,099
 
Nonimpaired loans/leases
   
818,700,812
     
1,087,346,746
     
162,163,096
     
227,571,924
     
81,559,605
     
2,377,342,183
 
    $
827,637,263
    $
1,093,458,860
    $
165,419,360
    $
229,233,104
    $
81,665,695
    $
2,397,414,282
 
                                                 
Allowance as a percentage of impaired loans/leases
   
19.82
%    
11.35
%    
26.07
%    
17.40
%    
37.21
%    
18.15
%
Allowance as a percentage of nonimpaired loans/leases
   
1.32
%    
1.01
%    
1.40
%    
0.90
%    
1.28
%    
1.14
%
Total allowance as a percentage of total loans/leases
   
1.52
%    
1.07
%    
1.88
%    
1.02
%    
1.33
%    
1.28
%
Impaired Financing Receivables [Table Text Block]
   
2017
 
Classes of Loans/Leases
 
Recorded
Investment
   
Unpaid Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest Income
Recognized
   
Interest Income
Recognized for
Cash Payments
Received
 
                                                 
Impaired Loans/Leases with No Specific Allowance Recorded:
                                               
C&I
  $
1,634,269
    $
1,644,706
    $
-
    $
1,406,310
    $
71,183
    $
71,183
 
CRE
                                               
Owner-Occupied CRE
   
289,261
     
289,261
     
-
     
79,317
     
11,902
     
11,902
 
Commercial Construction, Land Development, and Other Land
   
-
     
-
     
-
     
-
     
-
     
-
 
Other Non Owner-Occupied CRE
   
1,171,565
     
1,171,565
     
-
     
1,176,738
     
-
     
-
 
Direct Financing Leases
   
2,944,540
     
2,944,540
     
-
     
2,879,695
     
132,167
     
132,167
 
Residential Real Estate
   
943,388
     
1,018,167
     
-
     
685,807
     
1,161
     
1,161
 
Installment and Other Consumer
   
134,245
     
134,245
     
-
     
126,474
     
-
     
-
 
    $
7,117,268
    $
7,202,484
    $
-
    $
6,354,341
    $
216,413
    $
216,413
 
                                                 
Impaired Loans/Leases with Specific Allowance Recorded:
                                               
C&I
  $
4,613,940
    $
4,617,879
    $
715,627
    $
4,584,142
    $
203,221
    $
203,221
 
CRE
                                               
Owner-Occupied CRE
   
151,962
     
151,962
     
48,462
     
221,260
     
-
     
-
 
Commercial Construction, Land Development, and Other Land
   
4,844,312
     
4,844,312
     
1,379,235
     
4,447,831
     
-
     
-
 
Other Non Owner-Occupied CRE
   
72,163
     
72,163
     
1,763
     
44,667
     
-
     
-
 
Direct Financing Leases
   
724,953
     
724,953
     
504,469
     
625,107
     
-
     
-
 
Residential Real Estate
   
761,458
     
761,458
     
355,167
     
549,286
     
14,990
     
14,990
 
Installment and Other Consumer
   
68,109
     
68,109
     
38,596
     
40,152
     
410
     
410
 
    $
11,236,897
    $
11,240,836
    $
3,043,319
    $
10,512,445
    $
218,621
    $
218,621
 
                                                 
Total Impaired Loans/Leases:
                                               
C&I
  $
6,248,209
    $
6,262,585
    $
715,627
    $
5,990,452
    $
274,404
    $
274,404
 
CRE
                                               
Owner-Occupied CRE
   
441,222
     
441,222
     
48,462
     
300,577
     
11,902
     
11,902
 
Commercial Construction, Land Development, and Other Land
   
4,844,312
     
4,844,312
     
1,379,235
     
4,447,831
     
-
     
-
 
Other Non Owner-Occupied CRE
   
1,243,728
     
1,243,728
     
1,763
     
1,221,405
     
-
     
-
 
Direct Financing Leases
   
3,669,492
     
3,669,492
     
504,469
     
3,504,802
     
132,167
     
132,167
 
Residential Real Estate
   
1,704,846
     
1,779,625
     
355,167
     
1,235,093
     
16,151
     
16,151
 
Installment and Other Consumer
   
202,354
     
202,354
     
38,596
     
166,626
     
410
     
410
 
    $
18,354,163
    $
18,443,318
    $
3,043,319
    $
16,866,786
    $
435,034
    $
435,034
 
   
2016
 
Classes of Loans/Leases
 
Recorded
Investment
   
Unpaid Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest Income
Recognized
   
Interest Income
Recognized for
Cash Payments
Received
 
                                                 
Impaired Loans/Leases with No Specific Allowance Recorded:
                                               
C&I
  $
841,895
    $
951,600
    $
-
    $
2,858,343
    $
16,748
    $
16,748
 
CRE
                                               
Owner-Occupied CRE
   
-
     
93,774
     
-
     
312,242
     
-
     
-
 
Commercial Construction, Land Development, and Other Land
   
-
     
-
     
-
     
-
     
-
     
-
 
Other Non Owner-Occupied CRE
   
1,196,549
     
1,196,549
     
-
     
1,322,654
     
-
     
-
 
Direct Financing Leases
   
1,690,121
     
1,690,121
     
-
     
1,731,982
     
43,461
     
43,461
 
Residential Real Estate
   
853,294
     
892,495
     
-
     
964,590
     
9,903
     
9,903
 
Installment and Other Consumer
   
55,734
     
55,734
     
-
     
321,175
     
4,475
     
4,475
 
    $
4,637,593
    $
4,880,273
    $
-
    $
7,510,986
    $
74,587
    $
74,587
 
                                                 
Impaired Loans/Leases with Specific Allowance Recorded:
                                               
C&I
  $
8,094,556
    $
8,098,395
    $
1,771,537
    $
2,959,495
    $
17,742
    $
17,742
 
CRE
                                               
Owner-Occupied CRE
   
322,148
     
322,148
     
57,398
     
385,269
     
-
     
-
 
Commercial Construction, Land Development, and Other Land
   
4,353,817
     
4,353,819
     
577,611
     
1,022,930
     
-
     
-
 
Other Non Owner-Occupied CRE
   
239,600
     
239,600
     
58,910
     
47,920
     
-
     
-
 
Direct Financing Leases
   
1,566,143
     
1,566,143
     
848,919
     
841,733
     
36,303
     
36,303
 
Residential Real Estate
   
807,886
     
882,018
     
289,112
     
573,211
     
11,675
     
11,675
 
Installment and Other Consumer
   
50,356
     
50,356
     
39,481
     
40,384
     
527
     
527
 
    $
15,434,506
    $
15,512,479
    $
3,642,968
    $
5,870,942
    $
66,247
    $
66,247
 
                                                 
Total Impaired Loans/Leases:
                                               
C&I
  $
8,936,451
    $
9,049,995
    $
1,771,537
    $
5,817,838
    $
34,490
    $
34,490
 
CRE
                                               
Owner-Occupied CRE
   
322,148
     
415,922
     
57,398
     
697,511
     
-
     
-
 
Commercial Construction, Land Development, and Other Land
   
4,353,817
     
4,353,819
     
577,611
     
1,022,930
     
-
     
-
 
Other Non Owner-Occupied CRE
   
1,436,149
     
1,436,149
     
58,910
     
1,370,574
     
-
     
-
 
Direct Financing Leases
   
3,256,264
     
3,256,264
     
848,919
     
2,573,715
     
79,764
     
79,764
 
Residential Real Estate
   
1,661,180
     
1,774,513
     
289,112
     
1,537,801
     
21,578
     
21,578
 
Installment and Other Consumer
   
106,090
     
106,090
     
39,481
     
361,559
     
5,002
     
5,002
 
    $
20,072,099
    $
20,392,752
    $
3,642,968
    $
13,381,928
    $
140,834
    $
140,834
 
   
2015
 
Classes of Loans/Leases
 
Recorded
Investment
   
Unpaid Principal
Balance
   
Related Allowance
   
Average
Recorded
Investment
   
Interest Income
Recognized
   
Interest Income
Recognized for
Cash Payments
Received
 
                                                 
Impaired Loans/Leases with No Specific Allowance Recorded:
                                               
C&I
  $
234,636
    $
346,072
    $
-
    $
380,495
    $
7,436
    $
7,436
 
CRE
                                               
Owner-Occupied CRE
   
256,761
     
350,535
     
-
     
447,144
     
-
     
-
 
Commercial Construction, Land Development, and Other Land
   
-
     
228,818
     
-
     
117,406
     
-
     
-
 
Other Non Owner-Occupied CRE
   
1,578,470
     
1,578,470
     
-
     
2,953,888
     
-
     
-
 
Direct Financing Leases
   
871,884
     
871,884
     
-
     
892,281
     
4,142
     
4,142
 
Residential Real Estate
   
613,486
     
649,064
     
-
     
1,047,001
     
3,929
     
3,929
 
Installment and Other Consumer
   
377,304
     
377,304
     
-
     
817,854
     
9,563
     
9,563
 
    $
3,932,541
    $
4,402,147
    $
-
    $
6,656,069
    $
25,070
    $
25,070
 
                                                 
Impaired Loans/Leases with Specific Allowance Recorded:
                                               
C&I
  $
5,051,846
    $
5,055,685
    $
2,592,270
    $
4,811,046
    $
-
    $
-
 
CRE
                                               
Owner-Occupied CRE
   
-
     
-
     
-
     
-
     
-
     
-
 
Commercial Construction, Land Development, and Other Land
   
193,804
     
205,804
     
76,934
     
195,986
     
-
     
-
 
Other Non Owner-Occupied CRE
   
-
     
-
     
-
     
-
     
-
     
-
 
Direct Financing Leases
   
829,457
     
829,457
     
306,193
     
474,458
     
-
     
-
 
Residential Real Estate
   
805,301
     
805,301
     
185,801
     
712,085
     
7,913
     
7,913
 
Installment and Other Consumer
   
210,438
     
210,438
     
143,089
     
189,539
     
5,693
     
5,693
 
    $
7,090,846
    $
7,106,685
    $
3,304,287
    $
6,383,114
    $
13,606
    $
13,606
 
                                                 
Total Impaired Loans/Leases:
                                               
C&I
  $
5,286,482
    $
5,401,757
    $
2,592,270
    $
5,191,541
    $
7,436
    $
7,436
 
CRE
                                               
Owner-Occupied CRE
   
256,761
     
350,535
     
-
     
447,144
     
-
     
-
 
Commercial Construction, Land Development, and Other Land
   
193,804
     
434,622
     
76,934
     
313,392
     
-
     
-
 
Other Non Owner-Occupied CRE
   
1,578,470
     
1,578,470
     
-
     
2,953,888
     
-
     
-
 
Direct Financing Leases
   
1,701,341
     
1,701,341
     
306,193
     
1,366,739
     
4,142
     
4,142
 
Residential Real Estate
   
1,418,787
     
1,454,365
     
185,801
     
1,759,086
     
11,842
     
11,842
 
Installment and Other Consumer
   
587,742
     
587,742
     
143,089
     
1,007,393
     
15,256
     
15,256
 
    $
11,023,387
    $
11,508,832
    $
3,304,287
    $
13,039,183
    $
38,676
    $
38,676
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
2017
 
           
CRE
                 
                   
Non Owner-Occupied
                 
Internally Assigned Risk Rating
 
C&I
   
Owner-Occupied
CRE
   
Commercial
Construction,
Land
Development,
and Other Land
   
Other CRE
   
Total
   
As a % of
Total
 
                                                 
Pass (Ratings 1 through 5)
  $
1,098,722,101
    $
318,293,608
    $
179,142,839
    $
767,119,909
    $
2,363,278,457
     
96.94
%
Special Mention (Rating 6)
   
10,944,924
     
8,230,060
     
1,780,000
     
10,068,870
     
31,023,854
     
1.27
%
Substandard (Rating 7)
   
24,578,731
     
6,218,809
     
5,479,565
     
7,158,221
     
43,435,326
     
1.78
%
Doubtful (Rating 8)
   
270,559
     
-
     
-
     
-
     
270,559
     
0.01
%
    $
1,134,516,315
    $
332,742,477
    $
186,402,404
    $
784,347,000
    $
2,438,008,197
     
100.00
%
   
2016
 
           
CRE
                 
                   
Non Owner-Occupied
                 
Internally Assigned Risk Rating
 
C&I
   
Owner-Occupied
CRE
   
Commercial
Construction,
Land
Development,
and Other Land
   
Other CRE
   
Total
   
As a % of
Total
 
                                                 
Pass (Ratings 1 through 5)
  $
796,568,451
    $
314,447,662
    $
158,108,465
    $
582,854,048
    $
1,851,978,626
     
96.40
%
Special Mention (Rating 6)
   
6,305,772
     
7,559,380
     
1,780,000
     
4,437,122
    $
20,082,274
     
1.05
%
Substandard (Rating 7)
   
24,763,040
     
10,380,369
     
5,261,026
     
8,630,578
    $
49,035,013
     
2.55
%
Doubtful (Rating 8)
   
-
     
210
     
-
     
-
    $
210
     
0.00
%
    $
827,637,263
    $
332,387,621
    $
165,149,491
    $
595,921,748
    $
1,921,096,123
     
100.00
%
Financing Receivable Credit Quality Indicators Performance Status [Table Text Block]
   
2017
 
Delinquency Status *
 
Direct Financing
Leases
   
Residential Real
Estate
   
Installment and
Other Consumer
   
Total
   
As a % of
Total
 
                                         
Performing
  $
137,778,740
    $
256,935,448
    $
118,333,529
    $
513,047,716
     
98.91
%
Nonperforming
   
3,669,492
     
1,710,818
     
277,270
     
5,657,580
     
1.09
%
    $
141,448,232
    $
258,646,265
    $
118,610,799
    $
518,705,296
     
100.00
%
   
2016
 
Delinquency Status *
 
Direct Financing
Leases
   
Residential Real
Estate
   
Installment and
Other Consumer
   
Total
   
As a % of
Total
 
                                         
Performing
  $
161,749,710
    $
227,277,070
    $
81,449,104
    $
470,475,884
     
98.77
%
Nonperforming
   
3,669,650
     
1,956,034
     
216,591
    $
5,842,275
     
1.23
%
    $
165,419,360
    $
229,233,104
    $
81,665,695
    $
476,318,159
     
100.00
%
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
2017
 
Classes of Loans/Leases
 
Number of
Loans / Leases
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Specific
Allowance
 
                                 
CONCESSION - Extension of Maturity
                               
Direct Financing Leases
   
3
    $
115,236
    $
115,236
    $
-
 
     
3
    $
115,236
    $
115,236
    $
-
 
                                 
CONCESSION - Significant Payment Delay
                               
C&I
   
7
    $
826,531
    $
826,531
    $
62,596
 
CRE - Owner Occupied
   
1
    $
107,322
    $
107,322
     
-
 
Direct Financing Leases
   
24
     
1,703,255
     
1,703,255
     
-
 
     
32
    $
2,637,108
    $
2,637,108
    $
62,596
 
                                 
TOTAL
   
35
    $
2,752,344
    $
2,752,344
    $
62,596
 
   
2016
 
Classes of Loans/Leases
 
Number of
Loans/Leases
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Specific Allowance
 
                                 
CONCESSION - Extension of Maturity
                               
C&I
   
3
    $
247,476
    $
247,476
    $
60,767
 
Direct Financing Leases
   
4
     
410,653
     
410,653
     
38,476
 
Residential Real Estate
   
1
     
277,092
     
277,092
     
187,492
 
     
8
    $
935,221
    $
935,221
    $
286,735
 
                                 
CONCESSION - Significant Payment Delay
                               
C&I
   
7
    $
4,562,427
    $
4,562,427
    $
813,041
 
Direct Financing Leases
   
13
     
1,149,493
     
1,149,493
     
125,940
 
     
20
    $
5,711,920
    $
5,711,920
    $
938,981
 
                                 
CONCESSION - Interest Rate Adjusted Below Market
                               
CRE - Other
   
1
    $
1,233,740
    $
1,233,740
    $
-
 
     
1
    $
1,233,740
    $
1,233,740
    $
-
 
                                 
TOTAL
   
29
    $
7,880,881
    $
7,880,881
    $
1,225,716
 
Schedule of Related Party Transactions [Table Text Block]
   
2017
   
2016
   
2015
 
                         
Balance, beginning
  $
61,608,976
    $
42,012,313
    $
42,469,111
 
Net increase (decrease) due to change in related parties
   
11,926,759
     
19,945,960
     
(3,606,418
)
Advances
   
13,090,798
     
4,806,616
     
19,040,675
 
Repayments
   
(20,184,585
)    
(5,155,913
)    
(15,891,055
)
Balance, ending
  $
66,441,948
    $
61,608,976
    $
42,012,313
 
Schedule of Loan Concentration by Industry Segment [Table Text Block]
   
2017
   
2016
 
Industry Name
 
Balance
   
Percentage of
Total
Loans/Leases
   
Balance
   
Percentage of
Total
Loans/Leases
 
                                 
Lessors of Non-Residential Buildings
  $
400,622,681
     
14
%   $
359,040,649
     
15
%
Lessors of Residential Buildings
   
370,353,561
     
12
%    
166,036,201
     
7
%
Administration of Urban Planning & Community & Rural Development
   
83,343,541
     
3
%    
37,097,000
     
2
%
Bank Holding Companies
   
66,950,294
     
2
%    
66,069,612
     
3
%
Nonresidential Property Managers
   
51,984,722
     
2
%    
76,504,076
     
3
%