XML 43 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 20 - Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Note
20.
Parent Company Only Financial Statements
 
The following is condensed financial information of QCR Holdings, Inc. (parent company only):
 
Condensed Balance Sheets
 
 
 
 
 
 
 
 
December 31, 2017 and 2016
 
 
 
 
 
 
 
 
                 
Assets
 
2017
   
2016
 
                 
Cash and due from banks
  $
4,325,582
    $
6,929,755
 
Interest-bearing deposits at financial institutions
   
601
     
651
 
Securities available for sale, at fair value
   
1,690,726
     
1,545,565
 
Loans/leases receivable, held for investment
   
1,710,000
     
-
 
Investment in bank subsidiaries
   
410,105,525
     
345,866,288
 
Investment in nonbank subsidiaries
   
2,956,337
     
1,154,642
 
Premises and equipment, net
   
4,947,572
     
5,104,677
 
Other assets
   
11,630,304
     
15,245,521
 
Total assets
  $
437,366,647
    $
375,847,099
 
                 
Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
Liabilities:
               
Other borrowings
  $
31,000,000
    $
35,000,000
 
Junior subordinated debentures
   
37,486,487
     
33,480,202
 
Other liabilities
   
15,593,031
     
21,326,098
 
Total liabilities
   
84,079,518
     
89,806,300
 
                 
Stockholders' Equity:
               
Common stock
   
13,918,168
     
13,106,845
 
Additional paid-in capital
   
189,077,550
     
156,776,642
 
Retained earnings
   
151,962,661
     
118,616,901
 
Accumulated other comprehensive loss
   
(1,671,250
)    
(2,459,589
)
Total stockholders' equity
   
353,287,129
     
286,040,799
 
Total liabilities and stockholders' equity
  $
437,366,647
    $
375,847,099
 
 
Condensed Statements of Income
 
 
 
 
 
 
 
 
 
 
 
 
Years Ended December 31, 2017, 2016, and 2015
 
 
 
 
 
 
 
 
 
 
 
 
                         
   
2017
   
2016
   
2015
 
                         
Total interest income
  $
12,802
    $
74,489
    $
69,774
 
Equity in net income of bank subsidiaries
   
45,103,593
     
33,467,712
     
22,059,086
 
Equity in net income of nonbank subsidiaries
   
75,344
     
32,674
     
32,823
 
Securities gains
   
6,312
     
37,596
     
262,800
 
Other
   
2,700
     
(2,933
)    
(4,436
)
Total income
   
45,200,751
     
33,609,538
     
22,420,047
 
                         
Interest expense
   
2,658,414
     
1,735,769
     
1,679,909
 
Salaries and employee benefits
   
5,021,998
     
4,607,887
     
4,847,507
 
Professional fees
   
1,344,721
     
949,442
     
1,121,094
 
Acquisition costs
   
1,068,918
     
1,400,004
     
-
 
Post-acquisition compensation, transition and integration costs
   
3,151,384
     
313,598
     
-
 
Gains on debt extinguishment
   
-
     
(1,200,000
)    
(300,000
)
Other
   
1,134,139
     
988,057
     
949,041
 
Total expenses
   
14,379,574
     
8,794,757
     
8,297,551
 
                         
Income before income tax benefit
   
30,821,177
     
24,814,781
     
14,122,496
 
                         
Income tax benefit
   
4,885,330
     
2,872,006
     
2,805,385
 
Net income
  $
35,706,507
    $
27,686,787
    $
16,927,881
 
 
Condensed Statements of Cash Flows
 
 
 
 
 
 
 
 
 
 
 
 
Years Ended December 31, 2017, 2016, and 2015
 
 
 
 
 
 
 
 
 
 
 
 
                         
   
2017
   
2016
   
2015
 
Cash Flows from Operating Activities:
                       
Net income
  $
35,706,507
    $
27,686,787
    $
16,927,881
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Earnings of bank subsidiaries
   
(45,103,593
)    
(33,467,712
)    
(22,059,086
)
Earnings of nonbank subsidiaries
   
(75,344
)    
(32,674
)    
(32,823
)
Distributions from bank subsidiaries
   
21,000,000
     
26,000,000
     
9,700,000
 
Distributions from nonbank subsidiaries
   
38,734
     
32,860
     
32,695
 
Accretion of acquisition fair value adjustments
   
149,010
     
136,150
     
137,317
 
Depreciation
   
225,947
     
222,256
     
174,757
 
Stock-based compensation expense
   
1,187,036
     
947,174
     
941,469
 
Securities gains, net
   
(6,312
)    
(37,596
)    
(262,801
)
Gains on debt extinguishment
   
-
     
(1,200,000
)    
(300,000
)
Decrease (increase) in other assets
   
(968,808
)    
(2,346,253
)    
(5,929,110
)
(Decrease) increase in other liabilities
   
(6,918,921
)    
5,105,251
     
5,502,390
 
Net cash provided by operating activities
   
5,234,256
     
23,046,243
     
4,832,689
 
                         
Cash Flows from Investing Activities:
                       
Net increase in interest-bearing deposits at financial institutions
   
50
     
50
     
189,426
 
Activity in securities portfolio:
                       
Purchases
   
-
     
(3,873,060
)    
(1,764,137
)
Calls, maturities and redemptions
   
6,312
     
3,800,000
     
1,772,719
 
Sales
   
31,713
     
132,738
     
489,828
 
Capital infusion, bank subsidiaries
   
-
     
-
     
(45,600,000
)
Net cash paid for acquisitions
   
(3,368,909
)    
(80,000,000
)    
-
 
Purchase of premises and equipment
   
(68,842
)    
(824,498
)    
(1,517,157
)
Net cash (used in) provided by investing activities
   
(3,399,676
)    
(80,764,770
)    
(46,429,321
)
                         
Cash Flows from Financing Activities:
                       
Activity in other borrowings:
                       
Proceeds from other borrowings
   
7,000,000
     
35,000,000
     
-
 
Calls, maturities and scheduled principal payments
   
(11,000,000
)    
-
     
(2,350,000
)
Prepayments
   
-
     
-
     
(19,395,116
)
Retirement of junior subordinated debentures
   
-
     
(3,955,000
)    
(1,762,000
)
Payment of cash dividends on common and preferred stock
   
(2,494,260
)    
(1,981,541
)    
(782,054
)
Net proceeds from common stock offering, 3,680,000 shares issued
   
-
     
-
     
63,484,123
 
Net proceeds from common stock offering, 1,215,000 shares issued
   
-
     
29,828,916
     
-
 
Proceeds from issuance of common stock, net
   
2,055,507
     
2,105,774
     
1,552,673
 
Net cash provided by (used in) financing activities
   
(4,438,753
)    
60,998,149
     
40,747,626
 
                         
Net increase (decrease) in cash and due from banks
   
(2,604,173
)    
3,279,622
     
(849,006
)
                         
Cash and due from banks:
                       
Beginning
   
6,929,755
     
3,650,133
     
4,499,139
 
Ending
  $
4,325,582
    $
6,929,755
    $
3,650,133