XML 35 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 12 - Junior Subordinated Debentures
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Subordinated Borrowings Disclosure [Text Block]
Note
1
2
.
 
Junior Subordinated Debentures
 
Junior subordinated debentures are summarized as of
December 31,
2017
and
2016
as follows:
 
   
2017
   
2016
 
                 
Note Payable to QCR Holdings Capital Trust II
  $
10,310,000
    $
10,310,000
 
Note Payable to QCR Holdings Capital Trust III
   
8,248,000
     
8,248,000
 
Note Payable to QCR Holdings Capital Trust V
   
10,310,000
     
10,310,000
 
Note Payable to Community National Trust II
   
3,093,000
     
3,093,000
 
Note Payable to Community National Trust III
   
3,609,000
     
3,609,000
 
Note Payable to Guaranty Bankshares Statutory Trust I*
   
4,640,000
     
-
 
Market Value Discount per ASC 805**
   
(2,723,513
)    
(2,089,798
)
    $
37,486,487
    $
33,480,202
 
 
 
  *
As part of the acquisition of Guaranty Bank, the Company assumed
one
junior subordinated debenture with a fair value of
$3,857,275.
 
**
Discount on junior subordinated debt acquired in
2013
as part of the purchase of Community National and junior subordinated debt acquired in
2017
as part of the purchase of Guaranty Bank.
 
A schedule of the Company
’s non-consolidated subsidiaries formed for the issuance of trust preferred securities, including the amounts outstanding as of
December 31, 2017
and
2016,
is as follows:
 
Name
 
Date Issued
 
Amount Outstanding December 31,
2017
   
Amount Outstanding December 31,
2016
 
Interest Rate
 
Interest
Rate as of
December 31,
2017
   
Interest
Rate as of
December 31,
2016
 
                                       
QCR Holdings Statutory Trust II*
 
February 2004
  $
10,310,000
    $
10,310,000
 
2.85% over 3-month LIBOR
   
4.54%
     
3.85%
 
QCR Holdings Statutory Trust III
 
February 2004
   
8,248,000
     
8,248,000
 
2.85% over 3-month LIBOR
   
4.54%
     
3.85%
 
QCR Holdings Statutory Trust V
 
February 2006
   
10,310,000
     
10,310,000
 
1.55% over 3-month LIBOR
   
2.91%
     
2.43%
 
Community National Statutory Trust II
 
September 2004
   
3,093,000
     
3,093,000
 
2.17% over 3-month LIBOR
   
3.80%
     
3.17%
 
Community National Statutory Trust III
 
March 2007
   
3,609,000
     
3,609,000
 
1.75% over 3-month LIBOR
   
3.32%
     
2.71%
 
Guaranty Bankshares Statutory Trust I
 
May 2005
   
4,640,000
     
-
 
1.75% over 3-month LIBOR
   
3.34%
     
N/A
 
   
 
  $
40,210,000
    $
35,570,000
 
Weighted Average Rate
   
3.82%
     
3.26%
 
 
*Original amount issued for QCR Holdings Statutory Trust II was
$12,372,000.
 
Securities issued by
all of the trusts listed above mature
30
years from the date of issuance, but all are currently callable at par at any time. Interest rate reset dates vary by Trust.
 
During
2015,
the Company
acquired and extinguished
$2.1
million of the QCR Holdings Statutory Trust II junior subordinated debentures and recorded a
$300,000
gain on the extinguishment, which is included within the overall net losses on debt extinguishments in the statements of income. The Company was able to acquire the related security at a discount through auction, which resulted in the gain. The interest rate on this debenture floated at LIBOR plus
2.85%
and had a rate of
3.18%
at the time of extinguishment.
 
In
2016,
the Company extinguished
$5.1
million of the QCR Holdings Capital Trust IV junior subordinated debentures (the full balance outstanding) and recorded a
$1.2
million gain on extinguishment (pre-tax), as the Company was able to acquire the related security at a discount
through auction. This gain is included within the overall net losses on debt extinguishments in the statements of income for
2016.
The interest rate on these debentures floated at
3
-month LIBOR plus
1.80%
and had a rate of
2.42%
at the time of extinguishment. QCR Holdings Capital Trust IV was dissolved after the extinguishment.