XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income $ 7,853,935 $ 6,107,501 $ 25,804,917 $ 19,157,457
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation     2,810,971 2,422,257
Provision for loan/lease losses 2,086,436 1,607,986 6,214,538 4,878,821
Stock-based compensation expense     857,666 760,541
Deferred compensation expense accrued     1,098,741 910,439
Losses (gains) on other real estate owned, net     (154,743) 130,280
Amortization of premiums on securities, net     1,330,946 968,553
Securities losses (gains), net     25,124 (4,628,283)
Loans originated for sale     (40,423,117) (57,160,485)
Proceeds on sales of loans     42,705,325 59,838,717
Gains on sales of residential real estate loans (98,409) (144,105) (307,360) (288,904)
Gains on sales of government guaranteed portions of loans (91,974) (218,785) (1,129,668) (2,701,203)
Losses on debt extinguishment, net 4,137,310 4,220,507
Amortization of core deposit intangible     692,600 210,469
Accretion of acquisition fair value adjustments, net     (4,063,435) (690,379)
Increase in cash value of bank-owned life insurance     (1,357,049) (1,324,380)
Decrease (increase) in other assets     1,666,921 (2,480,461)
Increase (decrease) in other liabilities     (8,610,333) 1,614,477
Net cash provided by operating activities     27,162,044 25,838,423
CASH FLOWS FROM INVESTING ACTIVITIES        
Net decrease (increase) in federal funds sold     1,689,000 (474,000)
Net decrease (increase) in interest-bearing deposits at financial institutions     22,727,542 (23,981,295)
Proceeds from sales of other real estate owned     829,213 1,913,775
Activity in securities portfolio:        
Purchases     (103,509,208) (111,622,489)
Calls, maturities and redemptions     40,435,714 109,421,584
Paydowns     30,123,674 21,939,878
Sales     21,969,870 87,772,898
Activity in restricted investment securities:        
Purchases     (3,788,275) (25,700)
Redemptions     199,900 1,375,100
Net increase in loans/leases originated and held for investment     (269,891,345) (144,605,204)
Purchase of premises and equipment     (4,045,217) (3,871,166)
Net cash used in investing activities     (271,062,552) (132,061,974)
CASH FLOWS FROM FINANCING ACTIVITIES        
Net increase in deposit accounts     225,109,315 227,918,002
Net decrease in short-term borrowings     (23,960,582) (84,647,299)
Activity in Federal Home Loan Bank advances:        
Term advances     1,600,000
Calls and maturities     (6,000,000) (19,000,000)
Net change in short-term and overnight advances     35,955,000 1,300,000
Prepayments     (10,524,197)
Activity in other borrowings:        
Proceeds from other borrowings     7,000,000 35,000,000
Calls, maturities and scheduled principal payments     (9,500,000)
Prepayments     (50,320,407)
Retirement of junior subordinated debentures     (3,955,000)
Payment of cash dividends on common stock     (1,836,150) (1,460,157)
Net cash provided by financing activities     229,605,075 125,694,364
Net increase (decrease) in cash and due from banks     (14,295,433) 19,470,813
Cash and due from banks, beginning     70,569,993 41,742,321
Cash and due from banks, ending 56,274,560 61,213,134 56,274,560 61,213,134
Supplemental disclosure of cash flow information, cash payments for:        
Interest     13,140,273 9,081,850
Income/franchise taxes     10,881,610 9,487,002
Supplemental schedule of noncash investing activities:        
Change in accumulated other comprehensive income, unrealized gains on securities available for sale and derivative instruments, net     1,387,055 3,344,860
Exchange of shares of common stock in connection with payroll taxes for restricted stock and in connection with stock options exercised     (317,614) (477,387)
Tax benefit of nonqualified stock options exercised       183,060
Transfers of loans to other real estate owned     286,212 51,000
Due from broker for sales of securities     32,078,011
Due to broker for purchases of securities     1,300,000 15,190,000
Due to counterparties for prepayment of FHLB advances and other borrowings     (24,575,903)
Dividends payable     658,110 521,384
Tax basis adjustment related to the acquisition of noncontrolling interest in m2 Lease Funds     2,132,415
Increase in the fair value of interest rate swap assets and liabilities     264,721 6,341,738
Consideration paid:        
Goodwill 13,110,913 13,631,626 13,110,913 13,631,626
Common Stock Offering 1 [Member]        
Activity in other borrowings:        
Proceeds from issuance of common stock, net     29,828,916
Common Stock Offering 2 [Member]        
Activity in other borrowings:        
Proceeds from issuance of common stock, net     1,237,492 1,554,506
Community State Bank [Member]        
Activity in restricted investment securities:        
Net cash paid for acquisition     (69,905,355)
Fair value of assets acquired:        
Cash and due from banks 10,094,645 [1] 10,094,645 [1]
Federal funds sold 698,000 698,000
Interest-bearing deposits at financial institutions 14,730,157 14,730,157
Securities 102,640,029 102,640,029
Loans/leases receivable held for investment, net 419,029,277 419,029,277
Premises and equipment, net 20,684,880 20,684,880
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 6,352,653 6,352,653
Restricted investment securities 1,512,900 1,512,900
Other real estate owned 650,000 650,000
Other assets 4,763,224 4,763,224
Total assets acquired 581,155,765 581,155,765
Fair value of liabilities assumed:        
Deposits 486,298,262 486,298,262
FHLB advances 20,368,877 20,368,877
Other liabilities 4,897,564 4,897,564
Total liabilities assumed 511,564,703 511,564,703
Net assets acquired 69,591,062 69,591,062
Consideration paid:        
Cash paid     80,000,000 [1]
Total consideration paid     80,000,000
Goodwill $ 10,408,938 10,408,938
Guaranty Bank and Trust Company [Member]        
Activity in restricted investment securities:        
Net cash paid for acquisition     $ (7,803,420)
[1] Net cash paid at closing totaled $69,905,355