XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 8 - Subsequent Event - Acquisition of Guaranty Bank and Trust Company
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Subsequent Events [Text Block]
NOTE
8
– SUBSEQUENT EVENT - ACQUISITION OF GUARANTY BANK AND TRUST COMPANY
 
On
October 2, 2017
the Company announced the completion of its previously announced acquisition of Guaranty Bank, headquartered in Cedar Rapids, Iowa, from Guaranty, on
October 1, 2017.
Guaranty Bank is an Iowa-chartered bank that operates
five
banking locations throughout the Cedar Rapids metropolitan area.
 
In the acquisition, the Company acquire
d
100%
of Guaranty Bank’s outstanding common stock and purchased certain assets and assumed certain liabilities of Guaranty for aggregate consideration consisting of
79%
QCR Holdings common stock (
678,670
shares) and
21%
cash (
$7.8
million). On
September 29, 2017,
the last trading date before the closing, the Company’s common stock closed at
$45.50,
resulting in stock consideration valued at
$30.9
million and total consideration paid by the Company of
$38.7
million.
 
To help fund the cash portion of the purchase price
, on
September 27, 2017,
the Company executed a
$7.0
million
four
-year term note with principal and interest due quarterly. Interest is calculated at the effective LIBOR rate plus
3.00%
per annum (
4.34%
at
September 30, 2017).
The
first
principal payment of
$437,500
is due in the
first
quarter of
2018.
The collateral on the borrowing is the original stock certificates and stock powers of all subsidiaries.  This note is included within other borrowings on the
September 30, 2017
Consolidated Balance Sheet. The remaining cash consideration paid to Guaranty came from operating cash.
 
As of the acquisition date, Guaranty Bank had assets with a book value of
$257.2
million, loans with a book value of
$19
6.1
million, and deposits with a book value of
$212.3
million. The Company is in the process of determining the fair value of the individual assets and liabilities purchased/assumed. The Company expects core deposit intangible to be in the range of approximately
$2.5
-
4.5
million. The remaininig fair value adjustments, including goodwill, are still in-process.
 
In the
fourth
quarter of
2017
, the Company intends to merge Guaranty Bank with and into CRBT, with CRBT as the surviving bank. As part of the merger, the Guaranty Bank branches located at
302
3rd
Avenue SE, Cedar Rapids, Iowa and
1819
42nd
Street NE, Cedar Rapids, Iowa , will permanently close.  The
three
remaining Guaranty Bank branches will become banking offices of CRBT. Until the banks are merged, the Company will own and operate Guaranty Bank as a separate bank subsidiary.