XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 7 - Regulatory Capital Requirements
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Regulatory Capital Requirements under Banking Regulations [Text Block]
NOTE
7
– REGULATORY CAPITAL REQUIREMENTS
 
The Company (on a consolidated basis) and the subsidiary banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and subsidiary banks
’ financial statements.
 
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the subsidiary banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the subsidiary banks to maintain minimum amounts and ratios (set forth in the following table) of total common equity Tier
1
and Tier
1
capital to risk-weighted assets and of Tier
1
capital to average assets, each as defined by regulation. Management believes, as of
September 30, 2017
and
December 31, 2016,
that the Company and the subsidiary banks met all capital adequacy requirements to which they are subject.
 
Under the regulatory framework for prompt corrective action, to be categorized as “well capitalized,” an institution must maintain minimum total risk-based, Tier
1
risk-based, Tier
1
leverage and common equity Tier
1
ratios as set forth in the following tables. The Company and the subsidiary banks
’ actual capital amounts and ratios as of
September 30, 2017
and
December 31, 2016
are also presented in the following table (dollars in thousands). As of
September 30, 2017
and
December 31, 2016,
each of the subsidiary banks met the requirements to be “well capitalized”.
 
                                     
For Capital
   
To Be Well
 
                                     
Adequacy Purposes
   
Capitalized Under
 
                   
For Capital
 
   
With Capital
   
Prompt Corrective
 
   
Actual
   
Adequacy Purposes
   
Conservation Buffer*
   
Action Provisions
 
   
Amount
   
Ratio
   
Amount
 
Ratio
   
Amount
 
Ratio
   
Amount
 
Ratio
 
As of September 30, 2017:
                                                                     
Company:
                                                                     
Total risk-based capital
  $
356,559
     
11.49
%   $
248,360
 
 
   
8.00
%   $
287,166
 
 
   
9.250
%   $
310,450
 
 
   
10.00
%
Tier 1 risk-based capital
   
321,213
     
10.35
%    
186,270
 
 
   
6.00
     
225,076
 
 
   
7.250
     
248,360
 
 
   
8.00
 
Tier 1 leverage
   
321,213
     
9.23
%    
139,146
 
 
   
4.00
     
139,146
 
 
   
4.000
     
173,932
 
 
   
5.00
 
Common equity Tier 1
   
289,612
     
9.33
%    
139,703
 
 
   
4.50
     
178,509
 
 
   
5.750
     
201,793
 
 
   
6.50
 
Quad City Bank & Trust:
                                                                     
Total risk-based capital
  $
152,635
     
12.25
%   $
99,693
 
 
   
8.00
%   $
115,270
 
 
   
9.250
%   $
124,616
 
 
   
10.00
%
Tier 1 risk-based capital
   
138,453
     
11.11
%    
74,770
 
 
   
6.00
     
90,347
 
 
   
7.250
     
99,693
 
 
   
8.00
 
Tier 1 leverage
   
138,453
     
9.40
%    
58,913
 
 
   
4.00
     
58,913
 
 
   
4.000
     
73,642
 
 
   
5.00
 
Common equity Tier 1
   
138,453
     
11.11
%    
56,077
 
 
   
4.50
     
71,654
 
 
   
5.750
     
81,001
 
 
   
6.50
 
Cedar Rapids Bank & Trust:
                                                                     
Total risk-based capital
  $
114,234
     
12.16
%   $
75,150
 
 
   
8.00
%   $
86,893
 
 
   
9.250
%   $
93,938
 
 
   
10.00
%
Tier 1 risk-based capital
   
102,545
     
10.92
%    
56,363
 
 
   
6.00
     
68,105
 
 
   
7.250
     
75,150
 
 
   
8.00
 
Tier 1 leverage
   
102,545
     
10.27
%    
39,950
 
 
   
4.00
     
39,950
 
 
   
4.000
     
49,938
 
 
   
5.00
 
Common equity Tier 1
   
102,545
     
10.92
%    
42,272
 
 
   
4.50
     
54,014
 
 
   
5.750
     
61,060
 
 
   
6.50
 
Community State Bank:
                                                                     
Total risk-based capital
  $
67,071
     
12.83
%   $
41,837
 
 
   
8.00
%   $
48,374
 
 
   
9.250
%   $
52,296
 
 
   
10.00
%
Tier 1 risk-based capital
   
63,356
     
12.11
%    
31,378
 
 
   
6.00
     
37,915
 
 
   
7.250
     
41,837
 
 
   
8.00
 
Tier 1 leverage
   
63,356
     
10.14
%    
24,991
 
 
   
4.00
     
24,991
 
 
   
4.000
     
31,239
 
 
   
5.00
 
Common equity Tier 1
   
63,356
     
12.11
%    
23,533
 
 
   
4.50
     
30,070
 
 
   
5.750
     
33,992
 
 
   
6.50
 
Rockford Bank & Trust:
                                                                     
Total risk-based capital
  $
45,031
     
11.48
%   $
31,394
 
 
   
8.00
%   $
36,299
 
 
   
9.250
%   $
39,243
 
 
   
10.00
%
Tier 1 risk-based capital
   
40,120
     
10.22
%    
23,546
 
 
   
6.00
     
28,451
 
 
   
7.250
     
31,394
 
 
   
8.00
 
Tier 1 leverage
   
40,120
     
9.26
%    
17,328
 
 
   
4.00
     
17,328
 
 
   
4.000
     
21,660
 
 
   
5.00
 
Common equity Tier 1
   
40,120
     
10.22
%    
17,659
 
 
   
4.50
     
22,564
 
 
   
5.750
     
25,508
 
 
   
6.50
 
 
                                     
For Capital
   
To Be Well
 
                                     
Adequacy Purposes
   
Capitalized Under
 
                   
For Capital
   
With Capital
   
Prompt Corrective
 
   
Actual
   
Adequacy Purposes
   
Conservation Buffer*
   
Action Provisions
 
   
Amount
   
Ratio
   
Amount
 
Ratio
   
Amount
 
Ratio
   
Amount
 
Ratio
 
As of December 31, 2016:
                                                                     
Company:
                                                                     
Total risk-based capital
  $
327,440
     
11.56
%   $
226,587
 
 
   
8.00
%   $
244,289
 
 
   
8.625
%   $
283,233
 
 
   
10.00
%
Tier 1 risk-based capital
   
296,366
     
10.46
%    
169,940
 
 
   
6.00
     
187,642
 
 
   
6.625
     
226,587
 
 
   
8.00
 
Tier 1 leverage
   
296,366
     
9.10
%    
130,229
 
 
   
4.00
     
130,229
 
 
   
4.000
     
162,787
 
 
   
5.00
 
Common equity Tier 1
   
266,419
     
9.41
%    
127,455
 
 
   
4.50
     
145,157
 
 
   
5.125
     
184,102
 
 
   
6.50
 
Quad City Bank & Trust:
                                                                     
Total risk-based capital
  $
142,990
     
12.27
%   $
93,212
 
 
   
8.00
%   $
100,494
 
 
   
8.625
%   $
116,515
 
 
   
10.00
%
Tier 1 risk-based capital
   
129,524
     
11.12
%    
69,909
 
 
   
6.00
     
77,191
 
 
   
6.625
     
93,212
 
 
   
8.00
 
Tier 1 leverage
   
129,524
     
9.18
%    
56,445
 
 
   
4.00
     
56,445
 
 
   
4.000
     
70,556
 
 
   
5.00
 
Common equity Tier 1
   
129,524
     
11.12
%    
52,432
 
 
   
4.50
     
59,714
 
 
   
5.125
     
75,735
 
 
   
6.50
 
Cedar Rapids Bank & Trust:
                                                                     
Total risk-based capital
  $
106,791
     
12.82
%   $
66,623
 
 
   
8.00
%   $
71,828
 
 
   
8.625
%   $
83,279
 
 
   
10.00
%
Tier 1 risk-based capital
   
96,369
     
11.57
%    
49,968
 
 
   
6.00
     
55,173
 
 
   
6.625
     
66,623
 
 
   
8.00
 
Tier 1 leverage
   
96,369
     
10.69
%    
36,061
 
 
   
4.00
     
36,061
 
 
   
4.000
     
45,076
 
 
   
5.00
 
Common equity Tier 1
   
96,369
     
11.57
%    
37,476
 
 
   
4.50
     
42,681
 
 
   
5.125
     
54,132
 
 
   
6.50
 
Community State Bank:
                                                                     
Total risk-based capital
  $
68,216
     
13.81
%   $
39,521
 
 
   
8.00
%   $
42,609
 
 
   
8.625
%   $
49,402
 
 
   
10.00
%
Tier 1 risk-based capital
   
66,746
     
13.51
%    
29,641
 
 
   
6.00
     
32,729
 
 
   
6.625
     
39,522
 
 
   
8.00
 
Tier 1 leverage
   
66,746
     
11.75
%    
22,726
 
 
   
4.00
     
22,726
 
 
   
4.000
     
28,408
 
 
   
5.00
 
Common equity Tier 1
   
66,746
     
13.51
%    
22,231
 
 
   
4.50
     
25,319
 
 
   
5.125
     
32,111
 
 
   
6.50
 
Rockford Bank & Trust:
                                                                     
Total risk-based capital
  $
42,007
     
12.26
%   $
27,410
 
 
   
8.00
%   $
29,551
 
 
   
8.625
%   $
34,262
 
 
   
10.00
%
Tier 1 risk-based capital
   
37,716
     
11.01
%    
20,558
 
 
   
6.00
     
22,699
 
 
   
6.625
     
27,410
 
 
   
8.00
 
Tier 1 leverage
   
37,716
     
9.57
%    
15,772
 
 
   
4.00
     
15,772
 
 
   
4.000
     
19,716
 
 
   
5.00
 
Common equity Tier 1
   
37,716
     
11.01
%    
15,418
 
 
   
4.50
     
17,759
 
 
   
5.125
     
22,270
 
 
   
6.50
 
 
*The minimums under Basel III increase by
.625%
(the capital conservation buffer) annually until
2019.
  The fully phased-in minimums are
10.5%
(Total risk-based capital),
8.5%
(Tier
1
risk-based capital), and
7.0%
(Common equity Tier
1
).