XML 27 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 7 - Regulatory Capital Requirements
6 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Regulatory Capital Requirements under Banking Regulations [Text Block]
NOTE
7
– REGULATORY CAPITAL REQUIREMENTS
 
The Company (on a consolidated basis) and the subsidiary banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and subsidiary banks
’ financial statements.
 
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the subsidiary banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the subsidiary banks to maintain minimum amounts and ratios (set forth in the following table) of total common equity Tier
1
and Tier
1
capital to risk-weighted assets and of Tier
1
capital to average assets, each as defined by regulation. Management believes, as of
June 30, 2017
and
December 31, 2016,
that the Company and the subsidiary banks met all capital adequacy requirements to which they are subject.
 
Under the regulatory framework for prompt corrective action, to be categorized as “well capitalized,” an institution must maintain minimum total risk-based, Tier
1
risk-based, Tier
1
leverage and common equity Tier
1
ratios as set forth in the following tables. The Company and the subsidiary banks
’ actual capital amounts and ratios as of
June 30, 2017
and
December 31, 2016
are also presented in the following table (dollars in thousands). As of
June 30, 2017
and
December 31, 2016,
each of the subsidiary banks met the requirements to be “well capitalized”.
 
                                     
For Capital
   
To Be Well
 
                                     
Adequacy Purposes
   
Capitalized Under
 
                   
For Capital
   
With Capital
   
Prompt Corrective
 
   
Actual
   
Adequacy Purposes
   
Conservation Buffer*
   
Action Provisions
 
   
Amount
   
Ratio
   
Amount
 
Ratio
   
Amount
 
Ratio
   
Amount
 
Ratio
 
As of June 30, 2017:
                                                                     
Company:
                                                                     
Total risk-based capital
  $
347,033
     
11.65
%   $
238,402
 
>
   
8.000
%   $
275,652
 
>
   
9.25
%   $
298,003
 
>
   
10.0
%
Tier 1 risk-based capital
   
313,333
     
10.51
%    
178,802
 
>
   
6.000
     
216,052
 
>
   
7.25
     
238,402
 
>
   
8.0
 
Tier 1 leverage
   
313,333
     
9.34
%    
134,142
 
>
   
4.000
     
134,142
 
>
   
4.00
     
167,677
 
>
   
5.0
 
Common equity Tier 1
   
281,774
     
9.46
%    
134,101
 
>
   
4.500
     
171,352
 
>
   
5.75
     
193,702
 
>
   
6.5
 
Quad City Bank & Trust:
                                                                     
Total risk-based capital
  $
149,008
     
12.59
%   $
94,717
 
>
   
8.000
%   $
109,516
 
>
   
9.25
%   $
118,396
 
>
   
10.0
%
Tier 1 risk-based capital
   
135,628
     
11.46
%    
71,038
 
>
   
6.000
     
85,837
 
>
   
7.25
     
94,717
 
>
   
8.0
 
Tier 1 leverage
   
135,628
     
9.56
%    
56,719
 
>
   
4.000
     
56,719
 
>
   
4.00
     
70,898
 
>
   
5.0
 
Common equity Tier 1
   
135,628
     
11.46
%    
53,278
 
>
   
4.500
     
68,078
 
>
   
5.75
     
76,957
 
>
   
6.5
 
Cedar Rapids Bank & Trust:
                                                                     
Total risk-based capital
  $
110,561
     
12.19
%   $
72,578
 
>
   
8.000
%   $
83,918
 
>
   
9.25
%   $
90,722
 
>
   
10.0
%
Tier 1 risk-based capital
   
99,216
     
10.94
%    
54,434
 
>
   
6.000
     
65,774
 
>
   
7.25
     
72,578
 
>
   
8.0
 
Tier 1 leverage
   
99,216
     
10.43
%    
38,044
 
>
   
4.000
     
38,044
 
>
   
4.00
     
47,555
 
>
   
5.0
 
Common equity Tier 1
   
99,216
     
10.94
%    
40,825
 
>
   
4.500
     
52,165
 
>
   
5.75
     
58,969
 
>
   
6.5
 
Community State Bank:
                                                                     
Total risk-based capital
  $
69,222
     
13.32
%   $
41,577
 
>
   
8.000
%   $
48,074
 
>
   
9.25
%   $
51,972
 
>
   
10.0
%
Tier 1 risk-based capital
   
66,089
     
12.72
%    
31,183
 
>
   
6.000
     
37,679
 
>
   
7.25
     
41,577
 
>
   
8.0
 
Tier 1 leverage
   
66,089
     
10.91
%    
24,231
 
>
   
4.000
     
24,231
 
>
   
4.00
     
30,289
 
>
   
5.0
 
Common equity Tier 1
   
66,089
     
12.72
%    
23,387
 
>
   
4.500
     
29,884
 
>
   
5.75
     
33,782
 
>
   
6.5
 
Rockford Bank & Trust
                                                                     
Total risk-based capital
  $
44,068
     
11.78
%   $
29,922
 
>
   
8.000
%   $
34,598
 
>
   
9.25
%   $
37,403
 
>
   
10.0
%
Tier 1 risk-based capital
   
39,384
     
10.53
%    
22,442
 
>
   
6.000
     
27,117
 
>
   
7.25
     
29,922
 
>
   
8.0
 
Tier 1 leverage
   
39,384
     
9.63
%    
16,354
 
>
   
4.000
     
16,354
 
>
   
4.00
     
20,442
 
>
   
5.0
 
Common equity Tier 1
   
39,384
     
10.53
%    
16,831
 
>
   
4.500
     
21,507
 
>
   
5.75
     
24,312
 
>
   
6.5
 
 
                                     
For Capital
   
To Be Well
 
                                     
Adequacy Purposes
   
Capitalized Under
 
                   
For Capital
   
With Capital
   
Prompt Corrective
 
   
Actual
   
Adequacy Purposes
   
Conservation Buffer*
   
 
 
Action Provisions
 
   
Amount
   
Ratio
   
Amount
 
Ratio
   
Amount
 
Ratio
   
Amount
 
Ratio
 
As of December 31, 2016:
                                                                     
Company:
                                                                     
Total risk-based capital
  $
327,440
     
11.56
%   $
226,587
 
>
   
8.000
%   $
244,289
 
>
   
8.625
%   $
283,233
 
>
   
10.0
%
Tier 1 risk-based capital
   
296,366
     
10.46
%    
169,940
 
>
   
6.000
     
187,642
 
>
   
6.625
     
226,587
 
>
   
8.0
 
Tier 1 leverage
   
296,366
     
9.10
%    
130,229
 
>
   
4.000
     
130,229
 
>
   
4.000
     
162,787
 
>
   
5.0
 
Common equity Tier 1
   
266,419
     
9.41
%    
127,455
 
>
   
4.500
     
145,157
 
>
   
5.125
     
184,102
 
>
   
6.5
 
Quad City Bank & Trust:
                                                                     
Total risk-based capital
  $
142,990
     
12.27
%   $
93,212
 
>
   
8.000
%   $
100,494
 
>
   
8.625
%   $
116,515
 
>
   
10.0
%
Tier 1 risk-based capital
   
129,524
     
11.12
%    
69,909
 
>
   
6.000
     
77,191
 
>
   
6.625
     
93,212
 
>
   
8.0
 
Tier 1 leverage
   
129,524
     
9.18
%    
56,445
 
>
   
4.000
     
56,445
 
>
   
4.000
     
70,556
 
>
   
5.0
 
Common equity Tier 1
   
129,524
     
11.12
%    
52,432
 
>
   
4.500
     
59,714
 
>
   
5.125
     
75,735
 
>
   
6.5
 
Cedar Rapids Bank & Trust:
                                                                     
Total risk-based capital
  $
106,791
     
12.82
%   $
66,623
 
>
   
8.000
%   $
71,828
 
>
   
8.625
%   $
83,279
 
>
   
10.0
%
Tier 1 risk-based capital
   
96,369
     
11.57
%    
49,968
 
>
   
6.000
     
55,173
 
>
   
6.625
     
66,623
 
>
   
8.0
 
Tier 1 leverage
   
96,369
     
10.69
%    
36,061
 
>
   
4.000
     
36,061
 
>
   
4.000
     
45,076
 
>
   
5.0
 
Common equity Tier 1
   
96,369
     
11.57
%    
37,476
 
>
   
4.500
     
42,681
 
>
   
5.125
     
54,132
 
>
   
6.5
 
Community State Bank:
                                                                     
Total risk-based capital
  $
68,216
     
13.81
%   $
39,521
 
>
   
8.000
%   $
42,609
 
>
   
8.625
%   $
49,402
 
>
   
10.0
%
Tier 1 risk-based capital
   
66,746
     
13.51
%    
29,641
 
>
   
6.000
     
32,729
 
>
   
6.625
     
39,522
 
>
   
8.0
 
Tier 1 leverage
   
66,746
     
11.75
%    
22,726
 
>
   
4.000
     
22,726
 
>
   
4.000
     
28,408
 
>
   
5.0
 
Common equity Tier 1
   
66,746
     
13.51
%    
22,231
 
>
   
4.500
     
25,319
 
>
   
5.125
     
32,111
 
>
   
6.5
 
Rockford Bank & Trust:
                                                                     
Total risk-based capital
  $
42,007
     
12.26
%   $
27,410
 
>
   
8.000
%   $
29,551
 
>
   
8.625
%   $
34,262
 
>
   
10.0
%
Tier 1 risk-based capital
   
37,716
     
11.01
%    
20,558
 
>
   
6.000
     
22,699
 
>
   
6.625
     
27,410
 
>
   
8.0
 
Tier 1 leverage
   
37,716
     
9.57
%    
15,772
 
>
   
4.000
     
15,772
 
>
   
4.000
     
19,716
 
>
   
5.0
 
Common equity Tier 1
   
37,716
     
11.01
%    
15,418
 
>
   
4.500
     
17,559
 
>
   
5.125
     
22,270
 
>
   
6.5
 
 
*The minimums under Basel III increase by
.625%
(the capital conservation buffer) annually until
2019.
  The fully phased-in minimums are 
10.5%
(Total risk-based capital),
8.5%
(Tier
1
risk-based capital), and
7.0%
(Common equity Tier
1
).