XML 47 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 21 - Fair Value
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
Note
21.
Fair Value
 
Accounting guidance on fair value measurements uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes
three
levels and is based upon the valuation techniques used to measure assets and liabilities. The
three
levels are as follows:
 
 
Level
1
– Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;
 
Level
2
– Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
 
Level
3
– Inputs to the valuation methodology are unobservable and significant to the fair value measurement
 
Assets measured at fair value on a recurring basis comprised the following at
December
31,
2016
and
2015:
 
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
 
 
 
 
Quoted Prices
   
Significant
 
 
 
 
 
 
 
 
 
 
 
in Active
   
Other
   
Significant
 
 
 
 
 
 
 
Markets for
   
Observable
   
Unobservable
 
 
 
 
 
 
 
Identical Assets
   
Inputs
   
Inputs
 
 
 
Fair Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
                                 
December 31, 2016:
                               
Securities available for sale:
                               
U.S. govt. sponsored agency securities
  $
46,083,607
    $
-
    $
46,083,607
    $
-
 
Residential mortgage-backed securities
   
147,702,127
     
-
     
147,702,127
     
-
 
Municipal securities
   
52,604,426
     
-
     
52,604,426
     
-
 
Other securities
   
4,722,979
     
1,361
     
4,721,618
     
-
 
Interest rate caps
   
576,527
     
-
     
576,527
     
-
 
Interest rate swaps - assets
   
2,338,281
     
-
     
2,338,281
     
 
 
Total assets measured at fair value
  $
254,027,947
    $
1,361
    $
254,026,586
    $
-
 
                                 
Interest rate swaps - liabilities
  $
2,338,281
    $
-
    $
2,338,281
    $
-
 
Total liabilities measured at fair value
  $
2,338,281
    $
-
    $
2,338,281
    $
-
 
                                 
December 31, 2015:
                               
Securities available for sale:
                               
U.S. govt. sponsored agency securities
  $
213,537,379
    $
-
    $
213,537,379
    $
-
 
Residential mortgage-backed securities
   
80,670,135
     
-
     
80,670,135
     
-
 
Municipal securities
   
27,578,588
     
-
     
27,578,588
     
-
 
Other securities
   
1,648,880
     
411
     
1,648,469
     
-
 
Interest rate caps
   
856,024
     
-
     
856,024
     
-
 
Interest rate swaps - assets
   
3,044,525
     
-
     
3,044,525
     
 
 
Total assets measured at fair value
  $
327,335,531
    $
411
    $
327,335,120
    $
-
 
                                 
Interest rate swaps - liabilities
  $
3,044,525
    $
-
    $
3,044,525
    $
-
 
Total liabilities measured at fair value
  $
3,044,525
    $
-
    $
3,044,525
    $
-
 
 
There were no transfers of assets or liabilities between Levels
1,
2,
and
3
of the fair value hierarchy during the years ended
December
31,
2016
or
2015.
 
A small portion of the securities available for sale portfolio consists of common stock issued by various unrelated bank holding companies and mutual funds. The fair values used by the Company are obtained from an independent pricing service, which represent quoted market prices for the identical securities (Level
1
inputs).
 
The remainder of the securities available for sale portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level
2
inputs).
 
Interest rate caps are used for the purpose of hedging interest rate risk. See Note
7
to the Consolidated Financial Statements for the details of these instruments. The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level
2
inputs).
 
Interest rate swaps are executed for select commercial customers. The interest rate swaps are further described in Note
1
to the Consolidated Financial Statements. The fair values are determined by comparing the contractual rate on the swap with the then-current market rate for the remaining term of the transaction (Level
2
inputs).
 
Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
 
Assets measured at fair value on a non-recurring basis comprised the following at
December
31,
2016
and
2015:
 
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
 
 
 
 
Quoted Prices
   
Significant
 
 
 
 
 
 
 
 
 
 
 
in Active
   
Other
   
Significant
 
 
 
 
 
 
 
Markets for
   
Observable
   
Unobservable
 
 
 
 
 
 
 
Identical Assets
   
Inputs
   
Inputs
 
 
 
Fair Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
December 31, 2016:
                               
Impaired loans/leases
  $
12,823,121
    $
-
    $
-
    $
12,823,121
 
Other real estate owned
   
5,964,952
     
-
     
-
     
5,964,952
 
    $
18,788,073
    $
-
    $
-
    $
18,788,073
 
                                 
December 31, 2015:
                               
Impaired loans/leases
  $
4,545,966
    $
-
    $
-
    $
4,545,966
 
Other real estate owned
   
7,722,711
     
-
     
-
     
7,722,711
 
    $
12,268,677
    $
-
    $
-
    $
12,268,677
 
 
Impaired loans/leases are evaluated and valued at the time the loan/lease is identified as impaired, at the lower of cost or fair value and are classified as a Level
3
in the fair value hierarchy.  Fair value is measured based on the value of the collateral securing these loans/leases.  Collateral
may
be real estate and/or business assets including equipment, inventory and/or accounts receivable and is determined based on appraisals by qualified licensed appraisers hired by the Company.  Appraised and reported values
may
be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business.  
 
Other real estate owned in the table above consists of property acquired through foreclosures and settlements of loans. Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as a Level
3
in the fair value hierarchy. The estimated fair value of the property is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the property.
 
The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level
3
inputs to determine fair value:
 
 
 
Quantitative Information about Level Fair Value Measurements
 
 
 
December 31,
2016
Fair Value
 
 
December 31,
2015
Fair Value
 
Valuation Technique
Unobservable Input
 
Range
 
                               
Impaired loans/leases
  $
12,823,121
    $
4,545,966
 
Appraisal of collateral
Appraisal adjustments
 
-10.00%
to
-50.00%
 
Other real estate owned
   
5,964,952
     
7,722,711
 
Appraisal of collateral
Appraisal adjustments
 
0.00%
to
 -35.00%
 
 
For impaired loans/leases and other real estate owned, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.
 
There have been no changes in valuation techniques used for any assets measured at fair value during the years ended
December
31,
2016
or
2015.
 
The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company’s consolidated balance sheet, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:
 
 
Fair Value
 
As of December 31, 2016
   
As of December 31, 2015
 
 
Hierarchy
 
Carrying
   
Estimated
   
Carrying
   
Estimated
 
 
Level
 
Value
   
Fair Value
   
Value
   
Fair Value
 
                                   
Cash and due from banks
Level 1
  $
70,569,993
    $
70,569,993
    $
41,742,321
    $
41,742,321
 
Federal funds sold
Level 2
   
22,257,000
     
22,257,000
     
19,850,000
     
19,850,000
 
Interest-bearing deposits at financial institutions
Level 2
   
63,948,925
     
63,948,925
     
36,313,965
     
36,313,965
 
Investment securities:
                                 
HTM
Level 2
   
322,909,056
     
320,414,899
     
253,674,159
     
255,691,285
 
AFS
See Previous Table
   
251,113,139
     
251,113,139
     
323,434,982
     
323,434,982
 
Loans/leases receivable, net
Level 3
   
11,873,260
     
12,823,121
     
4,209,228
     
4,545,966
 
Loans/leases receivable, net
Level 2
   
2,362,856,277
     
2,344,462,740
     
1,767,672,541
     
1,764,178,772
 
Interest rate caps
Level 2
   
576,527
     
576,527
     
856,024
     
856,024
 
Interest rate swaps - assets
Level 2
   
2,338,281
     
2,338,281
     
3,044,525
     
3,044,525
 
Deposits:
                                 
Nonmaturity deposits
Level 2
   
2,188,683,349
     
2,188,683,349
     
1,516,599,081
     
1,516,599,081
 
Time deposits
Level 2
   
480,577,924
     
479,605,000
     
364,067,103
     
364,192,000
 
Short-term borrowings
Level 2
   
39,971,387
     
39,971,387
     
144,662,716
     
144,662,716
 
FHLB advances
Level 2
   
137,500,000
     
138,338,000
     
151,000,000
     
153,143,000
 
Other borrowings
Level 2
   
80,000,000
     
81,282,000
     
110,000,000
     
116,061,000
 
Junior subordinated debentures
Level 2
   
33,480,202
     
24,881,494
     
38,499,052
     
27,642,093
 
Interest rate swaps - liabilities
Level 2
   
2,338,281
     
2,338,281
     
3,044,525
     
3,044,525
 
 
The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. For certain financial assets and liabilities, carrying value approximates fair value due to the nature of the financial instrument. These instruments include: cash and due from banks, federal funds sold, interest-bearing deposits at financial institutions, non-maturity deposits, and short-term borrowings. The Company used the following methods and assumptions in estimating the fair value of the following instruments:
 
Securities held to maturity
:
The fair values are estimated using pricing models that consider certain observable market data and some observable inputs, such as rate and term.
 
Loans/leases receivable
: The fair values for all types of loans/leases are estimated using discounted cash flow analyses, using interest rates currently being offered for loans/leases with similar terms to borrowers with similar credit quality. The fair value of loans held for sale is based on quoted market prices of similar loans sold in the
secondary
market.
 
Deposits
: The fair values disclosed for demand deposits equal their carrying amounts, which represent the amount payable on demand. Fair values for time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered on time deposits to a schedule of aggregate expected monthly maturities on time deposits.
 
FHLB advances and junior subordinated debentures
: The fair value of these instruments is estimated using discounted cash flow analyses, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements.
 
Other borrowings
: The fair value for the wholesale repurchase agreements and fixed rate other borrowings is estimated using rates currently available for debt with similar terms and remaining maturities. The fair value for variable rate other borrowings is equal to its carrying value.
 
Commitments to extend credit
: The fair value of these commitments is not material.