XML 39 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 13 - Federal and State Income Taxes
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Income Tax Disclosure [Text Block]
Note
13.
Federal and State Income Taxes
 
Federal and state income tax expense was comprised of the following components for the years ended
December
31,
2016,
2015,
and
2014:
 
   
2016
   
2015
   
2014
 
                         
Current
  $
11,969,194
    $
5,673,774
    $
4,203,979
 
Deferred
   
(3,066,407
)    
(2,004,532
)    
(1,165,009
)
    $
8,902,787
    $
3,669,242
    $
3,038,970
 
 
A reconciliation of the expected federal income tax expense to the income tax expense included in the consolidated statements of income was as follows for the years ended
December
31,
2016,
2015,
and
2014:
 
   
Years Ended December 31,
 
   
2016
   
2015
   
2014
 
           
% of
           
% of
           
% of
 
           
Pretax
           
Pretax
           
Pretax
 
   
Amount
   
Income
   
Amount
   
Income
   
Amount
   
Income
 
                                                 
Computed "expected" tax expense
  $
12,806,351
     
35.0
%   $
7,208,993
     
35.0
%   $
6,297,027
     
35.0
%
Effect of graduated tax rates
   
(250,013
)    
(0.7
)    
(76,973
)    
(0.4
)    
(79,529
)    
(0.4
)
Tax exempt income, net
   
(4,343,270
)    
(11.9
)    
(3,461,438
)    
(16.8
)    
(2,646,275
)    
(14.7
)
Bank-owned life insurance
   
(619,988
)    
(1.7
)    
(616,737
)    
(3.0
)    
(585,312
)    
(3.3
)
State income taxes, net of federal benefit,
current year
   
1,245,524
     
3.4
     
767,557
     
3.7
     
497,068
     
2.8
 
Change in unrecognized tax benefits
   
121,008
     
0.3
     
223,668
     
1.1
     
(55,728
)    
(0.3
)
Acquisition costs
   
176,050
     
0.5
     
-
     
-
     
-
     
-
 
Other
   
(232,875
)    
(0.6
)    
(375,828
)    
(1.8
)    
(388,281
)    
(2.1
)
    $
8,902,787
     
24.3
%   $
3,669,242
     
17.8
%   $
3,038,970
     
17.0
%
 
Changes in the unrecognized tax benefits included in other liabilities are as follows for the years ended
December
31,
2016
and
2015:
 
   
2016
   
2015
 
                 
Balance, beginning
  $
1,225,959
    $
1,002,291
 
Impact of tax positions taken during current year
   
319,047
     
468,055
 
Gross increase related to tax positions of prior years
   
17,789
     
16,965
 
Reduction as a result of a lapse of the applicable statute of limitations
   
(215,828
)    
(261,352
)
Balance, ending
  $
1,346,967
    $
1,225,959
 
 
Included in the unrecognized tax benefits liability at
December
31,
2016
are potential benefits of approximately
$1,124,000
that, if recognized, would affect the effective tax rate.
 
The liability for unrecognized tax benefits includes accrued interest for tax positions, which either do not meet the more-likely-than-not recognition threshold or where the tax benefit is measured at an amount less than the tax benefit claimed or expected to be claimed on an income tax return. At
December
31,
2016
and
2015,
accrued interest on uncertain tax positions was approximately
$223,000
and
$221,000,
respectively. Estimated interest related to the underpayment of income taxes is classified as a component of “income taxes” in the statements of income.
 
The Company’s federal income tax returns are open and subject to examination from the
2013
tax return year and later. Various state franchise and income tax returns are generally open from the
2012
and later tax return years based on individual state statute of limitations.
 
The net deferred tax assets consisted of the following as of
December
31,
2016
and
2015:
 
   
2016
   
2015
 
Deferred tax assets:
               
Alternative minimum tax credits
  $
6,513,502
    $
5,475,062
 
New markets tax credits
   
1,797,587
     
2,700,000
 
Net unrealized losses on securities available for sale and derivative instruments
   
1,470,759
     
1,268,068
 
Compensation
   
8,737,976
     
8,687,856
 
Loan/lease losses
   
10,479,227
     
8,802,271
 
Net operating loss carryforwards, federal and state
   
1,879,746
     
2,069,093
 
Other
   
247,594
     
452,854
 
     
31,126,391
     
29,455,204
 
Deferred tax liabilities:
               
Premises and equipment
   
4,899,107
     
1,173,966
 
Equipment financing leases
   
22,050,540
     
25,059,159
 
Acquisition fair value adjustments
   
1,336,338
     
1,755,874
 
Investment accretion
   
46,581
     
44,462
 
Deferred loan origination fees, net
   
261,915
     
137,461
 
Other
   
456,219
     
678,227
 
     
29,050,700
     
28,849,149
 
Net deferred tax asset
  $
2,075,691
    $
606,055
 
 
 
At
December
31,
2016,
the Company had
$5.1
million of federal tax net operating loss carryforwards which are set to expire in varying amounts between
2029
and
2033.
At
December
31,
2016,
the Company had
$3.7
million of state tax net operating loss carryforwards which are set to expire in varying amounts between
2023
and
2028.
All of the federal tax net operating loss carryforwards and the majority of the state tax net operating loss carryforwards were acquired from Community National and CNB.    
 
The change in deferred income taxes was reflected in the consolidated financial statements as follows for the years
ended
December
31,
2016,
2015,
and
2014:
 
   
2016
   
2015
   
2014
 
                         
Provision for income taxes
  $
(3,066,407
)   $
(2,004,532
)   $
(1,165,009
)
Net deferred tax asset acquired from CSB
   
(3,310,553
)    
-
     
-
 
Net deferred tax asset resulting from market value
adjustments of acquisition of CSB
   
5,110,015
     
-
     
-
 
Statement of stockholders' equity-
Accumulated other comprehensive income (loss)
   
(202,691
)    
(81,524
)    
7,281,574
 
    $
(1,469,636
)   $
(2,086,056
)   $
6,116,565