XML 50 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 3 - Loans Leases Receivable - Allowance for Estimated Losses on Loans Leases (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Dec. 31, 2015
Commercial Portfolio Segment [Member]            
Balance $ 10,724,506 $ 10,020,866 $ 10,484,080 $ 8,750,317    
Provision for loan/lease losses 859,031 520,058 1,357,262 1,513,430    
Loans/leases charged off (96,330) (145,665) (388,879) (391,303)    
Recoveries on loans/leases previously charged off 70,759 136,909 105,503 659,724    
Balance 11,557,966 10,532,168 11,557,966 10,532,168    
Allowance for impaired loans/leases         $ 1,114,680 $ 2,592,270
Allowance for nonimpaired loans/leases         10,443,286 7,891,810
Less allowance for estimated losses on loans/leases 10,724,506 10,020,866 11,557,966 10,532,168 11,557,966 10,484,080
Impaired loans/leases         5,874,093 5,286,482
Nonimpaired loans/leases         798,433,469 642,873,410
Loans         $ 804,307,562 $ 648,159,892
Allowance as a percentage of impaired loans/leases         18.98% 49.04%
Allowance as a percentage of nonimpaired loans/leases         1.31% 1.23%
Total allowance as a percentage of total loans/leases         1.44% 1.62%
Commercial Real Estate Portfolio Segment [Member]            
Balance 10,987,062 9,929,656 9,375,117 8,353,386    
Provision for loan/lease losses 8,962 573,119 1,644,008 2,490,766    
Loans/leases charged off (1,813,973) (23,101) (2,165,049)    
Recoveries on loans/leases previously charged off 6,500 19,913 6,500 29,612    
Balance 11,002,524 8,708,715 11,002,524 8,708,715    
Allowance for impaired loans/leases         $ 175,743 $ 76,934
Allowance for nonimpaired loans/leases         10,826,781 9,298,183
Less allowance for estimated losses on loans/leases 10,987,062 9,929,656 11,002,524 8,708,715 11,002,524 9,375,117
Impaired loans/leases         3,495,386 2,029,035
Nonimpaired loans/leases         1,066,809,375 722,339,730
Loans         $ 1,070,304,761 $ 724,368,765
Allowance as a percentage of impaired loans/leases         5.03% 3.79%
Allowance as a percentage of nonimpaired loans/leases         1.01% 1.29%
Total allowance as a percentage of total loans/leases         1.03% 1.29%
Finance Leases Portfolio Segment [Member]            
Balance 3,226,194 3,352,303 3,395,088 [1] 3,442,915    
Provision for loan/lease losses 641,435 361,071 1,580,677 1,238,505    
Loans/leases charged off (847,668) (483,420) (1,983,322) (1,496,010)    
Recoveries on loans/leases previously charged off 22,001 18,679 49,519 63,223    
Balance 3,041,962 [1] 3,248,633 3,041,962 [1] 3,248,633    
Allowance for impaired loans/leases         $ 739,207 $ 306,193
Allowance for nonimpaired loans/leases         2,302,755 3,088,895
Less allowance for estimated losses on loans/leases 3,041,962 [1] 3,352,303 3,041,962 [1] 3,248,633 3,041,962 [1] 3,395,088 [1]
Impaired loans/leases         2,925,205 1,701,341
Nonimpaired loans/leases         163,998,872 171,954,264
Loans [1],[2]         $ 166,924,077 $ 173,655,605
Allowance as a percentage of impaired loans/leases         25.27% 18.00%
Allowance as a percentage of nonimpaired loans/leases         1.40% 1.80%
Total allowance as a percentage of total loans/leases         1.82% 1.96%
Residential Portfolio Segment [Member]            
Balance 2,014,987 1,720,135 1,790,150 1,525,952    
Provision for loan/lease losses 79,221 130,742 336,865 324,925    
Loans/leases charged off (38,554) (25,928) (72,261) (25,928)    
Recoveries on loans/leases previously charged off 4,107 900 4,107    
Balance 2,055,654 1,829,056 2,055,654 1,829,056    
Allowance for impaired loans/leases         $ 169,147 $ 185,801
Allowance for nonimpaired loans/leases         1,886,507 1,604,349
Less allowance for estimated losses on loans/leases 2,014,987 1,720,135 2,055,654 1,829,056 2,055,654 1,790,150
Impaired loans/leases         2,230,829 1,418,787
Nonimpaired loans/leases         226,849,771 169,013,743
Loans [2],[3]         $ 229,080,600 $ 170,432,530
Allowance as a percentage of impaired loans/leases         7.58% 13.10%
Allowance as a percentage of nonimpaired loans/leases         0.83% 0.95%
Total allowance as a percentage of total loans/leases         0.90% 1.05%
Consumer Portfolio Segment [Member]            
Balance 1,144,741 1,123,040 1,096,471 1,001,795    
Provision for loan/lease losses 19,337 50,273 (39,991) 126,758    
Loans/leases charged off (4,530) (6,837) (22,018) (40,886)    
Recoveries on loans/leases previously charged off 9,181 49,296 134,267 128,105    
Balance 1,168,729 1,215,772 1,168,729 1,215,772    
Allowance for impaired loans/leases         $ 148,320 $ 143,089
Allowance for nonimpaired loans/leases         1,020,409 953,382
Less allowance for estimated losses on loans/leases 1,144,741 1,123,040 1,168,729 1,215,772 1,168,729 1,096,471
Impaired loans/leases         368,924 587,742
Nonimpaired loans/leases         81,548,808 73,081,751
Loans [2]         $ 81,917,732 $ 73,669,493
Allowance as a percentage of impaired loans/leases         40.20% 24.35%
Allowance as a percentage of nonimpaired loans/leases         1.25% 1.30%
Total allowance as a percentage of total loans/leases         1.43% 1.49%
Balance 28,097,490 26,146,000 26,140,906 23,074,365    
Provision for loan/lease losses 1,607,986 1,635,263 4,878,821 5,694,384    
Loans/leases charged off (987,082) (2,475,823) (2,489,581) (4,119,176)    
Recoveries on loans/leases previously charged off 108,441 228,904 296,689 884,771    
Balance 28,826,835 25,534,344 28,826,835 25,534,344    
Allowance for impaired loans/leases         $ 2,347,097 $ 3,304,287
Allowance for nonimpaired loans/leases         26,479,738 22,836,619
Less allowance for estimated losses on loans/leases $ 28,826,835 $ 26,146,000 $ 28,826,835 $ 25,534,344 28,826,835 26,140,906
Impaired loans/leases         14,894,437 11,023,387
Nonimpaired loans/leases         2,337,640,295 1,779,262,898
Loans         $ 2,352,534,732 $ 1,790,286,285
Allowance as a percentage of impaired loans/leases         15.76% 29.98%
Allowance as a percentage of nonimpaired loans/leases         1.13% 1.28%
Total allowance as a percentage of total loans/leases         1.22% 1.45%
[1] Management performs an evaluation of the estimated unguaranteed residual values of leased assets on an annual basis, at a minimum. The evaluation consists of discussions with reputable and current vendors, which is combined with management’s expertise and understanding of the current states of particular industries to determine informal valuations of the equipment. As necessary and where available, management will utilize valuations by independent appraisers. The large majority of leases with residual values contain a lease options rider, which requires the lessee to pay the residual value directly, finance the payment of the residual value, or extend the lease term to pay the residual value. In these cases, the residual value is protected and the risk of loss is minimal. There were no losses related to residual values for the three and nine months ended September 30, 2016 and 2015.
[2] Performing = loans/leases accruing and less than 90 days past due. Nonperforming = loans/leases on nonaccrual, accruing loans/leases that are greater than or equal to 90 days past due, and accruing TDRs.
[3] Includes residential real estate loans held for sale totaling $1,377,875 and $565,850 as of September 30, 2016, and December 31, 2015, respectively.