XML 26 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 6 - Fair Value
9 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
NOTE 6 – FAIR VALUE
 
Accounting guidance on fair value measurement uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:
 
 
Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;
 
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
 
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
 
Assets and liabilities measured at fair value on a recurring basis comprise the following at September 30, 2016 and December 31, 2015:
 
 
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
 
 
 
 
Quoted Prices
   
Significant
 
 
 
 
 
 
 
 
 
 
 
in Active
   
Other
   
Significant
 
 
 
 
 
 
 
Markets for
   
Observable
   
Unobservable
 
 
 
 
 
 
 
Identical Assets
   
Inputs
   
Inputs
 
 
 
Fair Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
                                 
September 30, 2016:
                               
Securities AFS:
                               
U.S. govt. sponsored agency securities
  $ 67,884,949     $ -     $ 67,884,949     $ -  
Residential mortgage-backed and related securities
    133,172,804       -       133,172,804       -  
Municipal securities
    54,640,462       -       54,640,462       -  
Other securities
    2,491,866       1,107       2,490,759       -  
Interest rate caps
    221,233       -       221,233       -  
Interest rate swaps - assets
    9,386,262       -       9,386,262       -  
Total assets measured at fair value
  $ 267,797,576     $ 1,107     $ 267,796,469     $ -  
                                 
Interest rate swaps - liabilities
  $ 9,386,262     $ -     $ 9,386,262     $ -  
Total liabilities measured at fair value
  $ 9,386,262     $ -     $ 9,386,262     $ -  
                                 
                                 
December 31, 2015:
                               
Securities AFS:
                               
U.S. govt. sponsored agency securities
  $ 213,537,379     $ -     $ 213,537,379     $ -  
Residential mortgage-backed and related securities
    80,670,135       -       80,670,135       -  
Municipal securities
    27,578,588       -       27,578,588       -  
Other securities
    1,648,880       411       1,648,469       -  
Interest rate caps
    856,024       -       856,024       -  
Interest rate swaps - assets
    3,044,525       -       3,044,525       -  
Total assets measured at fair value
  $ 327,335,531     $ 411     $ 327,335,120     $ -  
                                 
Interest rate swaps - liabilities
  $ 3,044,525     $ -     $ 3,044,525     $ -  
Total liabilities measured at fair value
  $ 3,044,525     $ -     $ 3,044,525     $ -  
 
There were no transfers of assets or liabilities between Levels 1, 2, and 3 of the fair value hierarchy for the three and nine months ended September 30, 2016 or 2015.
 
A small portion of the securities available for sale portfolio consists of common stock issued by various unrelated bank holding companies. The fair values used by the Company are obtained from an independent pricing service and represent quoted market prices for the identical securities (Level 1 inputs).
 
 
The remainder of the securities available for sale portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).
 
Interest rate caps are used for the purpose of hedging interest rate risk. The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).
 
Interest rate swaps are executed for select commercial customers. The interest rate swaps are further described in Note 1 of the Company’s annual report filed on form 10-K as of December 31, 2015. The fair values are determined by comparing the contract rate on the swap with the then-current market rate for the remaining term of the transaction (Level 2 inputs).
 
Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
 
Assets measured at fair value on a non-recurring basis comprise the following at September 30, 2016 and December 31, 2015:
 
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
September 30, 2016:
                               
Impaired loans/leases
  $ 7,870,032     $ -     $ -     $ 7,870,032  
OREO
    6,272,211       -       -       6,272,211  
    $ 14,142,243     $ -     $ -     $ 14,142,243  
                                 
December 31, 2015:
                               
Impaired loans/leases
  $ 4,545,966     $ -     $ -     $ 4,545,966  
OREO
    7,722,711       -       -       7,722,711  
    $ 12,268,677     $ -     $ -     $ 12,268,677  
 
Impaired loans/leases are evaluated and valued at the time the loan/lease is identified as impaired, at the lower of cost or fair value, and are classified as Level 3 in the fair value hierarchy.  Fair value is measured based on the value of the collateral securing these loans/leases.  Collateral may be real estate and/or business assets, including equipment, inventory and/or accounts receivable, and is determined based on appraisals by qualified licensed appraisers hired by the Company.  Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business.  
 
OREO in the table above consists of property acquired through foreclosures and settlements of loans.  Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as Level 3 in the fair value hierarchy. The estimated fair value of the property is determined based on appraisals by qualified licensed appraisers hired by the Company.  Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the property.
 
 
 
The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:
 
 
 
Quantitative Information about Level Fair Value Measurements
 
 
 
Fair Value
September 30, 2016
 
 
Fair Value
December 31, 2015
 
Valuation Technique
Unobservable Input
 
Range
 
                                 
Impaired loans/leases
  $ 7,870,032     $ 4,545,966  
Appraisal of collateral
Appraisal adjustments
    -10.00% to -50.00%  
OREO
    6,272,211       7,722,711  
Appraisal of collateral
Appraisal adjustments
    0.00% to -35.00%  
 
For the impaired loans/leases and OREO, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.
 
There have been no changes in valuation techniques used for any assets measured at fair value during the three and nine months ended September 30, 2016 and 2015.
 
The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company’s consolidated balance sheets, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:
 
 
Fair Value
 
As of September 30, 2016
   
As of December 31, 2015
 
 
Hierarchy
 
Carrying
   
Estimated
   
Carrying
   
Estimated
 
 
Level
 
Value
   
Fair Value
   
Value
   
Fair Value
 
                                   
Cash and due from banks
Level 1
  $ 61,213,134     $ 61,213,134     $ 41,742,321     $ 41,742,321  
Federal funds sold
Level 2
    21,022,000       21,022,000       19,850,000       19,850,000  
Interest-bearing deposits at financial institutions
Level 2
    75,025,417       75,025,417       36,313,965       36,313,965  
Investment securities:
                                 
HTM
Level 2
    306,740,174       311,494,343       253,674,159       255,691,285  
AFS
See Previous Table
    258,190,081       258,190,081       323,434,982       323,434,982  
Loans/leases receivable, net
Level 3
    7,287,067       7,870,032       4,209,228       4,545,966  
Loans/leases receivable, net
Level 2
    2,324,486,610       2,327,955,000       1,767,672,541       1,764,178,772  
Interest rate caps
Level 2
    221,233       221,233       856,024       856,024  
Interest rate swaps - assets
Level 2
    9,386,262       9,386,262       3,044,525       3,044,525  
Deposits:
                                 
Nonmaturity deposits
Level 2
    2,103,706,174       2,103,706,174       1,516,599,081       1,516,599,081  
Time deposits
Level 2
    491,206,579       491,849,000       364,067,103       364,192,000  
Short-term borrowings
Level 2
    60,015,417       60,015,417       144,662,716       144,662,716  
FHLB advances
Level 2
    138,642,529       140,153,000       151,000,000       153,143,000  
Other borrowings
Level 2
    80,000,000       82,119,000       110,000,000       116,061,000  
Junior subordinated debentures
Level 2
    33,446,578       24,768,273       38,499,052       27,642,093  
Interest rate swaps - liabilities
Level 2
    9,386,262       9,386,262       3,044,525       3,044,525