XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 4 - Borrowings
9 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Debt Disclosure [Text Block]
NOTE 4
BORROWINGS
 
Maturity and interest rate information on advances from FHLB as of September 30, 2016 and December 31, 2015 is as follows:
 
   
September 30, 2016
 
           
Weighted
           
Weighted
 
           
Average
   
Amount Due
   
Average
 
           
Interest Rate
   
with
   
Interest Rate
 
   
Amount Due
   
at Quarter-End
   
Putable Option *
   
at Quarter-End
 
Maturity:
                               
Year ending December 31:
                               
2016
  $ 90,300,000       0.55 %   $ -       - %
2017
    23,342,549       2.59       -       -  
2018
    25,000,000       2.70       -       -  
Total FHLB advances
  $ 138,642,549       1.68 %   $ -       - %
 
 
 
   
December 31, 2015
 
           
Weighted
           
Weighted
 
           
Average
   
Amount Due
   
Average
 
           
Interest Rate
   
with
   
Interest Rate
 
   
Amount Due
   
at Year-End
   
Putable Option *
   
at Year-End
 
Maturity:
                               
Year ending December 31:
                               
2016
  $ 103,000,000       0.56 %   $ 2,000,000       4.00 %
2017
    18,000,000       2.89       -       -  
2018
    30,000,000       3.27       5,000,000       2.84  
Total FHLB advances
  $ 151,000,000       1.37 %   $ 7,000,000       3.17 %
 
Other borrowings as of September 30, 2016 and December 31, 2015 are summarized as follows:
 
   
As of
September 30,
2016
   
As of
December 31,
2015
 
                 
Wholesale structured repurchase agreements
  $ 45,000,000     $ 110,000,000  
Term note
    30,000,000       -  
Revolving line of credit
    5,000,000       -  
    $ 80,000,000     $ 110,000,000  
 
 
Part I
Item 1
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
 
Maturity and interest rate information concerning wholesale structured repurchase agreements is summarized as follows:
 
   
September 30, 2016
   
December 31, 2015
 
           
Weighted
           
Weighted
 
           
Average
           
Average
 
           
Interest Rate
           
Interest Rate
 
   
Amount Due
   
at Quarter-End
   
Amount Due
   
at Year-End
 
Maturity:
                               
Year ending December 31:
                               
2016
  $ -       0.00 %   $ -       0.00 %
2017
    10,000,000       3.07       10,000,000       3.00  
2018
    -       -       10,000,000       3.97  
2019
    10,000,000       3.44       45,000,000       3.40  
2020
    25,000,000       2.48       45,000,000       2.66  
Total Wholesale Structured Repurchase Agreements
  $ 45,000,000       2.83 %   $ 110,000,000       3.11 %
 
During the first quarter of 2016, the Company executed balance sheet restructuring strategies at QCBT and CRBT, which included the repayment of $10.0 million of wholesale structured repurchase agreements and $10.0 million of FHLB advances with a combined weighted average interest rate of 3.92%. As a result of this restructuring, the Company incurred $1.3 million (pre-tax) in losses on debt extinguishment that are included in the statements of income. The weighted average duration of this combined debt was 2.17 years, with $10.0 million maturing in 2017 and $10.0 maturing in 2018. This funding was replaced with short-term borrowings at an average interest rate of 0.50%.
 
During the third quarter of 2016, the Company executed further balance sheet restructuring at QCBT which included the repayment of $55.0 million of wholesale structured repurchase agreements and $5.0 million of FHLB advances with a combined weighted average interest rate of 3.24%. As a result of this restructuring, the Company incurred $4.1 million (pre-tax) in losses on debt extinguishment that are included in the statements of income. The weighted average duration of this combined debt was 2.95 years, with $5.0 million maturing in 2018, $35.0 million maturing in 2019, and $20.0 million maturing in 2020. This funding was replaced partially with proceeds from the sale of bonds previously pledged as collateral for the wholesale structured repurchase agreements ($27.8 million) and the rest with short-term borrowings at an average interest rate of 0.50%.
 
As of December 31, 2015, the Company maintained a $40.0 million revolving line of credit note, with interest calculated at the effective LIBOR rate plus 2.50% per annum (3.10% at December 31, 2015). At December 31, 2015, the Company had not borrowed on this revolving credit note and had the full amount available. At the renewal date in June 2016, the note was amended to provide a $10.0 million revolving line of credit note and a $30.0 million term note commitment with a five-year term. Interest on the revolving line of credit is calculated at the effective LIBOR rate plus 2.50% per annum (3.34% at September 30, 2016). Interest on the term note is calculated at the effective LIBOR rate plus 3.00% per annum (3.84% at September 30, 2016). Upon closing of the acquisition of CSB, the Company utilized the full $30.0 million term note commitment and borrowed $5.0 million on the revolving line of credit note. At September 30, 2016, the Company had $35.0 million in borrowings outstanding. For the term note, the Company is required to make quarterly principal payments of $1.5 million with maturity information as of September 30, 2016, summarized as follows:
 
   
As of September 30, 2016
 
2017
    6,000,000  
2018
    6,000,000  
2019
    6,000,000  
2020
    6,000,000  
2021
    6,000,000  
    $ 30,000,000  
 
 
Part I
Item 1
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
 
 
Similar to the previous revolving note agreement, the amended agreement contains covenants that place restrictions on additional debt and stipulate minimum capital and various operating ratios.
 
In October 2016, the Company executed new agreements with the creditor on both the term note and the revolving line of credit, adjusting the rate index from 3-month LIBOR to 1-month LIBOR.
 
During the first quarter of 2016, the Company extinguished $5.1 million of the QCR Holdings Capital Trust IV junior subordinated debentures (the full balance outstanding) and recorded a $1.2 million gain on extinguishment (pre-tax), as the Company was able to acquire the related security at a discount through auction. This gain is included in the statements of income within losses on debt extinguishment. The interest rate on these debentures floated at 3-month LIBOR plus 1.80% and had a rate of 2.42% at the time of extinguishment. QCR Holdings Capital Trust IV was dissolved after the extinguishment.