XML 23 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 3 - Loans Leases Receivable
9 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Financing Receivables [Text Block]
NOTE 3
– LOANS/LEASES RECEIVABLE
 
The composition of the loan/lease portfolio as of September 30, 2016 and December 31, 2015 is presented as follows:
 
   
As of September 30,
   
As of December 31,
 
   
2016
   
2015
 
                 
C&I loans
  $ 804,307,562     $ 648,159,892  
CRE loans
               
Owner-occupied CRE
    317,899,011       252,523,164  
Commercial construction, land development, and other land
    160,527,094       49,083,844  
Other non owner-occupied CRE
    591,878,656       422,761,757  
      1,070,304,761       724,368,765  
                 
Direct financing leases *
    166,924,077       173,655,605  
Residential real estate loans **
    229,080,600       170,432,530  
Installment and other consumer loans
    81,917,732       73,669,493  
      2,352,534,732       1,790,286,285  
Plus deferred loan/lease origination costs, net of fees
    8,065,780       7,736,390  
      2,360,600,512       1,798,022,675  
Less allowance
    (28,826,835 )     (26,140,906 )
    $ 2,331,773,677     $ 1,771,881,769  
                 
                 
* Direct financing leases:
               
Net minimum lease payments to be received
  $ 186,183,516     $ 195,476,230  
Estimated unguaranteed residual values of leased assets
    1,085,154       1,165,706  
Unearned lease/residual income
    (20,344,593 )     (22,986,331 )
      166,924,077       173,655,605  
Plus deferred lease origination costs, net of fees
    6,018,484       6,594,582  
      172,942,561       180,250,187  
Less allowance
    (3,041,962 )     (3,395,088 )
    $ 169,900,599     $ 176,855,099  
 
*Management performs an evaluation of the estimated unguaranteed residual values of leased assets on an annual basis, at a minimum. The evaluation consists of discussions with reputable and current vendors, which is combined with management’s expertise and understanding of the current states of particular industries to determine informal valuations of the equipment. As necessary and where available, management will utilize valuations by independent appraisers. The large majority of leases with residual values contain a lease options rider, which requires the lessee to pay the residual value directly, finance the payment of the residual value, or extend the lease term to pay the residual value. In these cases, the residual value is protected and the risk of loss is minimal. There were no losses related to residual values for the three and nine months ended September 30, 2016 and 2015.
 
**Includes residential real estate loans held for sale totaling $1,377,875 and $565,850 as of September 30, 2016, and December 31, 2015, respectively.
 
 
Part I
Item 1
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
 
The aging of the loan/lease portfolio by classes of loans/leases as of September 30, 2016 and December 31, 2015 is presented as follows:
 
   
As of September 30, 2016
 
Classes of Loans/Leases
 
Current
   
30-59 Days Past
Due
   
60-89 Days Past
Due
   
Accruing Past Due
90 Days or More
   
Nonaccrual
Loans/Leases
   
Total
 
                                                 
C&I
  $ 796,943,072     $ 358,503     $ 232,297     $ 266,485     $ 6,507,205     $ 804,307,562  
CRE
                                               
Owner-Occupied CRE
    316,299,798       -       -       -       1,599,213       317,899,011  
Commercial Construction, Land Development, and Other Land
    160,034,828       -       -       -       492,266       160,527,094  
Other Non Owner-Occupied CRE
    585,545,037       4,617,055       -       -       1,716,564       591,878,656  
Direct Financing Leases
    162,556,659       1,180,356       998,896       -       2,188,166       166,924,077  
Residential Real Estate
    227,061,212       122,744       114,638       104,789       1,677,217       229,080,600  
Installment and Other Consumer
    81,576,782       89,104       41,332       20,492       190,022       81,917,732  
    $ 2,330,017,388     $ 6,367,762     $ 1,387,163     $ 391,766     $ 14,370,653     $ 2,352,534,732  
                                                 
As a percentage of total loan/lease portfolio
    99.05 %     0.27 %     0.06 %     0.02 %     0.61 %     100.00 %
 
 
   
As of December 31, 2015
 
Classes of Loans/Leases
 
Current
   
30-59 Days Past
Due
   
60-89 Days Past
Due
   
Accruing Past Due
90 Days or More
   
Nonaccrual
Loans/Leases
   
Total
 
                                                 
C&I
  $ 640,725,241     $ 1,636,860     $ 5,816     $ -     $ 5,791,975     $ 648,159,892  
CRE
                                               
Owner-Occupied CRE
    251,612,752       182,949       -       -       727,463       252,523,164  
Commercial Construction, Land Development, and Other Land
    48,890,040       -       -       -       193,804       49,083,844  
Other Non Owner-Occupied CRE
    420,819,874       614,732       219,383       -       1,107,768       422,761,757  
Direct Financing Leases
    170,021,289       1,490,818       439,314       2,843       1,701,341       173,655,605  
Residential Real Estate
    166,415,118       2,800,589       200,080       -       1,016,743       170,432,530  
Installment and Other Consumer
    73,134,197       412,052       14,127       -       109,117       73,669,493  
    $ 1,771,618,511     $ 7,138,000     $ 878,720     $ 2,843     $ 10,648,211     $ 1,790,286,285  
                                                 
As a percentage of total loan/lease portfolio
    98.96 %     0.40 %     0.05 %     0.00 %     0.59 %     100.00 %
 
 
Part I
Item 1
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
 
NPLs by classes of loans/leases as of September 30, 2016 and December 31, 2015 are presented as follows:
 
   
As of September 30, 2016
 
Classes of Loans/Leases
 
Accruing Past
Due 90 Days or
More
   
Nonaccrual
Loans/Leases *
   
Accruing
TDRs
   
Total NPLs
   
Percentage of
Total NPLs
 
                                         
C&I
  $ 266,485     $ 6,507,205     $ 170,113     $ 6,943,803       41.86 %
CRE
                                       
Owner-Occupied CRE
    -       1,599,213       -       1,599,213       9.64 %
Commercial Construction, Land Development, and Other Land
    -       492,266       -       492,266       2.97 %
Other Non Owner-Occupied CRE
    -       1,716,564       -       1,716,564       10.35 %
Direct Financing Leases
    -       2,188,166       1,138,335       3,326,501       20.05 %
Residential Real Estate
    104,789       1,677,217       390,039       2,172,045       13.09 %
Installment and Other Consumer
    20,492       190,022       126,998       337,512       2.03 %
    $ 391,766     $ 14,370,653     $ 1,825,485     $ 16,587,904       100.00 %
 
*Nonaccrual loans/leases included $4,859,420 of TDRs, including $2,241,205 in C&I loans, $1,937,655 in CRE loans, $463,859 in direct financing leases, $110,702 in residential real estate loans, and $105,999 in installment loans.
 
 
 
   
As of December 31, 2015
 
Classes of Loans/Leases
 
Accruing Past
Due 90 Days or
More
   
Nonaccrual
Loans/Leases
**
   
Accruing
TDRs
   
Total NPLs
   
Percentage of
Total NPLs
 
                                         
C&I
  $ -     $ 5,791,975     $ 173,087     $ 5,965,062       50.96 %
CRE
                            -          
Owner-Occupied CRE
    -       727,463       -       727,463       6.22 %
Commercial Construction, Land Development, and Other Land
    -       193,804       -       193,804       1.66 %
Other Non Owner-Occupied CRE
    -       1,107,768       -       1,107,768       9.46 %
Direct Financing Leases
    2,843       1,701,341       -       1,704,184       14.56 %
Residential Real Estate
    -       1,016,743       402,044       1,418,787       12.12 %
Installment and Other Consumer
    -       109,117       478,625       587,742       5.02 %
    $ 2,843     $ 10,648,211     $ 1,053,756     $ 11,704,810       100.00 %
 
 
**Nonaccrual loans/leases included $1,533,657 of TDRs, including $1,164,423 in C&I loans, $193,804 in CRE loans, $42,098 in direct financing leases, $119,305 in residential real estate loans, and $14,027 in installment loans.
 
 
 
Part I
Item 1
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
 
Changes in the allowance by portfolio segment for the three and nine months ended September 30, 2016 and 2015, respectively, are presented as follows:
 
 
   
Three Months Ended September 30, 2016
 
   
C&I
   
CRE
   
Direct Financing
Leases
   
Residential Real
Estate
   
Installment and
Other Consumer
   
Total
 
                                                 
Balance, beginning
  $ 10,724,506     $ 10,987,062     $ 3,226,194     $ 2,014,987     $ 1,144,741     $ 28,097,490  
Provisions charged to expense
    859,031       8,962       641,435       79,221       19,337       1,607,986  
Loans/leases charged off
    (96,330 )     -       (847,668 )     (38,554 )     (4,530 )     (987,082 )
Recoveries on loans/leases previously charged off
    70,759       6,500       22,001       -       9,181       108,441  
Balance, ending
  $ 11,557,966     $ 11,002,524     $ 3,041,962     $ 2,055,654     $ 1,168,729     $ 28,826,835  
 
   
Three Months Ended September 30, 2015
 
   
C&I
   
CRE
   
Direct Financing
Leases
   
Residential Real
Estate
   
Installment and
Other Consumer
   
Total
 
                                                 
Balance, beginning
  $ 10,020,866     $ 9,929,656     $ 3,352,303     $ 1,720,135     $ 1,123,040     $ 26,146,000  
Provisions charged to expense
    520,058       573,119       361,071       130,742       50,273       1,635,263  
Loans/leases charged off
    (145,665 )     (1,813,973 )     (483,420 )     (25,928 )     (6,837 )     (2,475,823 )
Recoveries on loans/leases previously charged off
    136,909       19,913       18,679       4,107       49,296       228,904  
Balance, ending
  $ 10,532,168     $ 8,708,715     $ 3,248,633     $ 1,829,056     $ 1,215,772     $ 25,534,344  
 
 
   
Nine Months Ended September 30, 2016
 
                                                 
   
Commercial and
Industrial
   
Commercial Real
Estate
   
Direct Financing
Leases
   
Residential Real
Estate
   
Installment and
Other Consumer
   
Total
 
                                                 
Balance, beginning
  $ 10,484,080     $ 9,375,117     $ 3,395,088     $ 1,790,150     $ 1,096,471     $ 26,140,906  
Provisions (credits) charged to expense
    1,357,262       1,644,008       1,580,677       336,865       (39,991 )     4,878,821  
Loans/leases charged off
    (388,879 )     (23,101 )     (1,983,322 )     (72,261 )     (22,018 )     (2,489,581 )
Recoveries on loans/leases previously charged off
    105,503       6,500       49,519       900       134,267       296,689  
Balance, ending
  $ 11,557,966     $ 11,002,524     $ 3,041,962     $ 2,055,654     $ 1,168,729     $ 28,826,835  
 
   
Nine Months Ended September 30, 2015
 
                                                 
   
Commercial and
Industrial
   
Commercial Real
Estate
   
Direct Financing
Leases
   
Residential Real
Estate
   
Installment and
Other Consumer
   
Total
 
                                                 
Balance, beginning
  $ 8,750,317     $ 8,353,386     $ 3,442,915     $ 1,525,952     $ 1,001,795     $ 23,074,365  
Provisions charged to expense
    1,513,430       2,490,766       1,238,505       324,925       126,758       5,694,384  
Loans/leases charged off
    (391,303 )     (2,165,049 )     (1,496,010 )     (25,928 )     (40,886 )     (4,119,176 )
Recoveries on loans/leases previously charged off
    659,724       29,612       63,223       4,107       128,105       884,771  
Balance, ending
  $ 10,532,168     $ 8,708,715     $ 3,248,633     $ 1,829,056     $ 1,215,772     $ 25,534,344  
 
 
Part I
Item 1
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
 
The allowance by impairment evaluation and by portfolio segment as of September 30, 2016 and December 31, 2015 is presented as follows:
 
 
   
As of September 30, 2016
 
   
C&I
   
CRE
   
Direct Financing
Leases
   
Residential Real
Estate
   
Installment and
Other Consumer
   
Total
 
                                                 
Allowance for impaired loans/leases
  $ 1,114,680     $ 175,743     $ 739,207     $ 169,147     $ 148,320     $ 2,347,097  
Allowance for nonimpaired loans/leases
    10,443,286       10,826,781       2,302,755       1,886,507       1,020,409       26,479,738  
    $ 11,557,966     $ 11,002,524     $ 3,041,962     $ 2,055,654     $ 1,168,729     $ 28,826,835  
                                                 
                                                 
Impaired loans/leases
  $ 5,874,093     $ 3,495,386     $ 2,925,205     $ 2,230,829     $ 368,924     $ 14,894,437  
Nonimpaired loans/leases
    798,433,469       1,066,809,375       163,998,872       226,849,771       81,548,808       2,337,640,295  
    $ 804,307,562     $ 1,070,304,761     $ 166,924,077     $ 229,080,600     $ 81,917,732     $ 2,352,534,732  
                                                 
                                                 
Allowance as a percentage of impaired loans/leases
    18.98 %     5.03 %     25.27 %     7.58 %     40.20 %     15.76 %
Allowance as a percentage of nonimpaired loans/leases
    1.31 %     1.01 %     1.40 %     0.83 %     1.25 %     1.13 %
Total allowance as a percentage of total loans/leases
    1.44 %     1.03 %     1.82 %     0.90 %     1.43 %     1.22 %
 
 
   
As of December 31, 2015
 
   
C&I
   
CRE
   
Direct Financing
Leases
   
Residential Real
Estate
   
Installment and
Other Consumer
   
Total
 
                                                 
Allowance for impaired loans/leases
  $ 2,592,270     $ 76,934     $ 306,193     $ 185,801     $ 143,089     $ 3,304,287  
Allowance for nonimpaired loans/leases
    7,891,810       9,298,183       3,088,895       1,604,349       953,382       22,836,619  
    $ 10,484,080     $ 9,375,117     $ 3,395,088     $ 1,790,150     $ 1,096,471     $ 26,140,906  
                                                 
Impaired loans/leases
  $ 5,286,482     $ 2,029,035     $ 1,701,341     $ 1,418,787     $ 587,742     $ 11,023,387  
Nonimpaired loans/leases
    642,873,410       722,339,730       171,954,264       169,013,743       73,081,751       1,779,262,898  
    $ 648,159,892     $ 724,368,765     $ 173,655,605     $ 170,432,530     $ 73,669,493     $ 1,790,286,285  
                                                 
Allowance as a percentage of impaired loans/leases
    49.04 %     3.79 %     18.00 %     13.10 %     24.35 %     29.98 %
Allowance as a percentage of nonimpaired loans/leases
    1.23 %     1.29 %     1.80 %     0.95 %     1.30 %     1.28 %
Total allowance as a percentage of total loans/leases
    1.62 %     1.29 %     1.96 %     1.05 %     1.49 %     1.45 %
 
 
Part I
Item 1
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
 
Information for impaired loans/leases is presented in the tables below. The recorded investment represents customer balances net of any partial charge-offs recognized on the loan/lease. The unpaid principal balance represents the recorded balance outstanding on the loan/lease prior to any partial charge-offs.
 
Loans/leases, by classes of financing receivable, considered to be impaired as of and for the nine months ended September 30, 2016 are presented as follows:
 
Classes of Loans/Leases
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest Income
Recognized
   
Interest Income
Recognized for
Cash Payments
Received
 
                                                 
Impaired Loans/Leases with No Specific Allowance Recorded:
                                               
C&I
  $ 1,846,140     $ 1,987,082     $ -     $ 3,864,852     $ 8,644     $ 8,644  
CRE
                                               
Owner-Occupied CRE
    767,032       860,806       -       621,553       -       -  
Commercial Construction, Land Development, and Other Land
    -       -       -       -       -       -  
Other Non Owner-Occupied CRE
    2,042,391       2,042,391       -       1,789,571       -       -  
Direct Financing Leases
    1,860,773       1,860,773       -       1,755,969       52,595       52,595  
Residential Real Estate
    1,418,957       1,458,158       -       1,455,159       2,992       2,992  
Installment and Other Consumer
    208,916       208,916       -       430,322       -       -  
    $ 8,144,209     $ 8,418,126     $ -     $ 9,917,426     $ 64,231     $ 64,231  
                                                 
Impaired Loans/Leases with Specific Allowance Recorded:
                                               
C&I
  $ 4,027,953     $ 4,031,792     $ 1,114,680     $ 2,195,524     $ -     $ -  
CRE
                                               
Owner-Occupied CRE
    322,148       322,148       57,398       401,050       -       -  
Commercial Construction, Land Development, and Other Land
    186,681       186,681       77,611       190,208       -       -  
Other Non Owner-Occupied CRE
    177,134       177,134       40,734       67,571       -       -  
Direct Financing Leases
    1,064,432       1,064,432       739,207       653,884       -       -  
Residential Real Estate
    811,872       886,004       169,147       799,427       5,409       5,409  
Installment and Other Consumer
    160,008       160,008       148,320       145,962       4,426       4,426  
    $ 6,750,228     $ 6,828,199     $ 2,347,097     $ 4,453,626     $ 9,835     $ 9,835  
                                                 
Total Impaired Loans/Leases:
                                               
C&I
  $ 5,874,093     $ 6,018,874     $ 1,114,680     $ 6,060,376     $ 8,644     $ 8,644  
CRE
                                               
Owner-Occupied CRE
    1,089,180       1,182,954       57,398       1,022,603       -       -  
Commercial Construction, Land Development, and Other Land
    186,681       186,681       77,611       190,208       -       -  
Other Non Owner-Occupied CRE
    2,219,525       2,219,525       40,734       1,857,142       -       -  
Direct Financing Leases
    2,925,205       2,925,205       739,207       2,409,853       52,595       52,595  
Residential Real Estate
    2,230,829       2,344,162       169,147       2,254,586       8,401       8,401  
Installment and Other Consumer
    368,924       368,924       148,320       576,284       4,426       4,426  
    $ 14,894,437     $ 15,246,325     $ 2,347,097     $ 14,371,052     $ 74,066     $ 74,066  
 
Impaired loans/leases for which no allowance has been provided have adequate collateral, based on management’s current estimates.
 
 
Part I
Item 1
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
 
Loans/leases, by classes of financing receivable, considered to be impaired as of and for the three months ended September 30, 2016 and 2015, respectively, are presented as follows:
 
   
Three Months Ended September 30, 2016
   
Three Months Ended September 30, 2015
 
Classes of Loans/Leases
 
Averag
e
Recorded
Investment
   
Interest Income
Recognized
   
Interest Income
Recognized for
Cash
Payments
Received
   
Average
Recorded
Investment
   
Interest Income
Recognized
   
Interest Income
Recognized for
Cash Payments
Received
 
                                                 
Impaired Loans/Leases with No Specific Allowance Recorded:
                                               
C&I
  $ 1,677,527     $ 3,301     $ 3,301     $ 365,798     $ 1,870     $ 1,870  
CRE
                                               
Owner-Occupied CRE
    767,032       -       -       451,851       -       -  
Commercial Construction, Land Development, and Other Land
    -       -       -       9,968       -       -  
Other Non Owner-Occupied CRE
    1,969,034       -       -       2,868,950       -       -  
Direct Financing Leases
    2,008,095       21,095       21,095       634,378       325       325  
Residential Real Estate
    1,481,340       941       941       900,938       1,362       1,362  
Installment and Other Consumer
    322,738       -       -       328,669       3,912       3,912  
    $ 8,225,766     $ 25,337     $ 25,337     $ 5,560,552     $ 7,469     $ 7,469  
                                                 
Impaired Loans/Leases with Specific Allowance Recorded:
                                               
C&I
  $ 4,188,621     $ -     $ -     $ 4,735,149     $ -     $ -  
CRE
                                               
Owner-Occupied CRE
    363,911       -       -       -       -       -  
Commercial Construction, Land Development, and Other Land
    187,831       -       -       335,707       -       -  
Other Non Owner-Occupied CRE
    135,141       -       -       -       -       -  
Direct Financing Leases
    793,769       -       -       488,860       -       -  
Residential Real Estate
    807,827       1,503       1,503       984,558       1,981       1,981  
Installment and Other Consumer
    160,301       1,458       1,458       723,674       1,391       1,391  
    $ 6,637,401     $ 2,961     $ 2,961     $ 7,267,948     $ 3,372     $ 3,372  
                                                 
Total Impaired Loans/Leases:
                                               
C&I
  $ 5,866,148     $ 3,301     $ 3,301     $ 5,100,947     $ 1,870     $ 1,870  
CRE
                                               
Owner-Occupied CRE
    1,130,943       -       -       451,851       -       -  
Commercial Construction, Land Development, and Other Land
    187,831       -       -       345,675       -       -  
Other Non Owner-Occupied CRE
    2,104,175       -       -       2,868,950       -       -  
Direct Financing Leases
    2,801,864       21,095       21,095       1,123,238       325       325  
Residential Real Estate
    2,289,167       2,444       2,444       1,885,496       3,343       3,343  
Installment and Other Consumer
    483,039       1,458       1,458       1,052,343       5,303       5,303  
    $ 14,863,167     $ 28,298     $ 28,298     $ 12,828,500     $ 10,841     $ 10,841  
 
Impaired loans/leases for which no allowance has been provided have adequate collateral, based on management’s current estimates.
 
 
Part I
Item 1
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
 
Loans/leases, by classes of financing receivable, considered to be impaired as of December 31, 2015 are presented as follows:
 
 
Classes of Loans/Leases
 
Recorded
Investment
   
Unpaid Principal
Balance
   
Related
Allowance
 
                         
Impaired Loans/Leases with No Specific Allowance Recorded:
                       
C&I
  $ 234,636     $ 346,072     $ -  
CRE
                       
Owner-Occupied CRE
    256,761       350,535       -  
Commercial Construction, Land Development, and Other Land
    -       228,818       -  
Other Non Owner-Occupied CRE
    1,578,470       1,578,470       -  
Direct Financing Leases
    871,884       871,884       -  
Residential Real Estate
    613,486       649,064       -  
Installment and Other Consumer
    377,304       377,304       -  
    $ 3,932,541     $ 4,402,147     $ -  
                         
Impaired Loans/Leases with Specific Allowance Recorded:
                       
C&I
  $ 5,051,846     $ 5,055,685     $ 2,592,270  
CRE
                       
Owner-Occupied CRE
    -       -       -  
Commercial Construction, Land Development, and Other Land
    193,804       205,804       76,934  
Other Non Owner-Occupied CRE
    -       -       -  
Direct Financing Leases
    829,457       829,457       306,193  
Residential Real Estate
    805,301       805,301       185,801  
Installment and Other Consumer
    210,438       210,438       143,089  
    $ 7,090,846     $ 7,106,685     $ 3,304,287  
                         
Total Impaired Loans/Leases:
                       
C&I
  $ 5,286,482     $ 5,401,757     $ 2,592,270  
CRE
                       
Owner-Occupied CRE
    256,761       350,535       -  
Commercial Construction, Land Development, and Other Land
    193,804       434,622       76,934  
Other Non Owner-Occupied CRE
    1,578,470       1,578,470       -  
Direct Financing Leases
    1,701,341       1,701,341       306,193  
Residential Real Estate
    1,418,787       1,454,365       185,801  
Installment and Other Consumer
    587,742       587,742       143,089  
    $ 11,023,387     $ 11,508,832     $ 3,304,287  
 
 
Impaired loans/leases for which no allowance has been provided have adequate collateral, based on management’s current estimates.
 
 
Part I
Item 1
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
 
For C&I and CRE loans, the Company’s credit quality indicator consists of internally assigned risk ratings. Each commercial loan is assigned a risk rating upon origination. The risk rating is reviewed every 15 months, at a minimum, and on an as-needed basis depending on the specific circumstances of the loan.
 
For direct financing leases, residential real estate loans, and installment and other consumer loans, the Company’s credit quality indicator is performance determined by delinquency status. Delinquency status is updated daily by the Company’s loan system.
 
For each class of financing receivable, the following presents the recorded investment by credit quality indicator as of September 30, 2016 and December 31, 2015:
 
   
As of September 30, 2016
 
           
CRE
                 
                   
Non Owner-Occupied
                 
Internally Assigned Risk Rating
 
C&I
   
Owner-Occupied
CRE
   
Commercial
Construction,
Land
Development,
and Other Land
   
Other CRE
   
Total
   
As a % of
Total
 
                                                 
Pass (Ratings 1 through 5)
  $ 770,822,390     $ 307,017,431     $ 153,401,738     $ 572,769,744     $ 1,804,011,303       96.24 %
Special Mention (Rating 6)
    10,160,760       1,737,127       1,780,000       5,894,259       19,572,146       1.04 %
Substandard (Rating 7)
    23,324,412       9,144,453       5,345,356       13,214,653       51,028,874       2.72 %
Doubtful (Rating 8)
    -       -       -       -       -       -  
    $ 804,307,562     $ 317,899,011     $ 160,527,094     $ 591,878,656     $ 1,874,612,323       100.00 %
 
 
    As of September 30, 2016          
Delinquency Status *
 
Direct Financing
Leases
   
Residential Real
Estate
   
Installment and
Other Consumer
   
Total
   
As a % of Total
         
                                                 
Performing
  $ 163,597,576     $ 226,908,556     $ 81,580,220     $ 472,086,352       98.78 %        
Nonperforming
    3,326,501       2,172,044       337,512       5,836,057       1.22 %        
    $ 166,924,077     $ 229,080,600     $ 81,917,732     $ 477,922,409       100.00 %        
 
 
   
As of December 31, 2015
 
           
CRE
                 
                   
Non Owner-Occupied
                 
Internally Assigned Risk Rating
 
C&I
   
Owner-Occupied
CRE
   
Commercial
Construction,
Land
Development, and
Other Land
   
Other CRE
   
Total
   
As a % of
Total
 
                                                 
Pass (Ratings 1 through 5)
  $ 616,200,797     $ 238,119,608     $ 46,929,876     $ 406,027,442     $ 1,307,277,723       95.24 %
Special Mention (Rating 6)
    18,031,845       8,630,658       1,780,000       8,846,286       37,288,789       2.72 %
Substandard (Rating 7)
    13,927,250       5,772,898       373,968       7,888,029       27,962,145       2.04 %
Doubtful (Rating 8)
    -       -       -       -       -       -  
    $ 648,159,892     $ 252,523,164     $ 49,083,844     $ 422,761,757     $ 1,372,528,657       100.00 %
 
 
    As of December 31, 2015          
Delinquency Status *
 
Direct Financing
Leases
   
Residential Real
Estate
   
Installment and
Other Consumer
   
Total
   
As a % of Total
         
                                                 
Performing
  $ 171,951,421     $ 169,013,743     $ 73,081,751     $ 414,046,915       99.11 %        
Nonperforming
    1,704,184       1,418,787       587,742       3,710,713       0.89 %        
    $ 173,655,605     $ 170,432,530     $ 73,669,493     $ 417,757,628       100.00 %        
 
*Performing = loans/leases accruing and less than 90 days past due. Nonperforming = loans/leases on nonaccrual, accruing loans/leases that are greater than or equal to 90 days past due, and accruing TDRs.
 
 
Part I
Item 1
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued
 
As of September 30, 2016 and December 31, 2015, TDRs totaled $6,684,905 and $2,587,413, respectively.
 
For each class of financing receivable, the following presents the number and recorded investment of TDRs, by type of concession, that were restructured during the three and nine months ended September 30, 2016 and 2015. The difference between the pre-modification recorded investment and the post-modification recorded investment would be any partial charge-offs at the time of the restructuring.
 
   
For the three months ended September 30, 2016
   
For the three months ended September 30, 2015
 
Classes of Loans/Leases
 
Number of
Loans /
Leases
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Specific
Allowance
   
Number of
Loans /
Leases
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Specific
Allowance
 
                                                                 
CONCESSION - Significant Payment Delay
                                                               
Direct Financing Leases
    2     $ 461,643     $ 461,643     $ -                     $ -     $ -  
      2     $ 461,643     $ 461,643     $ -       -     $ -     $ -     $ -  
                                                                 
CONCESSION - Interest Rate Adjusted Below Market
                                                               
Installment and Other Consumer
    -     $ -     $ -     $ -       1     $ 14,203     $ 14,203     $ -  
      -     $ -     $ -     $ -       1     $ 14,203     $ 14,203     $ -  
                                                                 
TOTAL
    2     $ 461,643     $ 461,643     $ -       1     $ 14,203     $ 14,203     $ -  
 
 
   
For the nine months ended September 30, 2016
   
For the nine months ended September 30, 2015
 
Classes of Loans/Leases
 
Number of
Loans
/
Leases
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Specific
Allowance
   
Number of
Loans /
Leases
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Specific
Allowance
 
                                                                 
CONCESSION - Extension of Maturity
                                                               
C&I
    1     $ 52,286     $ 52,286     $ -       -     $ -     $ -     $ -  
Direct Financing Leases
    4       410,653       410,653       -       -       -       -       -  
      5     $ 462,939     $ 462,939     $ -       -     $ -     $ -     $ -  
                                                                 
CONCESSION - Significant Payment Delay
                                                               
C&I
    1     $ 62,140     $ 62,140     $ -       -     $ -     $ -     $ -  
Direct Financing Leases
    6       771,672       771,672       -       -       -       -       -  
      7     $ 833,812     $ 833,812     $ -       -     $ -     $ -     $ -  
                                                                 
CONCESSION - Interest Rate Adjusted Below Market
                                                               
CRE - Other
    1     $ 1,233,740     $ 1,233,740     $ -       -     $ -     $ -     $ -  
Installment and Other Consumer
    -       -       -       -       1       14,203       14,203       -  
      1     $ 1,233,740     $ 1,233,740     $ -       1     $ 14,203     $ 14,203     $ -  
                                                                 
TOTAL
    13     $ 2,530,491     $ 2,530,491     $ -       1     $ 14,203     $ 14,203     $ -  
 
 
Of the TDRs reported above, two with a post-modification recorded balance of $1,384,680 were on nonaccrual as of September 30, 2016. Not included in the table above, the Company had one TDR that was restructured and charged off in 2016, totaling $236,545.
 
For the three and nine months ended September 30, 2016 and 2015, none of the Company’s TDRs had redefaulted within 12 months subsequent to restructure where default is defined as delinquency of 90 days or more and/or placement on nonaccrual status.