XML 19 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Common Stock Offering 1 [Member]    
Activity in other borrowings:    
Net proceeds from the common stock offering $ 63,484,123
Common Stock Offering 2 [Member]    
Activity in other borrowings:    
Net proceeds from the common stock offering 29,828,916
Net income 13,049,956 3,654,071
Depreciation 1,552,176 1,520,380
Provision for loan/lease losses 3,270,835 4,059,121
Stock-based compensation expense 570,330 554,526
Deferred compensation expense accrued 623,831 767,292
Losses (gains) on other real estate owned, net 157,739 (69,923)
Amortization of premiums on securities, net 611,900 485,085
Securities gains, net (376,510) (416,933)
Loans originated for sale (43,526,263) (15,205,967)
Proceeds on sales of loans 45,160,830 14,532,761
Gains on sales of residential real estate loans (144,799) (181,675)
Gains on sales of government guaranteed portions of loans (2,482,418) (140,319)
Losses on debt extinguishment, net 83,197 6,894,185
Amortization of core deposit intangible 99,756 99,756
Accretion of acquisition fair value adjustments, net (61,065) (267,414)
Increase in cash value of bank-owned life insurance (874,129) (911,891)
Increase in other assets (4,330,548) (4,767,394)
Increase (decrease) in other liabilities 1,386,323 (1,722,759)
Net cash provided by operating activities 14,771,141 8,882,902
Net decrease (increase) in federal funds sold (975,000) 24,225,000
Net increase in interest-bearing deposits at financial institutions (11,293,339) (12,348,141)
Proceeds from sales of other real estate owned 864,817 1,723,317
Purchases (97,132,279) (181,272,218)
Calls, maturities and redemptions 96,704,276 177,366,721
Paydowns 13,321,512 8,003,250
Sales 61,075,145 54,966,923
Purchases (1,857,200) (1,338,650)
Redemptions 3,431,700
Net increase in loans/leases originated and held for investment (124,972,098) (85,814,353)
Purchase of premises and equipment (2,953,356) (3,927,981)
Net cash used in investing activities (67,217,522) (14,984,432)
Net increase in deposit accounts 92,920,820 157,102,985
Net decrease in short-term borrowings (93,100,968) (99,776,818)
Term advances 5,000,000
Maturities (9,000,000) (22,000,000)
Net change in short-term and overnight advances 64,900,000 21,500,000
Prepayments (10,524,197) (81,192,185)
Maturities and scheduled principal payments (7,350,000)
Prepayments (10,759,000) (29,177,000)
Retirement of junior subordinated debentures (3,955,000)
Payment of cash dividends on common stock (939,456) (315,954)
Net proceeds from the common stock offering 914,099 586,178
Net cash provided by financing activities 60,285,214 7,861,329
Net increase in cash and due from banks 7,838,833 1,759,799
Cash and due from banks, beginning 41,742,321 38,235,019
Cash and due from banks, ending 49,581,154 39,994,818
Supplemental disclosure of cash flow information, cash payments for:    
Interest 5,852,789 7,903,945
Income/franchise taxes 4,869,300 1,940,275
Supplemental schedule of noncash investing activities:    
Change in accumulated other comprehensive income, unrealized gains (losses) on securities available for sale and derivative instruments, net 3,706,044 (158,056)
Exchange of shares of common stock in connection with payroll taxes for restricted stock and in connection with stock options exercised (88,911) (68,706)
Tax benefit of nonqualified stock options exercised 110,366 31,478
Transfers of loans to other real estate owned 51,000 837,782
Due to broker for purchases of securities (1,500,000)
Tax basis adjustment related to the acquisition of noncontrolling interest in m2 Lease Funds $ 2,132,415